Inner Mongolia Baotou Steel Union Co., Ltd.

SSE:600010.SS

1.73 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 68,089.44169,051.88172,171.75486,183.14659,266.1363,397.46767,187.56153,683.73131,028.1822,501.01629,791.89437,770.4236,933.60642,814.92340,546.38134,016.2344,123.73426,772.95918,265.46218,970.97116,246.16410,719.836,404.7825,581.3545,898.4735,922.5385,899.9796,526.873
Cost of Revenue 62,726.06464,322.77566,590.94676,545.81453,537.55855,243.77856,624.82745,354.39328,359.26825,711.30726,543.49834,757.50534,114.33439,866.24438,561.4134,220.79440,263.78223,546.3516,878.317,589.97114,897.8269,408.5775,619.5024,951.3355,253.0595,332.5455,311.5045,858.687
Gross Profit 5,363.3774,729.1055,580.8089,637.3325,728.5738,153.68910,562.7338,329.3392,668.912-3,210.2913,248.3953,012.9152,819.2722,948.6791,984.971-204.5643,859.9523,226.6091,387.1621,3811,348.3371,311.252785.28630.02645.414589.992588.475668.186
Gross Profit Ratio 0.0790.0680.0770.1120.0970.1290.1570.1550.086-0.1430.1090.080.0760.0690.049-0.0060.0870.1210.0760.0730.0830.1220.1230.1130.1090.10.10.102
Reseach & Development Expenses 497.465422.097262.563323.48266.00259.22880.52721.31417.41225.09422.42936.68321.57817.90600000000000000
General & Administrative Expenses 520.2851,248.0731,126.572740.998708.996384.957296.274219.802268.345269.335253.004255.047255.756272.676227.907476.978493.098248.633165.403125.972113.788105.82484.003117.35181.0655.09854.45968.43
Selling & Marketing Expenses 95.723105.692221.815275.246244.7332,424.0772,306.0712,180.871,425.064668.769626.667834.631656.482470.373440.626399.513689.467601.562302.447139.0959.47442.37828.68433.02356.66983.87169.93699.07
SG&A 616.0091,954.6471,348.3871,016.244953.7292,809.0352,602.3452,400.6721,693.408938.104879.6711,089.678912.238743.05668.533876.4911,182.565850.195467.85265.062173.262148.202112.687150.374137.729138.969124.394167.5
Other Expenses 4,028.02301,957.2361,973.9681,417.0431,672.444-13.142-2.957752.1681,778.04-2.80652.31334.7436.33114.20959.2026.97923.47218.043-33.056-5.514-2.2326.871-2.77824.1390.3480.1597.577
Operating Expenses 5,264.8062,888.4843,568.1853,313.6942,436.7744,540.7074,167.4823,242.6792,249.7821,474.4951,396.1431,747.6231,387.9631,289.1281,109.8621,114.2291,352.38995.48572.917304.25214.051182.508131.556171.881156.174176.933173.374220.999
Operating Income 98.5712,346.7941,351.425,975.5413,018.1683,408.2374,253.882,829.378-407.787-5,994.315519.294382.318380.115673.487275.633-2,211.1761,107.4261,988.137732.521,137.977981.451857.543447.229412.528453.974371.009364.33390.014
Operating Income Ratio 0.0010.0340.0190.0690.0510.0540.0630.053-0.013-0.2660.0170.010.010.0160.007-0.0650.0250.0740.040.060.060.080.070.0740.0770.0630.0620.06
Total Other Income Expenses Net -12.735-1,926.533-2,574.287-2,124.095-2,476.655-2,018.099-2,068.895-1,850.91.215784.633-97.259-724.962-911.337-926.798-437.089-652.268-678.111-334.732-0.392-10.471-157.763-8.192-7.147-11.555-13.388-0.162-0.141-1.288
Income Before Tax 85.836420.26-1,222.8663,689.666680.8041,390.1384,240.7382,826.421328.803-4,353.835422.248421.649338.686646.487259.874-2,164.4271,059.8771,941.836732.1281,127.506976.408849.351440.082400.972440.587370.848364.189388.725
Income Before Tax Ratio 0.0010.006-0.0170.0430.0110.0220.0630.0530.011-0.1930.0140.0110.0090.0150.006-0.0640.0240.0730.040.0590.060.0790.0690.0720.0750.0630.0620.06
Income Tax Expense 65.087390.656222.074522.10119.144496.07911.181775.521243.669-1,051.502220.939172.97680.482149.93663.087-534.612139.534195.38478.325121.08798.315283.798134.649144.314151.695119.136122.567129.5
Net Income 264.629515.271-1,444.9412,866.448661.66894.0683,323.7622,061.25585.034-3,306.329200.328250.693256.141496.293194.098-1,631.219920.3431,746.452653.8031,006.419878.093565.553305.433256.659288.892251.712241.622259.226
Net Income Ratio 0.0040.007-0.020.0330.0110.0140.0490.0380.003-0.1470.0070.0070.0070.0120.005-0.0480.0210.0650.0360.0530.0540.0530.0480.0460.0490.0430.0410.04
EPS 0.0060.011-0.0320.0630.0150.020.0730.0450.003-0.0920.0090.0110.0140.0290.012-0.0890.050.130.070.110.0940.0610.0330.0280.0310.0270.0260.028
EPS Diluted 0.0060.011-0.0320.0630.0150.020.0730.0450.003-0.0920.0090.0110.0140.0290.012-0.0890.050.130.070.110.0940.0610.0330.0280.0310.0270.0260.028
EBITDA 6,868.9996,901.4724,748.5429,827.0166,657.0386,851.0939,429.9938,063.0964,501.818-424.5464,072.5772,416.4134,050.093,200.1783,245.3451,025.5064,611.9993,525.0312,075.2932,574.5932,072.0281,599.221946.173607.289590.6413.06415.101447.186
EBITDA Ratio 0.1010.10.0660.1140.1120.1080.140.150.145-0.0190.1370.0640.110.0750.080.030.1050.1320.1140.1360.1280.1490.1480.1090.10.070.070.069