Chofu Seisakusho Co., Ltd.
TSE:5946.T
1961 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 48,506 | 49,792 | 44,858 | 43,515 | 45,228 | 45,725 | 42,057 | 42,282 | 42,780 | 47,665 | 48,246 | 47,818 | 51,512 | 50,393 | 47,815 | 54,602 | 56,529 | 46,989 | 44,080 | 41,596 |
Cost of Revenue
| 36,645 | 37,858 | 33,738 | 32,192 | 33,673 | 34,358 | 31,464 | 31,055 | 31,679 | 34,512 | 34,279 | 34,241 | 36,867 | 36,594 | 36,035 | 42,389 | 43,591 | 35,855 | 32,986 | 30,495 |
Gross Profit
| 11,861 | 11,934 | 11,120 | 11,323 | 11,555 | 11,367 | 10,593 | 11,227 | 11,101 | 13,153 | 13,967 | 13,577 | 14,645 | 13,799 | 11,780 | 12,213 | 12,938 | 11,134 | 11,094 | 11,101 |
Gross Profit Ratio
| 0.245 | 0.24 | 0.248 | 0.26 | 0.255 | 0.249 | 0.252 | 0.266 | 0.259 | 0.276 | 0.289 | 0.284 | 0.284 | 0.274 | 0.246 | 0.224 | 0.229 | 0.237 | 0.252 | 0.267 |
Reseach & Development Expenses
| 1,294 | 1,325 | 1,357 | 1,352 | 1,396 | 1,506 | 1,433 | 1,446 | 1,516 | 1,434 | 1,459 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5,281 | 5,409 | 5,603 | 5,709 | 5,869 | 5,875 | 5,541 | 5,518 | 5,502 | 7,050 | 7,076 | 7,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1,933 | 2,079 | 1,941 | 1,966 | 1,944 | 1,977 | 1,848 | 1,845 | 1,914 | 1,981 | 1,942 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,214 | 7,488 | 7,544 | 7,675 | 7,813 | 7,852 | 7,389 | 7,363 | 7,416 | 9,031 | 9,018 | 8,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -9 | 8,964 | 8,901 | 9,027 | 9,209 | 595 | 653 | 341 | 385 | 775 | 378 | 321 | 334 | 254 | 230 | 470 | 761 | 824 | 545 | 364 |
Operating Expenses
| 8,517 | 8,964 | 8,901 | 9,027 | 9,209 | 9,358 | 8,822 | 8,809 | 8,931 | 9,031 | 9,018 | 8,941 | 8,935 | 9,052 | 9,114 | 9,983 | 10,011 | 7,546 | 7,369 | 7,157 |
Operating Income
| 3,344 | 5,376 | 4,148 | 3,837 | 3,853 | 2,008 | 1,769 | 2,417 | 2,169 | 4,121 | 4,948 | 4,634 | 5,710 | 4,747 | 2,666 | 2,230 | 2,927 | 3,588 | 3,725 | 3,944 |
Operating Income Ratio
| 0.069 | 0.108 | 0.092 | 0.088 | 0.085 | 0.044 | 0.042 | 0.057 | 0.051 | 0.086 | 0.103 | 0.097 | 0.111 | 0.094 | 0.056 | 0.041 | 0.052 | 0.076 | 0.085 | 0.095 |
Total Other Income Expenses Net
| 2,328 | 23 | -5 | -84 | -886 | 1,712 | 1,833 | 1,898 | 1,863 | 3,202 | 1,721 | 1,367 | 1,232 | 999 | 117 | -1,432 | -20 | 1,560 | 1,191 | 515 |
Income Before Tax
| 5,672 | 5,399 | 4,143 | 3,753 | 2,967 | 3,720 | 3,603 | 4,315 | 4,032 | 7,323 | 6,670 | 6,002 | 6,942 | 5,746 | 2,783 | 798 | 2,907 | 5,148 | 4,916 | 4,459 |
Income Before Tax Ratio
| 0.117 | 0.108 | 0.092 | 0.086 | 0.066 | 0.081 | 0.086 | 0.102 | 0.094 | 0.154 | 0.138 | 0.126 | 0.135 | 0.114 | 0.058 | 0.015 | 0.051 | 0.11 | 0.112 | 0.107 |
Income Tax Expense
| 1,674 | 1,532 | 1,229 | 1,146 | 1,130 | 1,049 | 1,013 | 1,274 | 1,247 | 2,638 | 2,427 | 2,471 | 2,734 | 2,454 | 1,040 | 351 | 1,106 | 1,971 | 1,829 | 1,739 |
Net Income
| 3,998 | 3,866 | 2,913 | 2,607 | 1,836 | 2,670 | 2,589 | 3,041 | 2,785 | 4,684 | 4,242 | 3,530 | 4,207 | 3,292 | 1,743 | 446 | 1,801 | 3,176 | 3,085 | 2,719 |
Net Income Ratio
| 0.082 | 0.078 | 0.065 | 0.06 | 0.041 | 0.058 | 0.062 | 0.072 | 0.065 | 0.098 | 0.088 | 0.074 | 0.082 | 0.065 | 0.036 | 0.008 | 0.032 | 0.068 | 0.07 | 0.065 |
EPS
| 117.08 | 111.52 | 83.85 | 75.05 | 52.85 | 76.86 | 74.55 | 87.55 | 80.17 | 134.85 | 122.13 | 101.64 | 121.11 | 94.77 | 50.18 | 12.78 | 50.43 | 88.31 | 85.08 | 75.51 |
EPS Diluted
| 117.08 | 111.52 | 83.85 | 75.05 | 52.85 | 76.86 | 74.55 | 87.55 | 80.17 | 134.85 | 122.13 | 101.64 | 121.11 | 94.77 | 50.18 | 12.78 | 50.43 | 88.31 | 85.08 | 75.51 |
EBITDA
| 4,495 | 6,540 | 5,389 | 5,072 | 5,022 | 5,083 | 4,958 | 5,199 | 5,367 | 8,201 | 8,121 | 7,870 | 8,312 | 7,334 | 5,215 | 4,443 | 6,006 | 6,684 | 6,505 | 6,050 |
EBITDA Ratio
| 0.093 | 0.131 | 0.12 | 0.117 | 0.111 | 0.111 | 0.118 | 0.123 | 0.125 | 0.172 | 0.168 | 0.165 | 0.161 | 0.146 | 0.109 | 0.081 | 0.106 | 0.142 | 0.148 | 0.145 |