
Indofood Agri Resources Ltd.
SGX:5JS.SI
0.31 (SGD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5,945,500 | 5,225,530 | 4,422,371 | 3,763,644 | 2,446,494 | 1,787,462 | 2,228,869 | 2,929,674 | 2,404,838 | 1,969,100 | 3,585,780 | 3,802,920 | 5,082,296 | 6,535,204 | 3,795,993 | 1,802,345 | 2,408,266 | 1,701,512 | 322,337 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -1,089,356 | 0 | 0 | 0 | -16,480,591 | -15,276,460 | -13,720,411 | 0 | 0 | 0 | 0 | 0 | 243,607 |
Cash and Short Term Investments
| 5,945,500 | 5,225,530 | 4,422,371 | 3,763,644 | 2,446,494 | 1,787,462 | 2,228,869 | 2,929,674 | 2,404,838 | 1,969,100 | 3,585,780 | 3,802,920 | 5,082,296 | 6,535,204 | 3,795,993 | 1,802,345 | 2,408,266 | 1,701,512 | 565,944 |
Net Receivables
| 1,222,534 | 750,139 | 1,200,214 | 1,462,993 | 1,195,610 | 1,209,233 | 1,282,595 | 1,073,859 | 1,012,017 | 810,111 | 724,192 | 876,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,124,910 | 2,834,470 | 4,037,670 | 3,528,735 | 3,449,297 | 2,971,334 | 2,945,021 | 2,741,370 | 2,735,471 | 1,936,731 | 1,773,329 | 1,568,496 | 1,889,006 | 1,677,576 | 1,321,248 | 1,082,557 | 910,542 | 1,175,645 | 602,814 |
Other Current Assets
| 1,116,647 | 1,133,751 | 1,185,107 | 1,224,590 | 1,173,164 | 1,257,838 | 1,019,107 | 1,167,336 | 1,066,801 | 851,156 | 729,051 | 690,502 | 1,346,590 | 1,224,243 | 1,000,947 | 952,435 | 1,045,794 | 1,002,943 | 609,167 |
Total Current Assets
| 13,409,591 | 9,943,890 | 10,552,417 | 9,549,707 | 7,808,443 | 6,811,834 | 7,128,839 | 7,375,418 | 6,754,405 | 5,375,104 | 6,812,352 | 6,938,318 | 8,317,892 | 9,437,023 | 6,118,188 | 3,911,139 | 4,410,592 | 3,880,100 | 1,777,925 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 18,395,878 | 19,899,286 | 18,153,461 | 18,550,049 | 19,385,880 | 19,632,918 | 19,363,743 | 19,342,621 | 19,478,262 | 9,586,767 | 9,115,172 | 8,147,623 | 6,825,092 | 7,245,443 | 6,791,435 | 4,223,457 | 2,963,688 | 1,945,837 | 830,613 |
Goodwill
| 3,078,520 | 3,078,520 | 3,084,624 | 3,211,427 | 3,211,427 | 3,211,427 | 3,245,317 | 3,245,837 | 3,253,637 | 3,253,637 | 3,253,637 | 3,247,532 | 3,155,786 | 3,155,786 | 3,155,786 | 3,155,786 | 2,994,523 | 2,957,293 | 36,852 |
Intangible Assets
| 0 | 0 | 2,040,870 | 1,937,028 | 1,956,101 | 1,915,026 | 1,849,675 | 1,835,778 | 1,918,534 | 1,909,717 | 1,911,497 | 1,633,070 | 1,635,765 | 0 | 0 | 0 | 0 | 1,205,771 | 182,406 |
Goodwill and Intangible Assets
| 3,078,520 | 3,078,520 | 5,125,494 | 5,148,455 | 5,167,528 | 5,126,453 | 5,094,992 | 5,081,615 | 5,172,171 | 5,163,354 | 5,165,134 | 4,880,602 | 4,791,551 | 3,155,786 | 3,155,786 | 3,155,786 | 2,994,523 | 2,957,293 | 36,852 |
Long Term Investments
| 0 | 2,542,403 | 0 | 0 | 0 | 0 | 3,368,450 | 0 | 0 | 0 | 17,760,404 | 16,539,088 | 13,862,234 | 11,877,595 | 10,853,323 | 11,245,287 | 9,532,151 | 9,555,287 | 2,760,891 |
Tax Assets
| 294,717 | 0 | 276,080 | 398,509 | 570,877 | 936,354 | 1,125,003 | 1,346,976 | 1,240,194 | 1,390,334 | 1,152,977 | 962,678 | 691,660 | 526,667 | 363,149 | 294,327 | 239,314 | 126,539 | 78,086 |
Other Non-Current Assets
| 3,951,503 | 1,653,616 | 4,158,554 | 4,004,687 | 4,557,503 | 5,104,971 | 1,433,224 | 4,268,325 | 3,858,482 | 19,204,365 | 148,545 | 236,529 | 322,908 | 964,132 | 906,907 | 817,811 | 722,383 | 346,565 | 101,908 |
Total Non-Current Assets
| 25,720,618 | 27,173,825 | 27,713,589 | 28,101,700 | 29,681,788 | 30,800,696 | 30,385,412 | 30,039,537 | 29,749,109 | 35,344,820 | 33,342,232 | 30,766,520 | 26,493,445 | 23,769,623 | 22,070,600 | 19,736,668 | 16,452,059 | 14,931,521 | 3,808,350 |
Total Assets
| 39,130,209 | 37,117,715 | 38,266,006 | 37,651,407 | 37,490,231 | 37,612,530 | 37,514,251 | 37,414,955 | 36,503,514 | 40,719,924 | 40,154,584 | 37,704,838 | 34,811,337 | 33,206,646 | 28,188,788 | 23,647,807 | 20,862,651 | 18,811,621 | 5,586,275 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 2,110,776 | 829,795 | 1,081,550 | 754,620 | 785,034 | 892,094 | 881,690 | 621,549 | 596,978 | 812,515 | 862,200 | 663,941 | 660,814 | 432,506 | 1,207,871 | 1,072,802 | 1,042,469 | 907,690 | 231,885 |
Short Term Debt
| 6,120,931 | 6,984,300 | 6,959,043 | 7,278,464 | 6,627,041 | 6,940,942 | 6,971,649 | 4,462,704 | 2,409,196 | 4,398,801 | 4,749,195 | 4,489,762 | 2,664,213 | 3,334,397 | 2,815,520 | 1,746,464 | 2,379,649 | 4,667,317 | 759,900 |
Tax Payables
| 349,792 | 308,780 | 307,250 | 396,044 | 282,853 | 87,203 | 81,208 | 143,372 | 242,718 | 78,263 | 178,568 | 129,683 | 121,444 | 77,506 | 102,417 | 106,182 | 403,852 | 352,260 | 31,209 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,209 | -563,272 | -514,237 | -366,342 | 944,868 | 0 | 0 | 0 | 0 | -555,430 | -200,676 |
Other Current Liabilities
| 351,350 | 1,458,917 | 1,535,246 | 1,541,273 | 1,509,342 | 1,251,807 | 1,109,643 | 1,152,527 | 1,256,998 | 1,161,331 | 1,161,506 | 1,220,965 | 1,162,829 | 947,596 | 0 | 0 | 0 | -3,273 | 0 |
Total Current Liabilities
| 8,932,849 | 9,581,792 | 9,883,089 | 9,970,401 | 9,204,270 | 9,172,046 | 9,044,190 | 6,380,152 | 4,650,308 | 6,450,910 | 6,951,469 | 6,504,351 | 4,609,300 | 4,792,005 | 4,125,808 | 2,925,448 | 3,825,970 | 5,923,994 | 1,022,994 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,753,503 | 1,573,000 | 2,958,691 | 3,717,812 | 5,308,964 | 5,203,675 | 4,646,130 | 6,419,452 | 8,088,035 | 6,080,597 | 5,654,905 | 4,820,407 | 4,116,004 | 3,925,927 | 5,678,294 | 5,213,015 | 3,876,936 | 682,161 | 332,662 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,211,132 | 0 | 284,832 | 323,096 | 239,278 | 452 | 527 |
Deferred Tax Liabilities Non-Current
| 773,785 | 0 | 705,515 | 661,628 | 577,167 | 613,725 | 614,776 | 784,827 | 848,134 | 2,140,966 | 1,999,124 | 1,951,802 | 2,036,447 | 2,025,078 | 1,825,524 | 1,763,993 | 1,589,593 | 2,025,173 | 666,367 |
Other Non-Current Liabilities
| 1,807,324 | 2,046,820 | 2,272,534 | 2,593,180 | 2,530,069 | 3,073,405 | 2,970,738 | 3,192,701 | 2,887,119 | 3,942,723 | 3,831,058 | 3,546,846 | 9,945 | 1,023,079 | 574,034 | 442,960 | 355,372 | 358,742 | 102,438 |
Total Non-Current Liabilities
| 4,334,612 | 3,619,820 | 5,231,225 | 6,310,992 | 7,839,033 | 8,277,080 | 7,616,868 | 9,612,153 | 10,975,154 | 10,023,320 | 9,485,963 | 8,367,253 | 7,373,528 | 6,974,084 | 8,362,684 | 7,743,064 | 6,061,179 | 3,066,528 | 1,101,994 |
Total Liabilities
| 13,267,461 | 13,201,612 | 15,114,314 | 16,281,393 | 17,043,303 | 17,449,126 | 16,661,058 | 15,992,305 | 15,625,462 | 16,474,230 | 16,437,432 | 14,871,604 | 11,982,828 | 11,766,089 | 12,488,492 | 10,668,512 | 9,887,149 | 8,990,522 | 2,124,988 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 3,584,279 | 26,285 |
Retained Earnings
| 0 | 9,710,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 639,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 10,713,257 | -390,166 | -390,166 | -428,475 | -390,166 | -390,166 | -390,166 | -390,166 | -390,166 | 2,718,727 | -238,263 | -238,263 | 10,211,988 | 9,234,228 | 7,426,083 | 5,864,235 | 4,337,406 | 3,571,405 | 2,768,135 |
Total Shareholders Equity
| 14,297,536 | 13,544,658 | 12,899,851 | 11,562,316 | 11,312,354 | 11,311,992 | 11,787,610 | 12,104,366 | 11,834,635 | 14,389,749 | 14,628,697 | 13,996,450 | 13,796,267 | 12,818,507 | 11,010,362 | 9,448,514 | 7,921,685 | 7,155,684 | 2,794,420 |
Total Equity
| 25,862,748 | 23,916,103 | 23,151,692 | 21,370,014 | 20,446,928 | 20,163,404 | 20,853,193 | 21,422,650 | 20,878,052 | 24,245,694 | 23,717,152 | 22,833,234 | 22,828,509 | 21,440,557 | 15,700,296 | 12,979,295 | 10,975,502 | 9,821,099 | 3,461,287 |
Total Liabilities & Shareholders Equity
| 39,130,209 | 37,117,715 | 38,266,006 | 37,651,407 | 37,490,231 | 37,612,530 | 37,514,251 | 37,414,955 | 36,503,514 | 40,719,924 | 40,154,584 | 37,704,838 | 34,811,337 | 33,206,646 | 28,188,788 | 23,647,807 | 20,862,651 | 18,811,621 | 5,586,275 |