Indofood Agri Resources Ltd.
SGX:5JS.SI
0.325 (SGD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 3,526,553 | 3,526,553 | 8,570,888.097 | 4,197,159 | 7,498,526.961 | 3,804,249.5 | 10,168,756.706 | 8,166,211.774 | 3,555,814 | 3,592,943 | 3,143,400 | 3,358,231 | 3,797,514 | 3,706,057 | 3,366,217 | 3,189,662 | 3,593,437 | 3,715,155 | 4,117,245 | 4,400,811 | 4,263,247 | 3,552,217 | 3,568,451 | 3,147,023 | 3,775,174 | 3,268,441 | 4,132,562 | 2,659,267 | 4,192,489 | 3,601,683 | 3,997,503 | 3,171,052 | 3,748,900 | 3,076,273 | 3,357,944 | 3,096,661 | 3,323,916 | 3,541,405 | 3,780,147 | 3,199,423 | 3,186,660 | 3,283,476 | 3,207,889 | 2,927,286 | 2,979,588 | 2,297,637 | 2,095,426 | 2,111,630 | 2,275,503 | 2,481,085 | 2,288,794 | 1,994,943 |
Cost of Revenue
| 2,742,598.5 | 2,742,598.5 | 6,479,637.952 | 3,162,828 | 6,283,445.128 | 3,187,798.5 | 7,663,445.47 | 5,978,278.88 | 2,631,413 | 2,965,614 | 2,962,132 | 2,875,262 | 3,436,126 | 3,065,420 | 2,847,889 | 2,542,973 | 2,790,644 | 2,920,558 | 3,493,966 | 3,391,635 | 2,756,156 | 2,700,420 | 2,837,248 | 2,529,378 | 2,904,631 | 2,446,960 | 3,233,097 | 1,920,112 | 2,805,519 | 2,685,293 | 2,760,557 | 2,283,838 | 2,496,107 | 2,239,945 | 2,818,847 | 2,459,661 | 2,358,941 | 2,475,610 | 2,687,632 | 2,102,918 | 2,053,162 | 2,233,136 | 2,134,180 | 1,583,858 | 1,676,119 | 1,435,291 | 1,329,290 | 1,313,281 | 2,008,914 | 1,705,042 | 1,521,005 | 1,173,193 |
Gross Profit
| 783,954.5 | 783,954.5 | 2,091,250.145 | 1,034,331 | 1,215,081.833 | 616,451 | 2,505,311.236 | 2,187,932.894 | 924,401 | 627,329 | 181,268 | 482,969 | 361,388 | 640,637 | 518,328 | 646,689 | 802,793 | 794,597 | 623,279 | 1,009,176 | 1,507,091 | 851,797 | 731,203 | 617,645 | 870,543 | 821,481 | 899,465 | 739,155 | 1,386,970 | 916,390 | 1,236,946 | 887,214 | 1,252,793 | 836,328 | 539,097 | 637,000 | 964,975 | 1,065,795 | 1,092,515 | 1,096,505 | 1,133,498 | 1,050,340 | 1,073,709 | 1,343,428 | 1,303,469 | 862,346 | 766,136 | 798,349 | 266,589 | 776,043 | 767,789 | 821,750 |
Gross Profit Ratio
| 0.222 | 0.222 | 0.244 | 0.246 | 0.162 | 0.162 | 0.246 | 0.268 | 0.26 | 0.175 | 0.058 | 0.144 | 0.095 | 0.173 | 0.154 | 0.203 | 0.223 | 0.214 | 0.151 | 0.229 | 0.354 | 0.24 | 0.205 | 0.196 | 0.231 | 0.251 | 0.218 | 0.278 | 0.331 | 0.254 | 0.309 | 0.28 | 0.334 | 0.272 | 0.161 | 0.206 | 0.29 | 0.301 | 0.289 | 0.343 | 0.356 | 0.32 | 0.335 | 0.459 | 0.437 | 0.375 | 0.366 | 0.378 | 0.117 | 0.313 | 0.335 | 0.412 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 201,020 | 201,020 | 0 | 175,347.5 | 0 | 197,291 | 0 | 0 | 228,004 | 265,908 | 236,350 | 227,811 | 171,089 | 251,238 | 240,300 | 221,950 | 251,811 | 264,608 | 251,598 | 212,537 | 263,389 | 223,763 | 247,808 | 209,647 | 151,873 | 264,269 | 292,554 | 247,739 | 286,957 | 276,127 | 306,017 | 250,606 | 258,334 | 249,397 | 219,281 | 243,823 | 239,277 | 241,931 | 234,665 | 210,826 | 192,442 | 212,124 | 191,950 | 201,620 | 198,655 | 194,324 | 168,979 | 167,200 | 169,452 | 145,720 | 177,057 | 153,686 |
Selling & Marketing Expenses
| 115,319.5 | 115,319.5 | 0 | 126,625.5 | 0 | 117,490 | 0 | 0 | 126,751 | 135,687 | 143,475 | 110,561 | 134,575 | 149,935 | 122,334 | 118,170 | 139,342 | 171,951 | 144,416 | 152,514 | 120,911 | 127,460 | 168,817 | 134,040 | 199,516 | 115,403 | 139,761 | 92,971 | 144,034 | 101,937 | 117,001 | 91,558 | 95,589 | 109,804 | 114,104 | 101,838 | 95,399 | 114,582 | 104,255 | 88,086 | 98,512 | 67,779 | 73,358 | 91,001 | 105,286 | 79,569 | 60,781 | 52,203 | 121,104 | 60,003 | 63,092 | 56,790 |
SG&A
| 316,339.5 | 316,339.5 | 626,008.486 | 306,556 | 620,462.404 | 314,781 | 669,199.264 | 630,471.672 | 354,755 | 401,595 | 379,825 | 338,372 | 305,664 | 401,173 | 362,634 | 340,120 | 391,153 | 436,559 | 396,014 | 365,051 | 384,300 | 351,223 | 416,625 | 343,687 | 351,389 | 379,672 | 432,315 | 340,710 | 430,991 | 378,064 | 423,018 | 342,164 | 353,923 | 359,201 | 333,385 | 345,661 | 334,676 | 356,513 | 338,920 | 298,912 | 290,954 | 279,903 | 265,308 | 292,621 | 303,941 | 273,893 | 229,760 | 219,403 | 290,556 | 205,723 | 240,149 | 210,476 |
Other Expenses
| -71,914.5 | -71,914.5 | 0 | -12,338 | 0 | 67,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,630 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 244,425 | 244,425 | 626,008.486 | 294,218 | 620,462.404 | 382,642 | 669,199.264 | 630,471.672 | 387,183 | 484,989 | 397,991 | 334,208 | 285,240 | 407,901 | 361,230 | 355,629 | 417,378 | 445,981 | 405,586 | 371,118 | 416,680 | 361,871 | 445,284 | 377,049 | 390,943 | 398,697 | 457,755 | 345,252 | 485,978 | 461,497 | 424,105 | 356,058 | 340,476 | 403,032 | 336,711 | 322,058 | 441,761 | 365,270 | 421,167 | 276,901 | -90,729 | 369,006 | 267,286 | 277,404 | 63,597 | 264,061 | 223,170 | 221,155 | -378,818 | 99,290 | -601,077 | 153,825 |
Operating Income
| 539,529.5 | 539,529.5 | 1,465,241.706 | 740,113 | 594,619.374 | 233,809 | 1,836,111.949 | 1,557,461.158 | 493,166 | 138,617 | -229,055 | 104,687 | 49,043 | 235,831 | 110,603 | 260,920 | 373,749 | 395,125 | 291,012 | 617,805 | 1,165,968 | 558,122 | 230,289 | 308,656 | 670,181 | 36,460 | 291,727 | 252,685 | 840,198 | 423,694 | 698,247 | 574,126 | 830,198 | 378,669 | 180,941 | 302,351 | 535,384 | 691,509 | 661,879 | 819,604 | 1,224,227 | 681,334 | 805,732 | 1,066,024 | 1,239,872 | 598,285 | 542,966 | 612,320 | 645,407 | 676,753 | 1,368,866 | 573,175 |
Operating Income Ratio
| 0.153 | 0.153 | 0.171 | 0.176 | 0.079 | 0.061 | 0.181 | 0.191 | 0.139 | 0.039 | -0.073 | 0.031 | 0.013 | 0.064 | 0.033 | 0.082 | 0.104 | 0.106 | 0.071 | 0.14 | 0.273 | 0.157 | 0.065 | 0.098 | 0.178 | 0.011 | 0.071 | 0.095 | 0.2 | 0.118 | 0.175 | 0.181 | 0.221 | 0.123 | 0.054 | 0.098 | 0.161 | 0.195 | 0.175 | 0.256 | 0.384 | 0.208 | 0.251 | 0.364 | 0.416 | 0.26 | 0.259 | 0.29 | 0.284 | 0.273 | 0.598 | 0.287 |
Total Other Income Expenses Net
| -77,010.5 | -77,010.5 | -226,191.851 | -97,184.5 | -303,428.913 | -113,299 | -580,934.584 | -538,862.326 | -189,969 | -196,458 | -199,450 | -184,960 | -259,156 | -167,242 | -146,655 | -129,757 | -130,261 | -136,799 | -137,441 | -135,037 | -134,155 | -151,019 | -146,402 | -141,918 | -121,121 | -148,456 | -157,098 | -126,627 | -143,558 | -144,989 | -130,846 | -109,506 | -100,050 | -99,788 | -81,598 | -72,291 | -63,623 | -67,137 | -74,246 | -61,683 | -48,074 | -27,606 | -71,556 | -76,692 | -80,707 | -96,236 | -95,216 | -66,401 | -86,525 | -109,254 | -98,727 | -82,135 |
Income Before Tax
| 462,519 | 462,519 | 1,239,049.843 | 642,928.5 | 291,190.45 | 120,510 | 1,255,177.354 | 1,018,598.821 | 303,197 | -57,841 | -428,505 | -80,273 | -210,113 | 68,589 | -36,052 | 131,163 | 243,488 | 258,326 | 153,571 | 482,768 | 1,031,813 | 407,103 | 83,887 | 166,738 | 549,060 | -111,996 | 134,629 | 126,058 | 696,640 | 278,705 | 567,401 | 464,620 | 730,148 | 278,881 | 99,343 | 230,060 | 471,761 | 624,372 | 587,633 | 757,921 | 1,176,153 | 653,728 | 734,176 | 989,332 | 1,159,165 | 502,049 | 447,750 | 545,919 | 558,882 | 567,499 | 1,270,139 | 491,040 |
Income Before Tax Ratio
| 0.131 | 0.131 | 0.145 | 0.153 | 0.039 | 0.032 | 0.123 | 0.125 | 0.085 | -0.016 | -0.136 | -0.024 | -0.055 | 0.019 | -0.011 | 0.041 | 0.068 | 0.07 | 0.037 | 0.11 | 0.242 | 0.115 | 0.024 | 0.053 | 0.145 | -0.034 | 0.033 | 0.047 | 0.166 | 0.077 | 0.142 | 0.147 | 0.195 | 0.091 | 0.03 | 0.074 | 0.142 | 0.176 | 0.155 | 0.237 | 0.369 | 0.199 | 0.229 | 0.338 | 0.389 | 0.219 | 0.214 | 0.259 | 0.246 | 0.229 | 0.555 | 0.246 |
Income Tax Expense
| 146,915.5 | 146,915.5 | 451,640.296 | 221,168 | 146,177.184 | 74,160.5 | 517,691.832 | 409,775.637 | 299,463 | 132,627 | -35,821 | 50,025 | 151,756 | 86,854 | 62,866 | 78,626 | 112,539 | 144,620 | 74,315 | 153,794 | 539,762 | 225,326 | 61,285 | 70,879 | 238,680 | 26,475 | 75,694 | 58,128 | 292,239 | 71,899 | 192,368 | 122,701 | 211,412 | 96,632 | 32,273 | 76,923 | 177,135 | 146,881 | 141,883 | 157,105 | 308,696 | 175,129 | 173,410 | 255,298 | 336,525 | 141,729 | 129,623 | 140,851 | 178,900 | 172,885 | 290,393 | 192,120 |
Net Income
| 148,943 | 148,943 | 536,652.647 | 262,798.5 | 87,365.71 | 44,323.5 | 541,685.773 | 254,885.907 | -11,350 | -125,676 | -216,537 | -57,790 | -211,700 | 8,739 | -68,601 | 49,798 | 76,937 | 100,532 | 99,278 | 170,567 | 222,526 | 159,185 | 29,864 | 94,965 | 174,638 | -153,851 | 2,060 | 35,031 | 225,448 | 124,803 | 223,991 | 181,900 | 227,578 | 122,853 | 65,906 | 106,831 | 160,916 | 257,862 | 253,601 | 376,943 | 455,216 | 211,337 | 309,062 | 514,331 | 597,666 | 259,059 | 235,444 | 309,844 | 287,724 | 316,455 | 682,406 | 240,244 |
Net Income Ratio
| 0.042 | 0.042 | 0.063 | 0.063 | 0.012 | 0.012 | 0.053 | 0.031 | -0.003 | -0.035 | -0.069 | -0.017 | -0.056 | 0.002 | -0.02 | 0.016 | 0.021 | 0.027 | 0.024 | 0.039 | 0.052 | 0.045 | 0.008 | 0.03 | 0.046 | -0.047 | 0 | 0.013 | 0.054 | 0.035 | 0.056 | 0.057 | 0.061 | 0.04 | 0.02 | 0.034 | 0.048 | 0.073 | 0.067 | 0.118 | 0.143 | 0.064 | 0.096 | 0.176 | 0.201 | 0.113 | 0.112 | 0.147 | 0.126 | 0.128 | 0.298 | 0.12 |
EPS
| 106.5 | 106.5 | 384.83 | 186.8 | 62.13 | 32 | 388.07 | 182.07 | 0 | -90 | -155.1 | -41.4 | 0 | 6.3 | -49.1 | 35.67 | 0 | 72 | 71 | 122 | 0 | 114 | 21 | 68 | 0 | -109.67 | 1.48 | 26.47 | 0 | 88 | 158 | 128 | 0 | 86 | 46 | 74 | 0 | 179 | 176 | 262 | 0 | 147.09 | 215.11 | 355.45 | 0 | 180 | 164 | 214.01 | 0 | 220 | 474 | 167 |
EPS Diluted
| 106.5 | 106.5 | 384.83 | 186.82 | 62.13 | 32 | 388.07 | 182.07 | 0 | -90 | -155.1 | -41.4 | 0 | 6.3 | -49.1 | 35.67 | 0 | 72 | 71 | 122 | 0 | 114 | 21 | 68 | 0 | -109.67 | 1.48 | 26.47 | 0 | 88 | 158 | 128 | 0 | 86 | 46 | 74 | 0 | 179 | 176 | 262 | 0 | 147.09 | 215.11 | 355.45 | 0 | 180 | 164 | 214.01 | 0 | 220 | 474 | 167 |
EBITDA
| 834,794 | 834,794 | 2,263,040.23 | 1,103,786 | 1,321,734.618 | 672,962 | 2,635,972.273 | 2,272,509.785 | 799,408 | 629,389 | 202,162 | 469,976 | 307,445 | 722,793 | 500,757 | 612,523 | 706,948 | 839,086 | 694,764 | 960,271 | 1,390,163 | 1,077,055 | 638,892 | 635,811 | 907,520 | 342,783 | 583,564 | 475,634 | 1,060,841 | 739,248 | 966,811 | 794,677 | 1,027,031 | 678,351 | 438,880 | 500,863 | 719,574 | 922,852 | 868,802 | 1,017,342 | 1,420,799 | 871,059 | 982,559 | 1,211,891 | 1,377,528 | 711,490 | 660,397 | 727,250 | 747,598 | 784,116 | 1,466,627 | 675,495 |
EBITDA Ratio
| 0.237 | 0.237 | 0.264 | 0.263 | 0.176 | 0.177 | 0.259 | 0.278 | 0.225 | 0.175 | 0.064 | 0.14 | 0.081 | 0.195 | 0.149 | 0.192 | 0.197 | 0.226 | 0.169 | 0.218 | 0.326 | 0.303 | 0.179 | 0.202 | 0.24 | 0.105 | 0.141 | 0.179 | 0.253 | 0.205 | 0.242 | 0.251 | 0.274 | 0.221 | 0.131 | 0.162 | 0.216 | 0.261 | 0.23 | 0.318 | 0.446 | 0.265 | 0.306 | 0.414 | 0.462 | 0.31 | 0.315 | 0.344 | 0.329 | 0.316 | 0.641 | 0.339 |