Topre Corporation
TSE:5975.T
1769 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 51,425 | 49,873 | 49,903 | 39,279 | 28,024 | 25,825 | 29,166 | 21,518 | 19,501 | 19,862 | 18,458 | 15,080 | 14,620 | 10,154 | 7,956 | 8,832 | 9,253 | 11,869 | 6,653.608 | 4,588.368 |
Short Term Investments
| 5,204 | 50 | 201 | 49 | 230 | 2,548 | 2,488 | 4,999 | 4,932 | 6,020 | 5,332 | 6,243 | 7,835 | 10,504 | 7,329 | 7,385 | 4,818 | 1,876 | 3,751.397 | 4,067.072 |
Cash and Short Term Investments
| 56,629 | 49,923 | 50,104 | 39,328 | 28,254 | 28,373 | 31,654 | 26,517 | 24,433 | 25,882 | 23,790 | 21,323 | 22,455 | 20,658 | 15,285 | 16,217 | 14,071 | 13,745 | 10,405.005 | 8,655.44 |
Net Receivables
| 66,849 | 59,830 | 47,257 | 52,285 | 41,066 | 47,006 | 42,227 | 36,769 | 33,263 | 29,605 | 26,280 | 22,251 | 21,627 | 17,596 | 18,599 | 16,112 | 21,628 | 24,395 | 24,291.806 | 24,315.782 |
Inventory
| 33,435 | 27,445 | 26,383 | 29,244 | 29,823 | 19,628 | 15,799 | 16,107 | 12,423 | 13,353 | 12,966 | 9,108 | 7,742 | 6,177 | 3,727 | 4,510 | 5,033 | 4,926 | 4,606.155 | 3,662.104 |
Other Current Assets
| 11,585 | 10,400 | 9,675 | 9,305 | 8,978 | 6,654 | 8,569 | 9,753 | 10,043 | 10,866 | 9,506 | 7,698 | 7,763 | 6,378 | 6,940 | 5,264 | 5,316 | 2,013 | 2,066.509 | 2,391.868 |
Total Current Assets
| 168,498 | 147,598 | 133,419 | 130,162 | 108,206 | 101,707 | 98,249 | 89,146 | 80,162 | 79,706 | 72,542 | 60,380 | 59,587 | 50,809 | 44,551 | 42,103 | 46,048 | 45,079 | 41,369.475 | 39,025.194 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 163,237 | 159,084 | 159,253 | 154,226 | 137,994 | 112,264 | 87,445 | 75,159 | 69,230 | 57,730 | 48,971 | 39,894 | 26,956 | 24,354 | 30,032 | 24,835 | 26,744 | 28,083 | 26,155.618 | 26,330.929 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,536 | 4,503 | 5,341 | 4,353 | 3,164 | 1,619 | 1,627 | 1,168 | 1,353 | 1,378 | 1,198 | 965 | 427 | 427 | 136 | 155 | 174 | 172 | 142.175 | 145.349 |
Goodwill and Intangible Assets
| 4,536 | 4,503 | 5,341 | 4,353 | 3,164 | 1,619 | 1,627 | 1,168 | 1,353 | 1,378 | 1,198 | 965 | 427 | 427 | 136 | 155 | 174 | 172 | 142.175 | 145.349 |
Long Term Investments
| 19,965 | 19,485 | 17,123 | 18,975 | 14,916 | 22,213 | 26,507 | 21,364 | 15,945 | 13,207 | 9,260 | 5,735 | 5,948 | 1,536 | 5,503 | 3,471 | 7,039 | 11,785 | 12,690.197 | 7,293.072 |
Tax Assets
| 3,778 | 8,326 | 4,502 | 1,695 | 2,000 | 1,171 | 796 | 716 | 110 | 46 | 194 | 100 | 170 | 138 | 117 | 204 | 171 | 34 | 349.368 | 51.09 |
Other Non-Current Assets
| 5,511 | 376 | 369 | 374 | 182 | 193 | 3,039 | 5,568 | 5,485 | 6,541 | 5,944 | 7,199 | 9,010 | 11,858 | 8,949 | 10,737 | 7,228 | 4,563 | 6,249.048 | 5,896.062 |
Total Non-Current Assets
| 197,027 | 191,774 | 186,588 | 179,623 | 158,256 | 137,460 | 119,414 | 103,975 | 92,123 | 78,902 | 65,567 | 53,893 | 42,511 | 38,313 | 44,737 | 39,402 | 41,356 | 44,637 | 45,586.406 | 39,716.502 |
Total Assets
| 365,525 | 339,376 | 320,013 | 309,790 | 266,467 | 239,172 | 217,669 | 193,127 | 172,289 | 158,613 | 138,113 | 114,278 | 102,098 | 89,122 | 89,288 | 81,505 | 87,404 | 89,716 | 86,955.881 | 78,741.696 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 61,537 | 58,303 | 45,287 | 43,629 | 43,880 | 42,930 | 37,734 | 31,751 | 27,379 | 21,215 | 20,954 | 17,553 | 18,058 | 13,197 | 12,893 | 11,021 | 15,574 | 18,582 | 18,175.591 | 17,919.824 |
Short Term Debt
| 27,567 | 18,917 | 17,693 | 15,792 | 15,623 | 5,462 | 3,013 | 2,269 | 3,345 | 2,073 | 1,854 | 1,018 | 723 | 657 | 343 | 343 | 346 | 346 | 500.762 | 460 |
Tax Payables
| 7,791 | 4,254 | 5,729 | 1,774 | 1,016 | 3,609 | 3,198 | 4,310 | 1,966 | 3,808 | 3,144 | 2,337 | 3,696 | 1,061 | 1,433 | 252 | 839 | 1,235 | 1,913.013 | 1,577.098 |
Deferred Revenue
| 7,791 | 6,832 | 7,891 | 3,470 | 3,082 | 5,720 | 3,198 | 6,257 | 3,747 | 5,381 | 4,645 | 3,906 | 5,266 | 2,446 | 2,696 | 1,710 | 2,312 | 2,646 | 3,154.322 | 2,799.044 |
Other Current Liabilities
| 21,543 | 16,266 | 16,747 | 18,634 | 14,398 | 13,630 | 14,158 | 11,842 | 8,110 | 6,868 | 8,075 | 5,590 | 4,129 | 2,963 | 2,843 | 4,019 | 3,097 | 2,905 | 2,889.75 | 4,195.839 |
Total Current Liabilities
| 118,438 | 100,318 | 87,618 | 81,525 | 76,983 | 67,742 | 58,103 | 52,119 | 42,581 | 35,537 | 35,528 | 28,067 | 28,176 | 19,263 | 18,775 | 17,093 | 21,329 | 24,479 | 24,720.425 | 25,374.707 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 22,395 | 37,384 | 46,042 | 57,044 | 35,137 | 6,273 | 3,370 | 5,728 | 6,918 | 9,618 | 5,015 | 5,885 | 1,850 | 2,073 | 1,523 | 336 | 662 | 981 | 1,297.143 | 259.2 |
Deferred Revenue Non-Current
| 0 | 339 | 224 | 214 | 967 | 777 | 1,480 | 2,737 | 2,836 | 1,092 | 2,205 | 868 | 897 | 1,016 | 999 | 961 | 1,030 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,564 | 5,371 | 4,594 | 4,227 | 2,588 | 3,703 | 4,555 | 5,138 | 5,344 | 5,300 | 4,285 | 3,456 | 2,067 | 2,420 | 2,492 | 1,187 | 1,699 | 2,780 | 2,347.368 | 1,309.359 |
Other Non-Current Liabilities
| 1,400 | 1,414 | 1,071 | 1,149 | 1,397 | 1,409 | 1,466 | 1,295 | 1,327 | 2,006 | 574 | 178 | 168 | 134 | 147 | 117 | 51 | -127 | 55.835 | 56.477 |
Total Non-Current Liabilities
| 30,359 | 44,508 | 51,931 | 62,634 | 40,089 | 12,162 | 10,871 | 14,898 | 16,425 | 18,016 | 12,079 | 10,387 | 4,982 | 5,643 | 5,161 | 2,601 | 3,442 | 3,634 | 3,700.346 | 1,625.036 |
Total Liabilities
| 148,797 | 144,826 | 139,549 | 144,159 | 117,072 | 79,904 | 68,974 | 67,017 | 59,006 | 53,553 | 47,607 | 38,454 | 33,158 | 24,906 | 23,936 | 19,694 | 24,771 | 28,113 | 28,420.771 | 26,999.743 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610 | 5,610.464 | 5,610.464 |
Retained Earnings
| 179,462 | 164,730 | 155,773 | 146,175 | 135,968 | 130,688 | 116,461 | 102,358 | 90,670 | 81,841 | 72,285 | 61,507 | 56,344 | 51,878 | 51,648 | 50,212 | 48,101 | 44,701 | 41,739.807 | 37,581.862 |
Accumulated Other Comprehensive Income/Loss
| 27,183 | 17,102 | 12,044 | 7,007 | 1,366 | 5,888 | 10,652 | 8,047 | 8,172 | 9,370 | 4,884 | 1,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 989 | 3,654 | 3,317 | 3,350 | 3,335 | 7,141 | 7,133 | 2,565 | 2,374 | 2,359 | 2,365 | 2,371 | 2,146 | 2,063 | 3,547 | 1,663 | 4,688 | 7,084 | 7,520.939 | 5,559.692 |
Total Shareholders Equity
| 213,244 | 191,096 | 176,744 | 162,142 | 146,279 | 149,327 | 139,856 | 118,580 | 106,826 | 99,180 | 85,144 | 70,757 | 64,100 | 59,551 | 60,805 | 57,485 | 58,399 | 57,395 | 54,871.21 | 48,752.018 |
Total Equity
| 216,726 | 194,550 | 180,464 | 165,631 | 149,395 | 159,268 | 148,695 | 126,110 | 113,283 | 105,060 | 90,506 | 75,824 | 68,940 | 64,216 | 65,352 | 61,811 | 62,633 | 61,603 | 58,535.11 | 51,741.953 |
Total Liabilities & Shareholders Equity
| 365,525 | 339,376 | 320,013 | 309,790 | 266,467 | 239,172 | 217,669 | 193,127 | 172,289 | 158,613 | 138,113 | 114,278 | 102,098 | 89,122 | 89,288 | 81,505 | 87,404 | 89,716 | 86,955.881 | 78,741.696 |