![logo](/logos/5JS.SI.webp)
Indofood Agri Resources Ltd.
SGX:5JS.SI
0.31 (SGD) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,002,817 | 17,797,065 | 19,658,529 | 14,474,700 | 13,650,388 | 14,059,450 | 15,826,648 | 14,530,938 | 13,835,444 | 14,962,727 | 13,279,778 | 13,844,891 | 12,605,311 | 9,484,281 | 9,040,325 | 11,840,499 | 6,505,642 | 4,088,900 |
Cost of Revenue
| 12,721,023 | 13,238,358 | 14,585,970 | 11,556,095 | 11,434,421 | 11,892,408 | 12,596,803 | 10,823,202 | 10,504,800 | 10,535,207 | 10,014,560 | 9,625,101 | 8,004,336 | 5,733,805 | 5,814,962 | 7,711,395 | 4,541,422 | 3,079,745 |
Gross Profit
| 3,281,794 | 4,558,707 | 5,072,559 | 2,918,605 | 2,215,967 | 2,167,042 | 3,229,845 | 3,707,736 | 3,330,644 | 4,427,520 | 3,265,218 | 4,219,790 | 4,600,975 | 3,750,476 | 3,225,363 | 4,129,104 | 1,964,220 | 1,009,155 |
Gross Profit Ratio
| 0.205 | 0.256 | 0.258 | 0.202 | 0.162 | 0.154 | 0.204 | 0.255 | 0.241 | 0.296 | 0.246 | 0.305 | 0.365 | 0.395 | 0.357 | 0.349 | 0.302 | 0.247 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 754,443 | 770,446 | 773,425 | 734,029 | 958,073 | 884,577 | 980,554 | 944,607 | 956,435 | 1,119,707 | 970,835 | 926,699 | 798,136 | 729,158 | 645,915 | 659,934 | 249,802 | 196,916 |
Selling & Marketing Expenses
| 488,231 | 492,762 | 852,936 | 497,923 | 516,474 | 525,014 | 608,223 | 551,228 | 547,651 | 454,530 | 421,335 | 402,322 | 330,650 | 297,839 | 300,989 | 383,102 | 203,755 | 151,972 |
SG&A
| 1,242,674 | 1,263,208 | 1,626,361 | 1,231,952 | 1,474,547 | 1,409,591 | 1,588,777 | 1,495,835 | 1,504,086 | 1,574,237 | 1,392,170 | 1,329,021 | 1,128,786 | 1,026,997 | 946,904 | 1,043,036 | 453,557 | 348,888 |
Other Expenses
| 8,052 | 5,614 | 8,149 | 5,924 | 4,991 | -25,460 | -9,981 | 111,915 | 6,657 | 36,190 | 5,318 | 13,836 | 0 | 0 | 0 | -4,833 | 0 | 0 |
Operating Expenses
| 1,313,910 | 1,683,231 | 1,834,733 | 1,281,280 | 1,604,371 | 1,410,000 | 1,640,063 | 1,600,884 | 1,592,647 | 1,727,638 | 1,402,277 | 1,505,099 | 822,110 | 757,033 | -38,838 | 2,265,395 | 431,851 | 336,825 |
Operating Income
| 1,947,844 | 2,702,274 | 2,818,811 | 1,479,490 | 507,415 | 656,397 | 1,677,691 | 2,263,035 | 1,251,053 | 2,536,265 | 1,692,159 | 2,708,376 | 3,777,317 | 2,993,443 | 3,264,201 | 1,863,709 | 1,579,298 | 1,177,737 |
Operating Income Ratio
| 0.122 | 0.152 | 0.143 | 0.102 | 0.037 | 0.047 | 0.106 | 0.156 | 0.09 | 0.17 | 0.127 | 0.196 | 0.3 | 0.316 | 0.361 | 0.157 | 0.243 | 0.288 |
Total Other Income Expenses Net
| -420,967 | -484,366 | -560,122 | -673,307 | -770,837 | -702,810 | -539,538 | -573,494 | -553,302 | -528,899 | -353,727 | -266,689 | -223,928 | -338,560 | -376,641 | -344,634 | -90,077 | -86,602 |
Income Before Tax
| 1,526,877 | 2,217,908 | 2,258,689 | 806,183 | -263,422 | -46,413 | 1,138,153 | 1,689,541 | 697,751 | 2,007,366 | 1,338,432 | 2,441,687 | 3,553,389 | 2,654,883 | 2,887,560 | 1,519,075 | 1,489,221 | 1,091,135 |
Income Before Tax Ratio
| 0.095 | 0.125 | 0.115 | 0.056 | -0.019 | -0.003 | 0.072 | 0.116 | 0.05 | 0.134 | 0.101 | 0.176 | 0.282 | 0.28 | 0.319 | 0.128 | 0.229 | 0.267 |
Income Tax Expense
| 590,657 | 900,151 | 978,802 | 642,617 | 446,294 | 380,102 | 485,268 | 897,252 | 398,977 | 679,207 | 417,240 | 623,004 | 912,533 | 748,728 | 834,298 | 452,358 | 495,204 | 351,634 |
Net Income
| 614,244 | 769,977 | 759,127 | 19,913 | -411,353 | -221,764 | 447,314 | 506,540 | 57,878 | 758,713 | 523,168 | 1,049,322 | 1,489,946 | 1,402,013 | 1,526,829 | 795,284 | 889,094 | 646,506 |
Net Income Ratio
| 0.038 | 0.043 | 0.039 | 0.001 | -0.03 | -0.016 | 0.028 | 0.035 | 0.004 | 0.051 | 0.039 | 0.076 | 0.118 | 0.148 | 0.169 | 0.067 | 0.137 | 0.158 |
EPS
| 440 | 552 | 544 | 14 | -294.69 | -158.87 | 320.45 | 362.88 | 41.46 | 535.33 | 366.12 | 730.11 | 1,031.2 | 973.58 | 1,061.19 | 549.71 | 671.39 | 647.67 |
EPS Diluted
| 440 | 552 | 544 | 14 | -294.69 | -158.87 | 320.45 | 362.88 | 41.46 | 535.33 | 366.12 | 730.11 | 1,031.2 | 973.58 | 1,061.19 | 549.71 | 671.39 | 647.67 |
EBITDA
| 3,674,233 | 4,391,759 | 4,816,493 | 3,020,268 | 2,136,175 | 2,121,581 | 3,219,449 | 3,691,332 | 2,281,193 | 3,529,888 | 2,625,793 | 3,531,336 | 4,486,308 | 3,476,665 | 3,673,836 | 2,218,068 | 1,611,027 | 806,776 |
EBITDA Ratio
| 0.23 | 0.247 | 0.245 | 0.209 | 0.156 | 0.151 | 0.203 | 0.254 | 0.165 | 0.236 | 0.198 | 0.255 | 0.356 | 0.367 | 0.406 | 0.187 | 0.248 | 0.197 |