Inner Mongolia Baotou Steel Union Co., Ltd. (600010.SS)

Home
600010.SS
Financials

1.73 (CNY) • At close April 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2000 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	7,006.027	14,088.316	8,678.389	10,433.554	8,137.096	9,267.675	8,433.029	11,810.734	9,838.269	11,140.723	12,019.834	11,786.441	10,975.778	11,144.705	11,307.369	13,476.886	11,850.102	8,713.761	8,434.485	9,061.009	8,129.007	11,770.919	12,594.025	9,991.022	10,283.911	11,705.374	8,472.668	10,978.344	8,373.04	11,666.167	7,546.807	6,139.994	6,019.349	5,970.623	4,897.787	4,571.263	5,358.17	10,412.898	11,953.41	21,906.582	6,730.682	4,934.173	8,129.71	4,303.705	4,607.894	4,116.105	4,572.166	7,726.368	7,644.736	5,216.052	5,276.609	5,057.221	4,966.625	4,046.437	5,431.533	6,709.302	4,054.014	3,490.816	3,712.928	6,237.058	4,799.719	4,976.854	3,258.889	4,081.974	3,439.817	4,430.081	3,057.119	3,037.827	1,819.978	2,119.853	1,601.347	2,566.979	3,033.998	1,325.945	1,625.425	1,607.528	1,268.976	1,917.131	3,730.753	4,261.833	3,991.432	4,581.767	1,805.729	1,232.302	1,630.541	1,670.819	1,473.325	1,908.077	1,781.433	1,164.173	766.26	736.47	651.649	736.123	1,053.081	1,359.052	60.642
Short Term Investments Numbers are in millions	19.942	23.206	23.769	21.888	22.071	19.353	21.463	22.804	20.348	16.259	15.595	15.641	16.113	15.969	16.63	16.074	16.365	15.515	15.451	15.507	10.202	12.171	12.354	35.368	36.893	33.237	40.469	36.39	37.412	37.562	37.021	37.039	36.098	34.011	26.728	30.221	31.074	33.141	32.802	43.684	39.475	37.517	25.262	23.702	22.648	21.684	22.095	21.382	27.125	26.533	23.026	24.104	26.311	26.07	25.758	30.793	32.709	31.382	31.768	30.429	41.783	48.848	41.05	41.119	35.179	30.246	40.598	41.1	45.669	61.428	50.792	35.973	27.557	7.647	7.745	7.745	8.255	7.971	8.255	7.624	8.06	8.45	8.256	8.256	16.587	16.587	13.043	14.179	13.648	11.412	13.042	14.786	12.17	13.08	15.999	0	0
Cash and Short Term Investments Numbers are in millions	7,025.969	14,111.522	8,702.157	10,455.442	8,159.167	9,287.028	8,454.492	11,833.538	9,858.616	11,156.982	12,035.429	11,802.082	10,991.891	11,160.674	11,323.999	13,492.96	11,866.467	8,729.276	8,449.936	9,076.516	8,139.21	11,783.089	12,606.379	10,026.39	10,320.804	11,738.611	8,513.137	11,014.734	8,410.452	11,703.729	7,583.828	6,177.033	6,055.447	6,004.634	4,924.515	4,601.484	5,389.243	10,446.039	11,986.212	21,950.266	6,770.157	4,971.689	8,154.971	4,327.407	4,630.542	4,137.79	4,594.262	7,747.75	7,671.861	5,242.585	5,299.635	5,081.325	4,992.936	4,072.508	5,457.291	6,740.095	4,086.723	3,522.198	3,744.696	6,267.487	4,841.502	5,025.702	3,299.939	4,123.093	3,474.996	4,460.327	3,097.717	3,078.926	1,865.646	2,181.281	1,652.139	2,602.952	3,061.555	1,333.592	1,633.17	1,615.273	1,277.23	1,925.102	3,739.008	4,269.457	3,999.492	4,590.217	1,813.985	1,240.557	1,647.128	1,687.406	1,486.369	1,922.256	1,795.082	1,175.585	779.302	751.256	663.819	749.203	1,069.08	1,359.052	60.642
Net Receivables Numbers are in millions	14,222.198	9,952.264	12,334.149	13,829.484	13,297.654	11,769.356	16,693.231	15,325.898	11,152.997	8,075.475	10,350.995	12,460.056	11,867.851	9,426.432	12,837.69	12,100.561	12,558.871	10,217.609	9,588.69	6,990.962	6,976.797	6,818.578	7,174.868	7,519.125	7,213.115	10,534.934	13,981.54	10,295.967	8,955.726	7,089.071	7,292.544	6,110.237	5,792.737	5,767.445	7,128.746	6,396.211	6,796.237	6,073.724	9,625.096	10,119.18	9,247.479	9,739.306	8,504.438	6,435.673	6,553.569	6,875.431	6,554.8	6,428.16	5,434.076	7,859.55	7,745.053	8,202.011	7,552.683	8,496.931	5,056.628	5,951.002	4,350.552	5,025.123	4,526.396	4,916.061	5,722.061	4,442.713	3,999.083	3,919.006	2,728.585	4,965.148	0	2,704.017	0	2,431.214	0	0	0	124.16	2,047.03	2,436.874	1,426.576	659.699	0	0	0	0	0	0	0	0	0	1,159.325	0	0	0	0	0	0	0	0	122.881
Inventory Numbers are in millions	14,588.561	14,780.256	16,409.248	15,555.58	16,561.807	16,506.868	16,858.417	16,146.292	17,417.158	17,418.133	16,903.982	19,438.802	19,385.32	19,452.4	20,710.363	20,595.938	19,274.675	18,506.274	18,450.703	17,439.755	19,641.346	19,856.342	23,088.572	21,981.987	21,083.104	20,804.708	20,326.935	19,582.854	21,712.169	19,366.277	17,365.987	16,571.456	16,949.022	14,897.605	14,579.594	14,692.47	14,900.779	14,280.912	17,493.611	16,810.471	15,941.68	15,471.675	17,640.163	16,880.717	17,753.214	16,324.614	14,724.542	17,718.679	16,532.969	15,233.752	15,348.173	15,621.892	17,453.857	13,724.715	11,953.958	12,160.4	12,476.896	11,005.972	11,166.233	10,654.456	9,412.713	9,836.877	10,974.565	10,220.621	11,378.391	11,260.174	11,563.962	12,285.944	8,498.275	8,527.092	5,951.543	3,126.201	2,667.813	2,853.847	2,269.692	3,018.3	2,233.253	2,351.799	1,592.421	1,742.33	1,127.152	1,245.214	1,194.995	1,312.768	1,129.151	1,160.256	1,155.835	1,062.907	749.974	755.109	726.724	669.093	692.852	666.761	630.612	551.539	564.285
Other Current Assets Numbers are in millions	2,280.459	2,256.728	1,387.008	816.605	2,447.177	2,291.226	2,441.96	2,268.464	2,339.633	2,504.005	2,325.997	2,642.894	2,180.984	2,301.993	3,298.835	2,525.36	2,383.238	2,577.368	2,596.912	2,576.18	3,275.375	3,790.913	3,989.582	3,088.027	2,208.493	2,246.849	2,784.877	2,841.649	3,695.642	4,128.928	7,392.754	4,674.28	5,229.77	5,329.595	7,119.973	5,278.88	6,412.655	6,411.835	6,233.69	18,638.176	5,224.757	5,007.579	2,356.196	2,715.279	2,076.095	4,429.791	1,548.375	4,281.658	1,495.978	2,480.625	7,783.924	8,245.882	7,591.554	8,527.502	1,440.235	1,616.748	2,237.07	1,027.694	1,597.278	1,233.434	1,765.229	1,440.787	1,239.788	1,139.365	1,086.019	989.173	5,339.935	2,611.69	3,404.471	2,354.223	4,748.646	2,118.867	2,189.346	2,364.74	527.359	2,442.577	1,432.28	260.495	593.89	560.651	469.691	202.848	505.695	475.19	1,183.18	578.544	383.927	1,156.642	909.806	1,115.188	1,136.934	685.053	1,338.786	1,067.863	937.35	1,034.631	130.537
Total Current Assets Numbers are in millions	38,117.188	41,100.77	38,832.562	40,657.112	39,623.747	39,049.844	43,021.992	44,738.723	39,602.181	38,281.767	40,386.288	45,467.595	43,311.903	41,613.491	46,864.299	47,802.293	44,937.653	39,138.468	38,190.215	35,252.112	37,356.17	41,319.121	45,511.262	41,864.595	40,329.297	44,841.829	43,963.827	42,833.614	41,653.715	41,396.47	37,619.192	34,380.54	34,869.481	32,866.533	33,006.231	32,201.406	33,116.474	36,958.207	44,545.75	67,518.093	36,492.345	34,846.796	35,771.122	29,763.873	30,075.33	28,598.272	26,999.288	34,332.975	30,521.076	28,509.214	28,431.732	28,949.099	30,038.347	26,324.725	23,908.112	26,468.246	23,151.24	20,340.652	21,034.603	23,071.438	21,741.505	20,746.078	19,513.375	19,402.084	18,667.992	21,674.822	20,001.615	17,976.56	13,768.392	13,062.597	12,352.328	7,848.02	7,918.714	6,676.338	6,477.25	7,076.15	4,942.763	4,937.692	5,925.32	6,572.439	5,596.335	6,038.278	3,514.675	3,028.516	3,959.459	3,426.206	3,026.131	4,141.805	3,454.861	3,045.882	2,642.96	2,105.402	2,695.457	2,483.827	2,637.042	2,945.222	876.471
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	66,078.427	67,442.352	68,595.945	69,176.54	68,356.883	68,575.206	66,451.259	66,406.431	66,244.706	66,243.552	66,250.916	66,237.215	66,561.109	66,987.934	66,088.049	66,627.138	66,377.527	66,908.41	67,177.701	67,427.957	68,123.488	68,861.83	68,561.726	69,188.733	69,548.896	70,125.065	70,507.83	70,652.315	71,755.39	72,111.421	73,800.125	74,432.216	73,899.649	74,913.566	74,800.722	74,419.141	74,179.68	74,261.05	70,136.872	66,657.476	63,346.193	64,163.584	58,235.556	57,483.348	55,443.285	54,703.826	50,501.444	44,959.487	40,954.254	34,300.615	29,920.68	26,115.92	23,519.11	22,411.626	21,939.21	20,998.664	20,472.376	20,630.602	19,696.732	20,721.661	20,675.892	21,248.042	20,851.208	21,350.376	21,147.627	21,924.199	20,233.836	20,919.873	20,432.028	20,487.957	19,111.355	8,133.145	7,235.347	7,175.612	6,920.787	7,159.941	7,051.83	7,269.358	7,414.349	7,468.137	7,124.983	6,804.406	6,335.102	6,206.581	6,282.354	6,311.129	6,357.146	5,031.752	5,153.979	5,218.998	5,267.566	5,348.645	4,820.022	4,785.579	4,691.495	4,028.571	1,781.461
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	2,229.833	2,259.01	2,345.848	2,364.674	2,392.794	2,424.59	2,470.114	2,488.421	2,547.545	2,551.505	2,609.6	2,615.555	2,658.49	2,679.063	2,713.826	2,742.973	2,774.532	2,806.092	2,843.664	2,836.684	2,792.572	2,785.257	2,056.717	1,944.637	1,916.399	1,897.836	1,743.548	1,767.881	1,811.917	1,812.409	1,835.37	1,857.402	1,877.021	1,899.528	1,862.715	1,895.576	1,943.29	1,990.522	2,037.49	2,084.198	2,129.891	2,178.576	2,177.56	2,226.472	2,273.684	2,320.193	2,346.666	69.81	70.285	70.163	1.112	1.161	1.207	0.207	0.233	0.207	0.233	0.233	0.259	0.259	0.259	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.054	0.054	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	2,229.833	2,259.01	2,345.848	2,364.674	2,392.794	2,424.59	2,470.114	2,488.421	2,547.545	2,551.505	2,609.6	2,615.555	2,658.49	2,679.063	2,713.826	2,742.973	2,774.532	2,806.092	2,843.664	2,836.684	2,792.572	2,785.257	2,056.717	1,944.637	1,916.399	1,897.836	1,743.548	1,767.881	1,811.917	1,812.409	1,835.37	1,857.402	1,877.021	1,899.528	1,862.715	1,895.576	1,943.29	1,990.522	2,037.49	2,084.198	2,129.891	2,178.576	2,177.56	2,226.472	2,273.684	2,320.193	2,346.666	69.81	70.285	70.163	1.112	1.161	1.207	0.207	0.233	0.207	0.233	0.233	0.259	0.259	0.259	0	41.087	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.054	0.054	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	3,063.041	3,015.427	1,492.343	1,450.101	1,421.952	1,416.56	1,421.832	1,363.325	1,241.907	1,275.925	1,411.06	1,410.725	1,274.552	1,349.816	1,408.058	1,350.425	1,284.458	1,214.425	1,123.743	1,095.409	1,106.375	1,125.314	1,152.486	1,102.443	1,038.61	1,014.162	863.875	783.896	768.382	740.781	691.483	703.169	631.658	626.275	626.346	616.701	600.853	589.255	594.744	551.824	546.273	539.518	372.293	359.859	354.642	345.901	333.492	300.671	293.714	277.383	316.714	319.546	333.643	331.675	330.417	325.038	245.339	258.02	107.066	82.772	70.973	63.535	116.95	-29.119	-31.23	-26.278	-16.647	-37.152	-43.82	-59.466	-48.871	-34.067	-25.539	-5.687	-5.847	-5.827	-6.297	-6.013	-6.352	-5.735	-6.12	-6.507	-6.322	-6.322	-14.665	-14.648	-11.097	-12.253	-11.74	-9.465	-11.092	-12.861	-10.22	-11.13	-14.049	0	0
Tax Assets Numbers are in millions	458.184	461.915	512.853	503.203	516.629	477.77	488.549	485.439	374.353	374.392	282.627	344.442	392.441	334.085	295.337	295.16	341.237	408.195	326.353	312.044	288.218	288.23	437.874	437.865	466.86	466.863	508.293	472.547	485.367	500.543	479.082	998.822	1,179.224	1,273.675	1,422.082	1,447.916	1,662.148	1,516.117	792.717	435.617	191.127	284.093	393.468	416.249	425.106	452.195	527.761	502.544	550.971	575.462	607.841	609.929	637.507	638.779	552.504	657.887	750.35	783.099	648.58	709.015	815.928	835.56	399.868	545.764	159.796	296.318	127.959	72.962	71.067	73.947	7.986	7.141	7.198	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	42,272.874	40,845.927	41,465.619	40,785.931	40,429.114	39,831.665	39,698.044	39,159.17	38,656.215	37,994.948	36,950.199	36,003.341	35,583.818	35,003.547	34,951.176	34,454.52	33,821.463	33,746.684	33,662.116	33,443.929	32,814.914	32,706.867	31,009.084	30,613.032	30,614.128	30,454.932	30,355.505	30,307.093	30,035.891	30,080.841	29,982.047	29,941.173	29,873.901	29,860.147	29,296.553	29,497.013	29,606.93	29,617.012	30,003.175	1,547.813	1,609.823	1,653.597	1,523.559	1,536.129	1,466.934	1,503.754	1,299.403	1,325.826	881.637	26.533	23.026	24.104	26.311	26.07	25.758	30.793	32.709	31.382	31.768	30.429	41.783	48.848	-0.038	41.119	35.179	30.246	40.598	41.1	45.669	61.428	50.792	35.973	27.557	7.647	7.745	7.745	8.255	7.971	8.514	7.624	8.06	8.45	8.256	8.256	16.587	16.587	13.043	14.179	13.648	11.412	13.042	14.786	12.17	13.08	15.999	0	0
Total Non-Current Assets Numbers are in millions	114,102.358	114,024.631	114,412.609	114,280.449	113,117.372	112,725.792	110,529.799	109,902.785	109,064.726	108,440.321	107,504.404	106,611.279	106,470.411	106,354.445	105,456.446	105,470.216	104,599.217	105,083.807	105,133.577	105,116.023	105,125.568	105,767.5	103,217.887	103,286.71	103,584.893	103,958.857	103,979.05	103,983.732	104,856.947	105,245.995	106,788.108	107,932.782	107,461.453	108,573.191	108,008.418	107,876.347	107,992.901	107,973.956	103,564.998	71,276.928	67,823.307	68,819.368	62,702.437	62,022.058	59,963.651	59,325.869	55,008.766	47,158.338	42,750.862	35,250.157	30,869.374	27,070.66	24,517.779	23,408.358	22,848.122	22,012.589	21,501.007	21,703.335	20,484.405	21,544.136	21,604.835	22,195.985	21,409.076	21,908.139	21,311.372	22,224.486	20,385.746	20,996.782	20,504.943	20,563.866	19,121.262	8,142.192	7,244.563	7,177.572	6,922.685	7,161.859	7,053.788	7,271.316	7,416.51	7,470.026	7,126.923	6,806.348	6,337.036	6,208.515	6,284.331	6,313.123	6,359.092	5,033.677	5,155.888	5,220.945	5,269.516	5,350.57	4,821.972	4,787.529	4,693.445	4,028.571	1,781.461
Total Assets Numbers are in millions	152,219.546	155,125.4	153,245.171	154,937.561	152,741.119	151,775.637	153,551.79	154,641.508	148,666.908	146,722.088	147,890.692	152,078.874	149,782.314	147,967.936	152,320.746	153,272.508	149,536.87	144,222.275	143,323.793	140,368.135	142,481.738	147,086.621	148,729.149	145,151.304	143,914.191	148,800.686	147,942.877	146,817.346	146,510.662	146,642.465	144,407.299	142,313.322	142,330.934	141,439.723	141,014.648	140,077.753	141,109.374	144,932.163	148,110.748	138,795.021	104,315.652	103,666.163	98,473.558	91,785.93	90,038.981	87,924.142	82,008.054	81,491.313	73,271.938	63,759.371	59,301.106	56,019.758	54,556.126	49,733.083	46,756.235	48,480.835	44,652.247	42,043.987	41,519.008	44,615.574	43,346.34	42,942.064	40,922.451	41,310.223	39,979.363	43,899.308	40,387.361	38,973.343	34,273.336	33,626.462	31,473.59	15,990.212	15,163.277	13,853.91	13,399.935	14,238.009	11,996.552	12,209.008	13,341.83	14,042.465	12,723.258	12,844.627	9,851.712	9,237.031	10,243.789	9,739.329	9,385.224	9,175.483	8,610.749	8,266.827	7,912.476	7,455.972	7,517.429	7,271.356	7,330.487	6,973.793	2,657.932
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	24,298.122	25,922.323	16,528.551	27,434.412	9,626.671	8,792.758	29,296.195	28,397.776	9,362.834	30,576.249	29,345.445	30,854.758	29,331.658	30,551.118	32,098.45	33,218.789	32,327.2	30,887.099	31,717.828	31,712.489	34,136.469	31,754.694	40,581.915	42,642.746	41,881.075	44,669.136	44,811.972	41,864.154	44,514.114	42,602.482	53,073.266	52,989.957	53,661.183	54,272.282	55,528.066	51,227.874	50,528.923	48,402.441	51,003.613	45,760.728	39,001.979	39,367.506	35,292.251	31,511.177	29,479.691	30,054.715	28,107.706	28,181.259	21,103.949	21,435.24	16,147.213	14,205.707	13,970.477	13,754.642	11,159.807	12,783.884	9,329.936	10,610.515	9,331.897	12,549.17	10,888.992	9,968.634	7,451.839	9,299.193	6,415.908	8,673.707	6,659.52	5,045.139	3,337.756	6,861.64	5,151.75	1,986.582	2,350.251	1,779.228	1,102.826	1,152.948	954.361	1,051.689	1,857.683	2,089.481	921.55	1,327.433	564.763	554.451	609.652	421.736	372.951	404.473	47.08	308.218	186.891	284.666	312.302	166.503	241.959	702.834	73.272
Short Term Debt Numbers are in millions	8,353.752	8,957.005	9,189.146	8,693.455	26,871.713	28,257.069	7,300.507	13,230.458	20,344.203	12,440.735	7,899.887	16,676.776	9,114.35	10,245.334	9,491.248	10,678.522	4,117.642	10,129.453	12,068.936	19,149.301	10,481.733	9,297.198	19,982.278	8,232.649	19,476.544	20,064.505	21,186.212	8,106.184	15,394.947	6,030.87	16,073.643	24,494.053	16,367.7	19,711.485	14,686.92	20,184.22	13,574.169	13,749.717	23,667.246	19,828.834	20,047.871	11,147.88	9,646.286	15,386.025	16,321.972	16,561.992	12,882.545	9,628.373	8,538.373	8,838.373	7,765.173	7,396.65	11,334.65	3,025.3	5,927.511	3,945.751	3,152.251	1,520	1,600	1,750	1,600	2,540	3,090	5,340	6,630	6,780	5,691.302	5,065.558	5,809.418	5,675.396	6,001.017	3,300	2,715.97	2,071.432	1,629.412	1,456.3	906.3	906.3	986.3	1,033.3	1,194.8	1,194.8	744.8	1,747.079	857.4	917.4	750.6	840.6	1,455.053	1,551.378	1,275.6	1,618.016	1,145	1,145.002	845.002	961.788	345
Tax Payables Numbers are in millions	755.372	755.027	478.637	100.923	749.139	387.444	818.064	895.778	696.337	1,191.374	561.395	606.608	750.981	623.708	583.428	652.142	487.285	295.704	437.916	264.629	450.359	422.793	606.151	472.017	925.314	1,414.217	806.395	522.85	280.239	135.413	56.287	82.056	9.542	57.581	38.61	55.638	198.65	182.427	62.619	108.103	150.167	121.488	-2,315.199	-2,656.325	-2,655.806	-2,185.253	-1,010.33	-1,081.014	-845.51	-754.208	-763.971	-1,063.105	-247.689	-605.165	-410.925	-679.389	-52.002	-581.798	-158.266	-457.922	-105.2	-137.117	-9.903	189.536	338.986	260.625	157.386	396.585	524.722	201.111	348.227	-69.637	-173.624	-198.957	68.376	121.628	-35.295	15.77	-6.799	46.956	62.409	-36.52	60.176	-36.63	112.114	201.802	215.198	143.468	151.751	56.296	15.458	-27.743	179.995	42.478	80.653	45.388	32.55
Deferred Revenue Numbers are in millions	0	0	0	3,713.566	4,083.169	4,141.464	13,754.809	14,327.622	4,823.505	4,432.787	5,223.987	0	0	12,280.85	15,074.35	11,743.915	10,663.876	9,473.657	8,397.03	7,380.772	7,730.858	3,729.221	4,276.844	6,998.199	8,250.24	6,289.084	6,946.105	14,439.609	13,762.9	16,057.966	3,014.868	2,662.108	2,681.06	2,345.53	2,974.47	2,303.291	2,547.81	2,704.811	2,550.956	2,543.305	2,435.4	2,722.668	127.712	-286.858	85.625	910.856	552.141	1,018.201	814.786	628.057	684.571	288.117	685.16	762.381	751.952	792.084	1,047.235	543.69	751.072	679.949	797.376	762.008	697.156	1,501.292	1,126.231	1,117.276	1,361.956	1,381.96	1,340.506	1,087.224	1,417.829	348.454	377.751	97.229	415.002	693.659	282.427	259.316	426.794	402.298	260.666	68.695	180.569	119.42	623.404	303.684	462.67	315.098	473.402	330.375	161.834	62.382	392.407	252.603	164.228	289.401	239.136
Other Current Liabilities Numbers are in millions	34,295.946	35,254.526	40,990.869	33,523.499	29,113.566	32,736.026	26,883.172	15,461.259	39,878.801	11,740.758	27,642.148	20,059.152	20,979.756	18,606.343	18,783.204	13,151.521	7,848.092	10,488.307	10,673.236	3,916.581	12,465.771	10,005.964	11,064.277	6,863.484	13,455.268	13,728.252	14,862.049	13,916.759	26,545.095	15,922.552	8,792.642	9,376.731	15,786.036	8,047.192	11,336.904	9,158.646	18,772.694	22,793.859	10,410.764	10,402.252	10,480.405	14,957.156	15,495.109	9,315.723	9,409.898	12,094.845	5,863.821	11,120.082	9,262.846	10,674.897	9,429.807	9,802.104	6,819.998	11,038.053	6,688.917	6,887.279	6,398.207	8,261.953	7,138.167	6,857.754	6,446.259	6,015.738	6,644.388	6,250.272	6,451.476	8,086.129	7,809.81	9,384.497	6,305.217	4,746.782	5,397.647	1,786.837	2,004.533	1,672.316	2,205.11	3,339.116	1,838.441	1,922.345	1,933.698	2,471.533	2,538.424	2,532.543	2,857.783	1,731.945	3,914.16	3,169.616	2,467.808	2,200.228	1,607.554	731.09	937.934	117.945	696.309	576.806	626.196	262.073	530.145
Total Current Liabilities Numbers are in millions	67,703.191	70,888.881	67,187.202	69,752.288	66,361.09	70,173.297	69,320.685	71,332.635	70,282.175	67,803.212	65,448.875	68,197.294	66,887.933	66,518.419	69,582.742	64,518.878	61,051.639	57,354.392	59,863.664	59,782.685	62,778.129	68,045.829	72,234.621	75,667.75	75,738.201	79,876.11	81,666.627	84,679.258	86,734.394	88,881.996	87,464.555	86,942.797	85,824.462	82,088.54	81,590.5	80,626.378	83,074.437	85,128.445	85,144.242	76,099.916	69,680.421	65,489.507	58,118.447	53,556.6	52,555.754	54,194.212	45,843.742	47,848.7	38,059.658	36,842.909	32,578.221	30,341.356	31,877.437	27,212.83	23,365.31	22,937.525	18,828.392	19,619.565	17,911.798	20,699.002	18,830.05	18,387.256	17,176.323	21,079.001	19,836.37	23,800.462	20,318.018	19,891.779	15,977.113	17,484.929	16,898.642	7,003.782	6,897.13	5,545.407	5,005.725	6,069.993	3,663.807	3,896.105	4,770.883	5,641.27	4,717.184	5,015.006	4,227.522	3,996.845	5,493.326	4,710.554	3,806.557	3,588.768	3,261.438	2,834.482	2,415.883	1,992.884	2,333.607	1,930.789	1,793.81	1,972.084	980.968
Non-Current Liabilities:
Long Term Debt Numbers are in millions	16,788.748	17,029.927	19,514.946	17,554.105	23,591.851	15,281.859	17,834.918	16,633.809	13,833.764	14,201.91	17,234.912	18,203.29	16,399.42	15,544.342	13,679.841	21,438.392	25,199.2	24,589.141	21,404.818	16,168.689	18,285.434	15,296.025	21,720.06	12,757.72	14,213.32	12,809.27	10,604.83	7,260.83	5,069.637	5,281.5	7,580.074	5,201.607	8,446.594	9,418.651	11,444.785	9,025.958	8,495.271	8,760.304	10,810.636	10,871.028	11,519.266	15,037.001	15,548.27	15,370.139	14,783.285	10,941.265	11,392.855	11,394.674	12,693.685	12,005.185	11,561.684	10,361.743	8,201.719	7,983.243	8,873.219	11,070.636	11,572.808	8,260.818	9,151.629	9,578.334	10,499.168	10,595.09	10,043.05	6,947.052	5,899.852	5,746.039	5,375.962	4,537.796	3,703.098	2,058.78	1,253.695	874.107	427.72	488.75	748.802	696.712	812.532	1,925.488	1,948.615	2,756.997	2,824.841	2,907.171	917.807	767.552	773.996	871.436	1,665.484	1,790.936	1,671.582	1,840.559	1,812.944	1,854.188	1,654.694	1,867.032	1,956.781	1,486.41	112.6
Deferred Revenue Non-Current Numbers are in millions	880.995	891.385	911.599	907.549	915.512	914.248	920.725	932.017	367.188	373.106	390.752	395.781	401.036	411.357	398.563	405.067	410.093	412.032	417.089	423.363	430.464	437.565	445.525	454.097	461.067	463.167	488.359	489.454	486.55	487.645	469.562	470.657	426.614	430.484	445.427	464.432	465.519	460.89	356.715	356.745	192.416	193.088	5,680.111	3,659.699	3,459.165	3,538.668	5,471.896	3,001.441	3,137.287	1,705.725	-9,309.251	-7,946.704	-6,758.181	-6,468.875	-7,373.219	-9,554.696	-10,072.808	-6,747.167	-7,651.629	-8,065.274	0	0	0	0	-5,899.852	0	-5,375.962	-4,537.796	-3,703.098	-2,058.78	-1,253.695	-874.107	-427.72	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	4.24	3.846	4.817	4.065	8.268	7.907	3.385	2.735	1.549	1.549	2.149	2.149	0.697	0.697	0.087	0.087	0.617	0.617	0.608	0.608	0.095	0.095	3.485	3.485	2.909	2.909	3.99	3.99	3.952	3.99	4.612	3.859	3.624	3.102	2.268	2.155	2.368	3.141	3.057	5.778	4.786	4.297	1.233	0.843	0.579	0.339	0.441	3.472	1.699	6.199	0.674	0.944	1.495	1.435	1.357	2.616	3.095	2.763	2.86	2.525	0	0	0	0	3.712	0	6.969	6.165	3.801	8.067	4.314	2.833	1.991	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	5,526.592	5,005.549	4,791.247	5,102.294	343.969	3,935.054	3,924.904	3,218.171	2,617.75	2,947.064	2,832.374	2,075.864	1,596.294	1,290.355	3,072.319	2,445.027	265.774	660.822	266.016	3,319.468	283.56	2,325.855	339.83	2,371.324	304.72	3,442.517	3,125.637	3,605.193	4,050.384	2,450.214	0	1,629.096	3.198	2,057.745	0	2,612.673	2,318.038	3,275.849	2,141.566	3,242.012	3,770.891	3,785.419	136.53	137.701	130.823	-3,409.123	130.56	52.646	52.916	53.186	2,253.106	2,415.039	1,443.538	1,514.368	1,500	1,515.94	1,500	1,513.651	1,500	1,513.06	1,500	1,513.106	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.25	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	23,200.575	22,930.708	25,222.608	22,660.464	24,859.599	20,139.068	22,683.932	21,718.75	16,820.251	17,523.952	20,460.187	20,677.085	18,397.448	17,246.751	17,150.811	24,288.574	25,875.684	25,250.58	22,088.531	19,488.765	18,999.553	18,059.539	22,508.9	15,586.626	14,982.016	16,254.696	14,222.815	11,359.467	9,610.524	8,223.349	8,054.247	7,305.219	8,880.03	11,909.983	11,892.479	12,105.217	11,281.195	12,500.185	13,311.975	14,475.563	15,487.359	19,019.805	21,366.144	19,168.383	18,373.852	14,609.817	16,995.753	14,452.232	15,885.587	13,770.295	13,814.79	12,777.725	9,646.753	9,499.046	10,374.576	12,589.192	13,075.903	9,777.232	10,654.489	11,093.919	11,999.168	12,108.196	10,043.05	6,947.052	5,903.565	5,746.039	5,382.931	4,543.96	3,706.898	2,066.847	1,258.01	876.939	429.711	488.75	748.802	696.712	812.532	1,925.488	1,948.615	2,756.997	2,824.841	2,910.421	917.807	767.552	773.996	871.436	1,665.484	1,790.936	1,671.582	1,840.559	1,812.944	1,854.188	1,654.694	1,867.032	1,956.781	1,486.41	112.6
Total Liabilities Numbers are in millions	90,903.766	93,819.589	92,409.81	92,412.752	91,220.689	90,312.365	92,004.616	93,051.385	87,102.426	85,327.165	85,909.063	88,874.379	85,285.381	83,765.171	86,733.553	88,807.452	86,927.324	82,604.972	81,952.196	79,271.45	81,777.682	86,105.367	94,743.521	91,254.376	90,720.217	96,130.806	95,889.442	96,038.725	96,344.918	97,105.345	95,518.802	94,248.017	94,704.492	93,998.522	93,482.979	92,731.595	94,355.632	97,628.629	98,456.216	90,575.479	85,167.78	84,509.313	79,484.591	72,724.982	70,929.607	68,804.029	62,839.495	62,300.932	53,945.245	50,613.204	46,393.011	43,119.081	41,524.19	36,711.876	33,739.887	35,526.717	31,904.295	29,396.797	28,566.287	31,792.921	30,829.218	30,495.452	27,219.372	28,026.053	25,739.934	29,546.501	25,700.949	24,435.74	19,684.011	19,551.776	18,156.652	7,880.721	7,326.841	6,034.157	5,754.527	6,766.704	4,476.34	5,821.593	6,719.498	8,398.267	7,542.024	7,925.428	5,145.329	4,764.397	6,267.322	5,581.99	5,472.041	5,379.704	4,933.02	4,675.041	4,228.827	3,847.072	3,988.3	3,797.821	3,750.591	3,458.494	1,093.568
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	45,288.619	45,404.942	45,404.942	45,404.942	45,404.942	45,404.942	45,404.942	45,404.942	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	45,585.033	32,560.738	32,560.738	32,560.738	32,560.738	32,560.738	32,560.738	32,560.738	32,560.738	16,005.182	16,005.182	16,005.182	8,002.591	8,002.591	8,002.591	8,002.591	8,002.591	8,002.591	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.644	6,423.559	6,423.397	6,423.375	6,423.368	6,423.361	6,423.342	6,423.321	6,423.305	6,423.28	3,391.208	3,390.963	3,390.586	3,389.729	3,389.402	3,388.762	2,860.393	1,417.661	1,250.003	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	1,250	900
Retained Earnings Numbers are in millions	6,029.476	5,984.512	5,346.953	5,971.494	5,927.019	5,863.393	6,046.156	5,984.368	5,855.254	5,564.46	5,720.223	6,885.463	7,658.443	7,327.439	8,467.868	7,454.324	5,424.807	4,689.991	4,477.703	4,394.596	3,986.565	4,310.526	5,176.632	5,080.077	4,408.598	3,965.677	3,247.407	2,221.01	1,749.356	1,177.957	573.395	-245.527	-635.496	-833.181	-682.928	-890.697	-1,468.659	-918.215	1,063.261	932.981	1,397.415	1,387.523	1,243.433	1,723.941	1,756.955	1,767.383	1,750.643	1,777.989	1,850.45	1,855.037	1,679.178	1,669.009	1,802.37	1,791.605	1,933.565	1,662.295	1,472.803	1,372.396	1,682.711	1,552.781	1,248.014	1,178.297	2,480.632	2,061.999	3,017.296	3,130.687	3,556.337	3,407.562	3,459.322	2,944.712	2,412.956	1,826.637	1,621.86	1,540.213	1,433.178	1,259.397	1,309.872	1,222.945	2,374.891	2,092.238	1,629.284	1,367.249	1,286.479	1,052.414	585.685	766.556	607.55	489.829	371.778	285.836	423.831	349.083	269.311	213.718	358.578	293.981	120.558
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	0	657.34	600.931	551.783	1,542.963	1,555.158	1,565.293	1,479.018	2,630.39	2,029.945	2,607.387	1,895.462	2,869.655	1,987.286	2,840.841	406.67	486.073	389.637	332.273	300.24	337.06	348.054	323.891	286.338	316.003	300.374	248.213	249.246	248.979	249.251	199.99	208.776	173.359	188.126	166.484	156.789	180.098	154.866	115.059	125.646	116.498	107.757	114.397	110.254	124.121	112.59	175.399	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	643.533	523.846	619.216	-30.02	0	0	0	0	-200	-200	-200	2,113.497	-200	457.973	-200	684.875	-200	684.875	1,079.055	911.905	-50	2,812.176	3,018.18	1,231.88	3,000.103	1,231.88	3,019.531	1,231.88	2,637.523	1,231.88	2,522.656	1,231.88	14,423.325	15,506.747	15,471.331	15,486.098	15,464.456	15,454.761	15,848.862	14,534.295	1,551.803	2,896.134	1,553.242	9,146.963	9,153.603	9,149.46	9,234.98	9,224.056	9,287.446	8,918.24	4,676.933	4,680.294	4,676.933	4,676.933	4,603.28	4,812.291	4,808.684	4,976.463	4,803.266	4,803.266	4,803.266	4,803.266	4,798.887	4,798.775	4,798.758	4,798.753	4,706.714	4,706.699	4,706.682	4,706.669	4,480.702	2,891.646	2,823.612	2,910.296	2,822.501	2,822.506	2,821.578	2,304.077	2,829.78	2,301.958	2,301.95	2,301.95	2,169.903	2,170.221	2,140.783	2,337.034	2,055.632	2,055.95	2,055.95	2,243.45	2,009.817	2,009.817	2,009.817	2,009.817	1,971.318	1,971.318	543.806
Total Shareholders Equity Numbers are in millions	51,961.629	51,913.3	51,371.111	52,003.757	51,932.892	51,820.117	52,994.061	52,944.468	52,805.579	52,428.51	53,735.645	54,958.414	55,650.862	55,265.908	56,722.555	55,711.518	53,650.681	52,793.093	52,860.744	52,681.201	52,365.806	52,707.734	53,779.845	53,694.283	52,993.734	52,468.957	51,851.971	50,575.461	49,971.911	49,336.029	48,681.083	47,862.432	47,423.203	47,234.304	47,349.141	47,156.138	46,556.534	47,097.283	49,472.861	48,028.013	18,954.4	18,955.095	18,801.857	18,873.495	18,913.148	18,919.434	18,988.214	19,004.636	19,140.487	12,956.257	12,779.755	12,772.946	12,902.947	12,892.182	12,960.488	12,898.23	12,705.132	12,604.724	12,909.621	12,779.691	12,474.924	12,405.207	13,703.078	13,284.17	14,239.429	14,352.807	14,686.412	14,537.603	14,589.325	14,074.686	13,316.938	8,109.491	7,836.436	7,819.753	7,645.408	7,471.305	7,520.212	6,387.415	6,622.332	5,644.198	5,181.234	4,919.199	4,706.382	4,472.635	3,976.468	4,157.339	3,913.182	3,795.779	3,677.728	3,591.786	3,683.649	3,608.9	3,529.129	3,473.535	3,579.896	3,515.299	1,564.364
Total Equity Numbers are in millions	61,315.78	61,305.811	60,835.361	61,617.26	61,520.43	61,463.271	61,547.174	61,590.124	61,564.481	61,394.924	61,981.629	63,204.495	64,496.932	64,202.765	65,587.193	64,465.056	62,609.547	61,617.303	61,371.597	61,096.685	60,704.056	60,981.254	53,985.627	53,896.928	53,193.974	52,669.88	52,053.434	50,778.621	50,165.744	49,537.12	48,888.498	48,065.306	47,626.442	47,441.201	47,531.67	47,346.158	46,753.743	47,303.533	49,654.532	48,219.542	19,147.872	19,156.851	18,988.968	19,060.948	19,109.375	19,120.113	19,168.56	19,190.38	19,326.693	13,146.167	12,908.095	12,900.677	13,031.936	13,021.206	13,016.348	12,954.117	12,747.951	12,647.19	12,952.721	12,822.653	12,517.122	12,446.612	13,703.078	13,284.17	14,239.429	14,352.807	14,686.412	14,537.603	14,589.325	14,074.686	13,316.938	8,109.491	7,836.436	7,819.753	7,645.408	7,471.305	7,520.212	6,387.415	6,622.332	5,644.198	5,181.234	4,919.199	4,706.382	4,472.635	3,976.468	4,157.339	3,913.182	3,795.779	3,677.728	3,591.786	3,683.649	3,608.9	3,529.129	3,473.535	3,579.896	3,515.299	1,564.364
Total Liabilities & Shareholders Equity Numbers are in millions	152,219.546	155,125.4	153,245.171	154,937.561	152,741.119	151,775.637	153,551.79	154,641.508	148,666.908	146,722.088	147,890.692	152,078.874	149,782.314	147,967.936	152,320.746	153,272.508	149,536.87	144,222.275	143,323.793	140,368.135	142,481.738	147,086.621	148,729.149	145,151.304	143,914.191	148,800.686	147,942.877	146,817.346	146,510.662	146,642.465	144,407.299	142,313.322	142,330.934	141,439.723	141,014.648	140,077.753	141,109.374	144,932.163	148,110.748	138,795.021	104,315.652	103,666.163	98,473.558	91,785.93	90,038.981	87,924.142	82,008.054	81,491.313	73,271.938	63,759.371	59,301.106	56,019.758	54,556.126	49,733.083	46,756.235	48,480.835	44,652.247	42,043.987	41,519.008	44,615.574	43,346.34	42,942.064	40,922.451	41,310.223	39,979.363	43,899.308	40,387.361	38,973.343	34,273.336	33,626.462	31,473.59	15,990.212	15,163.277	13,853.91	13,399.935	14,238.009	11,996.552	12,209.008	13,341.83	14,042.465	12,723.258	12,844.627	9,851.712	9,237.031	10,243.789	9,739.329	9,385.224	9,175.483	8,610.749	8,266.827	7,912.476	7,455.972	7,517.429	7,271.356	7,330.487	6,973.793	2,657.932

Inner Mongolia Baotou Steel Union Co., Ltd.

SSE:600010.SS Add to watchlist

SSE:600010.SS