Topre Corporation
TSE:5975.T
1773 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 354,922 | 290,416 | 233,601 | 214,544 | 213,591 | 201,365 | 191,189 | 163,368 | 145,390 | 120,567 | 111,630 | 91,534 | 86,109 | 80,689 | 71,398 | 81,286 | 93,948 | 90,810 | 88,929.459 | 81,695.996 |
Cost of Revenue
| 316,037 | 266,574 | 212,055 | 189,440 | 184,745 | 168,285 | 155,005 | 131,184 | 116,520 | 97,494 | 88,273 | 74,483 | 68,800 | 66,950 | 59,006 | 67,174 | 76,330 | 75,386 | 73,415.497 | 67,146.159 |
Gross Profit
| 38,885 | 23,842 | 21,546 | 25,104 | 28,846 | 33,080 | 36,184 | 32,184 | 28,870 | 23,073 | 23,357 | 17,051 | 17,309 | 13,739 | 12,392 | 14,112 | 17,618 | 15,424 | 15,513.962 | 14,549.837 |
Gross Profit Ratio
| 0.11 | 0.082 | 0.092 | 0.117 | 0.135 | 0.164 | 0.189 | 0.197 | 0.199 | 0.191 | 0.209 | 0.186 | 0.201 | 0.17 | 0.174 | 0.174 | 0.188 | 0.17 | 0.174 | 0.178 |
Reseach & Development Expenses
| 1,383 | 1,354 | 1,313 | 1,359 | 1,377 | 1,311 | 1,148 | 1,129 | 1,001 | 1,019 | 1,053 | 1,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13,790 | 13,328 | 11,609 | 10,702 | 11,303 | 10,188 | 8,470 | 8,158 | 7,811 | 8,268 | 8,113 | 7,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 2,651 | 2,196 | 2,138 | 2,295 | 2,567 | 2,228 | 2,129 | 1,847 | 1,257 | 1,002 | 1,136 | 1,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,441 | 15,524 | 13,747 | 12,997 | 13,870 | 12,416 | 10,599 | 10,005 | 9,068 | 9,270 | 9,249 | 8,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 600 | 412 | 473 | 1,305 | 283 | 302 | 202 | 611 | 215 | 289 | 243 | 275 | 427 | 457 | 467 | 508 | 515 | 402 | 378.383 | 297.457 |
Operating Expenses
| 16,441 | 16,511 | 14,692 | 14,269 | 15,019 | 13,125 | 12,445 | 11,752 | 10,719 | 9,767 | 9,751 | 8,970 | 8,311 | 8,237 | 7,762 | 8,510 | 8,877 | 8,907 | 8,560.543 | 8,105.46 |
Operating Income
| 22,444 | 7,330 | 6,853 | 10,833 | 13,827 | 19,954 | 23,738 | 20,431 | 18,150 | 13,305 | 13,605 | 8,080 | 8,998 | 5,502 | 4,630 | 5,602 | 8,741 | 6,517 | 6,953.419 | 6,444.377 |
Operating Income Ratio
| 0.063 | 0.025 | 0.029 | 0.05 | 0.065 | 0.099 | 0.124 | 0.125 | 0.125 | 0.11 | 0.122 | 0.088 | 0.104 | 0.068 | 0.065 | 0.069 | 0.093 | 0.072 | 0.078 | 0.079 |
Total Other Income Expenses Net
| 12,371 | 8,171 | 10,763 | 5,804 | -2,307 | 3,588 | 1,112 | -675 | -1,503 | 3,534 | 2,334 | 2,027 | 499 | -388 | -227 | -719 | -1,953 | 316 | 943.972 | 373.807 |
Income Before Tax
| 34,815 | 15,504 | 17,610 | 16,609 | 11,491 | 23,479 | 24,851 | 19,757 | 16,648 | 16,840 | 15,939 | 10,108 | 9,497 | 5,114 | 4,403 | 4,883 | 6,788 | 6,833 | 7,897.391 | 6,818.184 |
Income Before Tax Ratio
| 0.098 | 0.053 | 0.075 | 0.077 | 0.054 | 0.117 | 0.13 | 0.121 | 0.115 | 0.14 | 0.143 | 0.11 | 0.11 | 0.063 | 0.062 | 0.06 | 0.072 | 0.075 | 0.089 | 0.083 |
Income Tax Expense
| 17,573 | 5,328 | 6,546 | 3,729 | 2,854 | 6,827 | 6,555 | 4,979 | 5,520 | 5,989 | 3,913 | 4,045 | 4,131 | 4,003 | 2,057 | 1,857 | 2,636 | 2,837 | 2,611.495 | 3,381.173 |
Net Income
| 17,099 | 10,009 | 10,998 | 12,559 | 8,435 | 15,372 | 16,887 | 13,655 | 10,428 | 10,347 | 11,577 | 5,849 | 5,166 | 936 | 2,151 | 2,829 | 4,023 | 3,639 | 4,689.346 | 2,941.775 |
Net Income Ratio
| 0.048 | 0.034 | 0.047 | 0.059 | 0.039 | 0.076 | 0.088 | 0.084 | 0.072 | 0.086 | 0.104 | 0.064 | 0.06 | 0.012 | 0.03 | 0.035 | 0.043 | 0.04 | 0.053 | 0.036 |
EPS
| 326.71 | 190.69 | 209.6 | 239.27 | 160.72 | 292.9 | 327.87 | 272.75 | 208.24 | 206.63 | 231.17 | 116.79 | 103.13 | 18.52 | 42.11 | 55.14 | 77.6 | 68.87 | 88.15 | 54.86 |
EPS Diluted
| 326.71 | 190.69 | 209.6 | 239.27 | 160.72 | 292.9 | 321.83 | 260.06 | 198.41 | 201.64 | 231.17 | 116.79 | 103.13 | 18.52 | 42.11 | 55.14 | 77.6 | 68.87 | 88.15 | 54.86 |
EBITDA
| 50,052 | 44,027 | 41,013 | 37,323 | 28,542 | 36,526 | 37,234 | 29,819 | 24,327 | 24,325 | 22,923 | 15,853 | 14,742 | 13,909 | 11,418 | 13,043 | 16,061 | 12,803 | 14,984.948 | 13,007.88 |
EBITDA Ratio
| 0.141 | 0.152 | 0.176 | 0.174 | 0.134 | 0.181 | 0.195 | 0.183 | 0.167 | 0.202 | 0.205 | 0.173 | 0.171 | 0.172 | 0.16 | 0.16 | 0.171 | 0.141 | 0.169 | 0.159 |