Inner Mongolia Baotou Steel Union Co., Ltd.

SSE:600010.SS

1.73 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 20.74929.604-1,444.9413,167.565661.66894.0683,329.5572,050.90185.134-3,302.333201.309248.673258.204496.552196.787-1,629.814920.3431,746.452653.8031,006.419878.093565.553305.433256.659302.005
Depreciation & Amortization 4,805.3034,563.1874,249.7614,249.3623,786.8433,444.1543,070.4653,385.7753,489.9052,947.312,340.3731,961.3893,231.0662,494.4272,834.9322,466.4552,104.4271,293.9021,263.7451,350.954987.002599.716358.509141.479113.671
Deferred Income Tax 00-40.26474.178-119.45175.81832.599774.019242.403-1,233.18000000000000000
Stock Based Compensation 0000000000000000000000000
Change In Working Capital -4,525.969-8,134.151-4,330.866928.347-3,174.685-7,043.119-1,453.127-599.3231,569.755-2,185.682-1,029.3614,062.466827.333-1,120.845-1,450.7481,127.218-3,633.971318.115-1,708.537-2,414.8581,220.7331,602.637501.697-881.056-337.037
Accounts Receivables -1,657.518-3,682.2071,092.1441,059.894-1,158.5015,253.403-23,995.7471,914.094-3,167.2743,590.131-3,059.021981.104936.251000000000000
Inventory 530.955-1,275.748-977.867-2,875.7081,229.115936.844-1,410.92-4,626.782-704.1832,028.108-2,315.322558.665-1,660.188-2,435.54-1,171.8552,008.463-3,434.563-1,814.387-486.22-1,106.585-84.958-418.376-62.494-127.5980.873
Accounts Payables 0-3,818.683-4,404.8792,669.983-3,125.848-13,409.18423,920.941,339.3475,198.809-6,570.741000000000000000
Other Working Capital -3,399.406642.486-40.26474.178-119.45175.818-42.2074,027.462,273.938-4,213.7891,285.9613,503.8012,487.5211,314.695-278.893-881.245-199.4082,132.501-1,222.317-1,308.2721,305.692,021.013564.191-753.458-337.91
Other Non Cash Items 2,077.2062,404.2983,592.9032,629.1562,599.692,318.0682,201.8542,491.6151,316.031,565.9081,452.247876.4631,173.5521,003.405655.812881.9131,473.176325.543130.939-3.771180.492309.172193.96106.44550.013
Operating Cash Flow 2,377.289-1,137.0612,066.85810,974.433,873.508-386.8297,148.7497,328.9686,460.822-974.7972,964.5677,148.9915,490.1562,873.5392,236.7822,845.771863.9753,684.012339.95-61.2563,266.323,077.0781,359.599-376.474128.653
Investing Activities:
Investments In Property Plant And Equipment -1,839.028-1,756.216-977.238-949.92-1,095.963-1,960.195-2,461.449-729.145-7,972.868-24,795.894-2,587.376-16,075.096-9,951.037-4,131.101-2,031.766-1,803.098-3,742.565-4,818.224-1,170.293-1,812.814-1,138.834-1,632.424-490.747-1,311.056-151.711
Acquisitions Net 6.30423.95456.6950.0210.7741.434-6.742729.5831.924-648.16916.20912.2930-244.8222,038.0061,850.4453,743.153154.32601,816.1761,139.4321,632.539000
Purchases Of Investments -560.592-470.1-871.934-115.434-0.774-4.0323,283.926-12.371-1.03-215.3-176.4-330.40-75-175-700-34.6830.1280-0.006-20.03-1.3080-17.9490
Sales Maturities Of Investments 22.84318.915305.2341.7622.03911.6945.95814.0980.755204.57514.7024.4324.99628.539624.78427.8070.4620.4520.5290.49531.4970.3430.37900
Other Investing Activites 300.961-28.156-49-11.1660.7740.068-2,461.449-729.145203.5612.8674.710.87250.39-611.05-2,031.766-1,803.098-3,742.565-29.50-1,812.814-1,138.834-1,632.42400.140.51
Investing Cash Flow -2,069.512-2,211.603-1,536.243-1,074.739-1,073.15-1,951.031-1,639.755-726.98-7,767.658-25,441.921-2,728.156-16,387.901-9,695.651-5,033.433-1,575.742-2,427.944-3,776.199-4,692.818-1,169.764-1,808.962-1,126.769-1,633.275-490.368-1,328.866-151.201
Financing Activities:
Debt Repayment 3,728.0993,190.233,129.457-6,086.443-2,494.5554,399.0874,885.342-903.931-3,350.8134,718.476-294.7895,153.1646,184.8571,758.911-1,789.471-175.2235,504.4772,312.517589.248-394.5781,287.824-612.47-122.858446.751180
Common Stock Issued 000-5.866-6.16500000000000000000000
Common Stock Repurchased 0005.866-20000000000000000000000
Dividends Paid -1,451.478-1,354.212-3.102-2.952-1,725.355-2,214.329-1,704.01-1,680.44-1,632.121-1,544.602-2,132.873-1,916.001-1,510.071000000000000
Other Financing Activities 1,920.812487.687-1,230.677-280.97-960.5-5,048.696-8,395.132-804.861399.62229,653.7232,472.124,391.467-1,364.5542,067.719-3746.762-746.704-323.288-79.465-0.05-44.995002,177.4988.049
Financing Cash Flow 4,197.4342,323.705-295.863-8,126.707-5,386.5752,999.317-5,213.8-3,389.232-4,583.31332,827.59744.4597,628.6313,212.2322,904.908-2,549.139250.3694,115.4391,802.714238.628-794.419771.397-937.157-441.1812,380.8263.724
Other Information:
Effect Of Forex Changes On Cash -8.6478.60817.059-6.2-54.207-13.2730.29-107.20278.8480.9820.289-0.4750000.9940.013-00-0-000-0-0
Net Change In Cash 4,496.563-867.923251.811,766.783-2,640.424648.184295.4833,105.555-5,811.36,411.862281.159-1,610.753-993.263745.013-1,888.099669.191,203.228793.908-591.186-2,664.6372,910.948506.646428.051675.48141.176
Cash At End Of Period 8,891.9514,395.3885,263.3115,011.5013,244.7185,885.1415,236.9584,941.4751,835.927,647.221,235.358954.1991,855.9292,849.1922,104.1723,992.2713,323.0812,119.8531,325.9451,917.1314,581.7671,670.8191,164.173736.12360.642