Topre Corporation

TSE:5975.T

1828 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 95,58188,12090,58395,34593,84686,38779,34485,31475,46172,75556,88662,49262,68554,58453,84063,83362,27856,00332,43050,76654,83755,04852,94051,60051,71949,24748,79952,69347,81446,62744,05542,58141,70041,40637,68142,30534,99935,06033,02635,45827,76829,87627,46529,17228,17330,86123,42422,50021,70624,61322,71522,38422,97822,48218,26519,48720,05122,27118,87820,44117,69417,68815,57414,46719,77024,046
Cost of Revenue 83,80978,15481,12081,58482,37678,95972,05575,89769,52467,35753,79657,75456,34750,43147,52355,40354,87448,83230,33144,76248,07647,14244,76544,66642,63140,83140,15743,45838,32038,05535,17234,02233,54933,06030,55333,80128,09327,61627,01028,38422,88724,13522,08823,05122,23824,21218,77218,55517,84419,93518,14918,12718,58617,40014,68716,07116,75218,18915,93716,73214,97014,40012,90312,77416,44119,534
Gross Profit 11,7729,9669,46313,76111,4707,4287,2899,4175,9375,3983,0904,7386,3384,1536,3178,4307,4047,1712,0996,0046,7617,9068,1756,9349,0888,4168,6429,2359,4948,5728,8838,5598,1518,3467,1288,5046,9067,4446,0167,0744,8815,7415,3776,1215,9356,6494,6523,9453,8624,6784,5664,2574,3925,0823,5783,4163,2994,0822,9413,7092,7243,2882,6711,6933,3294,512
Gross Profit Ratio 0.1230.1130.1040.1440.1220.0860.0920.110.0790.0740.0540.0760.1010.0760.1170.1320.1190.1280.0650.1180.1230.1440.1540.1340.1760.1710.1770.1750.1990.1840.2020.2010.1950.2020.1890.2010.1970.2120.1820.20.1760.1920.1960.210.2110.2150.1990.1750.1780.190.2010.190.1910.2260.1960.1750.1650.1830.1560.1810.1540.1860.1720.1170.1680.188
Reseach & Development Expenses 0001,1417579883463253333501,3133403323153490001,3770001,3110001,1480001,1290001,0010001,0190001,0530001,006000000000000000000
General & Administrative Expenses 0001,9150001,6360007730001,099000-105000464000309000484000947000972000932000561000000000000000000
Selling & Marketing Expenses 0002,6510002,1960002,1380002,2950002,5670002,2280002,1290001,8470001,2570001,0020001,1360001,265000000000000000000
SG&A 4,7024,6374,7554,5664,3324,3464,1433,8323,7253,9124,0382,9113,7103,5483,2633,3943,7073,4213,4292,4624,0923,6543,6622,6923,3943,1303,2002,4383,1803,1632,9662,3312,8932,9542,9562,2042,6512,6902,5231,9742,4102,5202,3662,0682,5292,3352,3171,8262,2582,2790000000000000000
Other Expenses -10037212134151114832069145177208-57499575238-7-9015417940-3010117556-21016122823-66116278283-571696439522716446-91821906246-490143928711912969109126153638814616970102153
Operating Expenses 4,7014,6374,7554,5294,4074,4354,1334,1824,0504,2324,0473,8563,7103,5483,5783,7123,7073,4213,4293,6394,0643,6543,6623,4493,3463,1303,2003,1363,1803,1632,9662,9492,8932,9542,9562,8552,6512,6902,5232,4712,4102,5202,3662,5702,5292,3352,3172,2752,2582,2792,1582,0772,1662,1081,9602,0972,0622,0941,9831,9542,0051,9201,8821,8962,1662,271
Operating Income 7,0715,3294,7089,2327,0632,9933,1555,2351,8871,166-9588822,6296042,7384,7173,6963,750-1,3302,3672,6964,2514,5133,4855,7435,2855,4416,1006,3135,4105,9155,6105,2595,3914,1715,6494,2554,7533,4934,6042,4703,2203,0113,5513,4074,3132,3341,6701,6042,3992,4082,1802,2262,9741,6181,3191,2371,9889581,7557191,368789-2031,1632,241
Operating Income Ratio 0.0740.060.0520.0970.0750.0350.040.0610.0250.016-0.0170.0140.0420.0110.0510.0740.0590.067-0.0410.0470.0490.0770.0850.0680.1110.1070.1110.1160.1320.1160.1340.1320.1260.130.1110.1340.1220.1360.1060.130.0890.1080.110.1220.1210.140.10.0740.0740.0970.1060.0970.0970.1320.0890.0680.0620.0890.0510.0860.0410.0770.051-0.0140.0590.093
Total Other Income Expenses Net 4,864-10,4365,8535,025-5,6343,8139,2051,552-8,6545,8889,3886,2343,1258285705,892751-663-204-3,2411,56370-7284611302,339595-1,9596591,2191,194-2822,385-1,157-1,620-761-873-5957253461,9781,417-206-1738752011,4301,1581,471-610849251-1136925-29-374-11-231180-1846470-1,219-512
Income Before Tax 11,935-5,10710,56114,2201,4296,80612,3606,787-6,7677,0548,4307,1165,7541,4323,30810,6094,4473,087-1,534-8744,2594,3213,7853,9465,8737,6246,0364,1416,9726,6297,1095,3287,6444,2342,5514,8883,3824,1584,2204,9504,4484,6372,8053,3784,2824,5153,7642,8283,0751,7892,4162,6722,2772,8611,6871,3441,2081,6149471,5248991,184795267-561,729
Income Before Tax Ratio 0.125-0.0580.1170.1490.0150.0790.1560.08-0.090.0970.1480.1140.0920.0260.0610.1660.0710.055-0.047-0.0170.0780.0780.0710.0760.1140.1550.1240.0790.1460.1420.1610.1250.1830.1020.0680.1160.0970.1190.1280.140.160.1550.1020.1160.1520.1460.1610.1260.1420.0730.1060.1190.0990.1270.0920.0690.060.0720.050.0750.0510.0670.0510.018-0.0030.072
Income Tax Expense 4,8808713,51911,4674962,3673,2432,004-2,1102,3243,1102,8091,4758141,4481,9341,933-331193-1,2621,5361,5141,0668991,8132,3811,7342002,1721,9792,2041,4392,2561,608-3241,1591,5131,4491,3991,4891,6831,8011,0161,3361,8041,455-6821,0271,2658389151,2251,0011,2336724895495422,42378938052935887-61713
Net Income 7,004-4,2727,0112,7208944,4059,0804,846-4,8254,6735,3154,3054,1466651,8828,5292,5713,019-1,5601242,8402,9452,5262,6523,8434,8993,9783,5884,4954,2224,5823,5405,1352,3252,6553,5391,7352,5242,6303,2872,6862,6801,6941,9172,4082,9014,3511,7631,7638561,4671,3781,2411,5241,023828649989-1,53068253555537912961923
Net Income Ratio 0.073-0.0480.0770.0290.010.0510.1140.057-0.0640.0640.0930.0690.0660.0120.0350.1340.0410.054-0.0480.0020.0520.0530.0480.0510.0740.0990.0820.0680.0940.0910.1040.0830.1230.0560.070.0840.050.0720.080.0930.0970.090.0620.0660.0850.0940.1860.0780.0810.0350.0650.0620.0540.0680.0560.0420.0320.044-0.0810.0330.030.0310.0240.0090.0030.038
EPS 138.34-83.8136.852.7917.0383.91172.9892.32-91.9289.03101.382.0579.0112.6735.86162.5148.9957.52-29.722.3654.1156.1148.1450.5373.2293.3575.8168.3785.6584.1391.3170.54102.3246.4253.0170.6534.6450.452.5365.6453.6453.5233.8438.2848.0857.9286.8935.235.217.0929.327.5124.7830.4220.4316.5312.719.36-29.9413.3510.4710.867.422.521.1717.73
EPS Diluted 138.34-83.8136.852.7917.0383.91172.9892.32-91.9289.02101.382.0578.9912.6735.86162.5148.9957.52-29.722.3654.1156.1148.1450.5373.2293.3575.8168.3785.6584.1387.3470.54102.3246.4250.5270.6534.6450.450.0565.6453.6453.5233.8438.2848.0857.9286.8935.235.217.0929.327.5124.7830.4220.4316.5312.719.36-29.9413.3510.4710.867.422.521.1717.73
EBITDA 13,97211,87311,61021,0658,36413,90719,26613,56234213,89315,21513,36912,0007,1739,06316,6928,059.57,8463,0453,9364,3248,5078,1934,0035,9307,6536,0684,1387,0336,6507,1325,35810,1474,2702,5894,2553,1864,2084,2735,0334,4824,6772,8363,3444,3314,5683,7952,8903,0892,2342,4182,6842,3822,8751,6893,4763,5563,6182,8453,9932,6592,6421,9981,7171,4492,267
EBITDA Ratio 0.1460.1350.1280.2210.0890.1610.2430.1590.0050.1910.2670.2140.1910.1310.1680.2610.1290.140.0940.0780.0790.1550.1550.0780.1150.1550.1240.0790.1470.1430.1620.1260.2430.1030.0690.1010.0910.120.1290.1420.1610.1570.1030.1150.1540.1480.1620.1280.1420.0910.1060.120.1040.1280.0920.1780.1770.1620.1510.1950.150.1490.1280.1190.0730.094