Chofu Seisakusho Co., Ltd.
TSE:5946.T
1961 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,619 | 10,615 | 13,897 | 11,247 | 10,828 | 12,534 | 14,308 | 12,024 | 11,666 | 11,794 | 12,255 | 10,832 | 10,079 | 11,692 | 13,528 | 10,264 | 9,109 | 10,614 | 13,289 | 11,624 | 9,284 | 11,031 | 14,079 | 10,861 | 9,628 | 11,157 | 13,051 | 9,896 | 8,710 | 10,400 | 12,741 | 10,018 | 8,569 | 10,954 | 12,946 | 10,697 | 8,673 | 10,464 | 12,841 | 11,412 | 9,603 | 13,809 | 14,545 | 12,130 | 10,075 | 11,496 | 13,846 | 11,347 | 10,295 | 12,330 | 14,179 | 12,295 | 11,938 | 13,099 | 14,525 | 12,684 | 10,776 | 12,408 | 13,726 | 12,002 | 10,587 | 11,500 |
Cost of Revenue
| 7,768 | 8,105 | 10,411 | 8,525 | 8,305 | 9,404 | 10,701 | 8,953 | 8,990 | 9,214 | 9,226 | 8,168 | 7,738 | 8,606 | 9,743 | 7,591 | 6,882 | 7,976 | 9,657 | 8,599 | 7,130 | 8,287 | 10,119 | 8,280 | 7,505 | 8,454 | 9,516 | 7,564 | 6,622 | 7,762 | 8,992 | 7,503 | 6,573 | 7,987 | 9,178 | 8,015 | 6,730 | 7,756 | 9,100 | 8,372 | 7,197 | 9,843 | 9,995 | 8,737 | 7,322 | 8,225 | 9,453 | 8,278 | 7,619 | 8,891 | 9,907 | 8,918 | 8,618 | 9,423 | 10,154 | 9,280 | 8,052 | 9,107 | 9,821 | 8,907 | 8,479 | 8,828 |
Gross Profit
| 1,851 | 2,510 | 3,486 | 2,722 | 2,523 | 3,130 | 3,607 | 3,071 | 2,676 | 2,580 | 3,029 | 2,664 | 2,341 | 3,086 | 3,785 | 2,673 | 2,227 | 2,638 | 3,632 | 3,025 | 2,154 | 2,744 | 3,960 | 2,581 | 2,123 | 2,703 | 3,535 | 2,332 | 2,088 | 2,638 | 3,749 | 2,515 | 1,996 | 2,967 | 3,768 | 2,682 | 1,943 | 2,708 | 3,741 | 3,040 | 2,406 | 3,966 | 4,550 | 3,393 | 2,753 | 3,271 | 4,393 | 3,069 | 2,676 | 3,439 | 4,272 | 3,377 | 3,320 | 3,676 | 4,371 | 3,404 | 2,724 | 3,301 | 3,905 | 3,095 | 2,108 | 2,672 |
Gross Profit Ratio
| 0.192 | 0.236 | 0.251 | 0.242 | 0.233 | 0.25 | 0.252 | 0.255 | 0.229 | 0.219 | 0.247 | 0.246 | 0.232 | 0.264 | 0.28 | 0.26 | 0.244 | 0.249 | 0.273 | 0.26 | 0.232 | 0.249 | 0.281 | 0.238 | 0.221 | 0.242 | 0.271 | 0.236 | 0.24 | 0.254 | 0.294 | 0.251 | 0.233 | 0.271 | 0.291 | 0.251 | 0.224 | 0.259 | 0.291 | 0.266 | 0.251 | 0.287 | 0.313 | 0.28 | 0.273 | 0.285 | 0.317 | 0.27 | 0.26 | 0.279 | 0.301 | 0.275 | 0.278 | 0.281 | 0.301 | 0.268 | 0.253 | 0.266 | 0.284 | 0.258 | 0.199 | 0.232 |
Reseach & Development Expenses
| 365 | 323 | 302 | 366 | 295 | 331 | 417 | 280 | 289 | 339 | 305 | 348 | 366 | 338 | 1,352 | 0 | 0 | 0 | 1,396 | 0 | 0 | 0 | 1,506 | 0 | 0 | 0 | 1,433 | 0 | 0 | 0 | 1,446 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 1,434 | 0 | 0 | 0 | 1,459 | 0 | 0 | 0 | 1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | -29 | 0 | 0 | 0 | -42 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 434 | 0 | 0 | 0 | 440 | 0 | 0 | 0 | 493 | 0 | 0 | 0 | 496 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 398 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1,933 | 0 | 0 | 0 | 2,079 | 0 | 0 | 0 | 1,941 | 0 | 0 | 0 | 1,966 | 0 | 0 | 0 | 1,944 | 0 | 0 | 0 | 1,977 | 0 | 0 | 0 | 1,848 | 0 | 0 | 0 | 1,845 | 0 | 0 | 0 | 1,914 | 0 | 0 | 0 | 1,981 | 0 | 0 | 0 | 1,942 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,721 | 1,763 | 1,904 | 1,777 | 1,748 | 1,794 | 2,037 | 1,918 | 1,825 | 1,859 | 1,955 | 1,818 | 1,861 | 1,910 | 2,400 | 2,221 | 2,192 | 2,214 | 2,384 | 2,296 | 2,235 | 2,294 | 2,470 | 2,300 | 2,302 | 2,286 | 2,344 | 2,169 | 2,185 | 2,124 | 2,319 | 2,156 | 2,172 | 2,162 | 2,312 | 2,152 | 2,259 | 2,208 | 2,320 | 2,243 | 2,219 | 2,249 | 2,476 | 2,218 | 2,180 | 2,144 | 2,370 | 2,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 258 | 194 | 414 | 257 | 240 | 2,125 | 2,454 | 2,198 | 2,114 | 2,198 | 309 | 184 | 214 | 127 | 114 | 178 | 198 | 115 | 141 | 153 | 213 | 107 | 80 | 175 | 199 | 141 | 195 | 137 | 223 | 98 | 48 | 141 | 103 | 49 | 88 | 62 | 175 | 60 | 258 | 96 | 328 | 93 | 149 | 82 | 103 | 44 | -39 | 58 | 189 | 113 | 99 | 59 | 106 | 69 | 53 | 34 | 90 | 75 | 65 | 37 | 86 | 42 |
Operating Expenses
| 2,086 | 2,086 | 2,206 | 2,143 | 2,043 | 2,125 | 2,454 | 2,198 | 2,114 | 2,198 | 2,260 | 2,166 | 2,227 | 2,248 | 2,400 | 2,221 | 2,192 | 2,214 | 2,384 | 2,296 | 2,235 | 2,294 | 2,470 | 2,300 | 2,302 | 2,286 | 2,344 | 2,169 | 2,185 | 2,124 | 2,319 | 2,156 | 2,172 | 2,162 | 2,312 | 2,152 | 2,259 | 2,208 | 2,320 | 2,243 | 2,219 | 2,249 | 2,476 | 2,218 | 2,180 | 2,144 | 2,370 | 2,213 | 2,214 | 2,144 | 2,346 | 2,211 | 2,211 | 2,166 | 2,427 | 2,270 | 2,215 | 2,140 | 2,339 | 2,229 | 2,272 | 2,274 |
Operating Income
| -235 | 424 | 1,280 | 579 | 480 | 1,004 | 1,153 | 872 | 563 | 381 | 770 | 498 | 114 | 837 | 1,386 | 451 | 37 | 422 | 1,248 | 729 | -81 | 449 | 1,491 | 280 | -179 | 416 | 1,190 | 163 | -96 | 512 | 1,430 | 359 | -176 | 804 | 1,456 | 530 | -316 | 499 | 1,421 | 797 | 187 | 1,716 | 2,074 | 1,176 | 572 | 1,126 | 2,022 | 856 | 462 | 1,295 | 1,926 | 1,166 | 1,109 | 1,510 | 1,944 | 1,134 | 509 | 1,161 | 1,566 | 866 | -164 | 398 |
Operating Income Ratio
| -0.024 | 0.04 | 0.092 | 0.051 | 0.044 | 0.08 | 0.081 | 0.073 | 0.048 | 0.032 | 0.063 | 0.046 | 0.011 | 0.072 | 0.102 | 0.044 | 0.004 | 0.04 | 0.094 | 0.063 | -0.009 | 0.041 | 0.106 | 0.026 | -0.019 | 0.037 | 0.091 | 0.016 | -0.011 | 0.049 | 0.112 | 0.036 | -0.021 | 0.073 | 0.112 | 0.05 | -0.036 | 0.048 | 0.111 | 0.07 | 0.019 | 0.124 | 0.143 | 0.097 | 0.057 | 0.098 | 0.146 | 0.075 | 0.045 | 0.105 | 0.136 | 0.095 | 0.093 | 0.115 | 0.134 | 0.089 | 0.047 | 0.094 | 0.114 | 0.072 | -0.015 | 0.035 |
Total Other Income Expenses Net
| 690 | 463 | 593 | 591 | 677 | 468 | 646 | 500 | 652 | 632 | 475 | 532 | 538 | 378 | 313 | 505 | 550 | 89 | 383 | 328 | -401 | 312 | 370 | 423 | 542 | 377 | 466 | 443 | 574 | 350 | 849 | 406 | 369 | 274 | 429 | 297 | 532 | 605 | 1,448 | 403 | 947 | 404 | 511 | 329 | 528 | 353 | 282 | -103 | 785 | 403 | 382 | 276 | 403 | 169 | 365 | 44 | 286 | 303 | -188 | -196 | 96 | 405 |
Income Before Tax
| 455 | 887 | 1,873 | 1,170 | 1,157 | 1,472 | 1,799 | 1,372 | 1,215 | 1,013 | 1,245 | 1,030 | 652 | 1,216 | 1,698 | 957 | 586 | 512 | 1,631 | 1,057 | -482 | 761 | 1,860 | 703 | 364 | 793 | 1,656 | 606 | 478 | 863 | 2,278 | 766 | 192 | 1,079 | 1,885 | 826 | 216 | 1,105 | 2,869 | 1,200 | 1,133 | 2,121 | 2,586 | 1,504 | 1,101 | 1,479 | 2,304 | 753 | 1,247 | 1,698 | 2,308 | 1,442 | 1,512 | 1,679 | 2,309 | 1,178 | 795 | 1,464 | 1,378 | 670 | -68 | 803 |
Income Before Tax Ratio
| 0.047 | 0.084 | 0.135 | 0.104 | 0.107 | 0.117 | 0.126 | 0.114 | 0.104 | 0.086 | 0.102 | 0.095 | 0.065 | 0.104 | 0.126 | 0.093 | 0.064 | 0.048 | 0.123 | 0.091 | -0.052 | 0.069 | 0.132 | 0.065 | 0.038 | 0.071 | 0.127 | 0.061 | 0.055 | 0.083 | 0.179 | 0.076 | 0.022 | 0.099 | 0.146 | 0.077 | 0.025 | 0.106 | 0.223 | 0.105 | 0.118 | 0.154 | 0.178 | 0.124 | 0.109 | 0.129 | 0.166 | 0.066 | 0.121 | 0.138 | 0.163 | 0.117 | 0.127 | 0.128 | 0.159 | 0.093 | 0.074 | 0.118 | 0.1 | 0.056 | -0.006 | 0.07 |
Income Tax Expense
| 108 | 260 | 556 | 333 | 349 | 436 | 476 | 436 | 331 | 289 | 369 | 320 | 168 | 372 | 519 | 276 | 158 | 193 | 488 | 303 | 117 | 222 | 556 | 198 | 75 | 220 | 535 | 157 | 102 | 219 | 742 | 217 | 28 | 287 | 632 | 251 | 17 | 347 | 1,052 | 449 | 377 | 760 | 954 | 570 | 381 | 522 | 1,035 | 215 | 580 | 641 | 1,004 | 468 | 598 | 663 | 1,134 | 391 | 419 | 510 | 485 | 195 | 35 | 325 |
Net Income
| 347 | 627 | 1,318 | 836 | 808 | 1,036 | 1,323 | 935 | 885 | 723 | 876 | 709 | 484 | 844 | 1,180 | 680 | 429 | 318 | 1,143 | 752 | -598 | 539 | 1,304 | 505 | 288 | 573 | 1,121 | 448 | 376 | 644 | 1,536 | 550 | 163 | 792 | 1,254 | 575 | 199 | 757 | 1,817 | 751 | 756 | 1,360 | 1,632 | 933 | 720 | 957 | 1,269 | 537 | 667 | 1,057 | 1,303 | 974 | 913 | 1,016 | 1,176 | 787 | 376 | 953 | 893 | 475 | -104 | 478 |
Net Income Ratio
| 0.036 | 0.059 | 0.095 | 0.074 | 0.075 | 0.083 | 0.092 | 0.078 | 0.076 | 0.061 | 0.071 | 0.065 | 0.048 | 0.072 | 0.087 | 0.066 | 0.047 | 0.03 | 0.086 | 0.065 | -0.064 | 0.049 | 0.093 | 0.046 | 0.03 | 0.051 | 0.086 | 0.045 | 0.043 | 0.062 | 0.121 | 0.055 | 0.019 | 0.072 | 0.097 | 0.054 | 0.023 | 0.072 | 0.141 | 0.066 | 0.079 | 0.098 | 0.112 | 0.077 | 0.071 | 0.083 | 0.092 | 0.047 | 0.065 | 0.086 | 0.092 | 0.079 | 0.076 | 0.078 | 0.081 | 0.062 | 0.035 | 0.077 | 0.065 | 0.04 | -0.01 | 0.042 |
EPS
| 10.22 | 18.47 | 38.83 | 24.51 | 23.6 | 30.2 | 38.46 | 8.69 | 8.22 | 20.81 | 8.33 | 20.41 | 13.93 | 24.32 | 33.97 | 19.57 | 12.35 | 9.18 | 32.9 | 21.65 | -17.21 | 15.52 | 37.54 | 14.54 | 8.29 | 16.5 | 32.27 | 12.9 | 10.82 | 18.54 | 44.22 | 15.83 | 4.69 | 22.82 | 36.1 | 16.55 | 5.73 | 21.82 | 52.3 | 21.62 | 21.76 | 39.16 | 46.98 | 26.86 | 20.73 | 27.56 | 36.53 | 15.46 | 19.2 | 30.43 | 37.51 | 28.04 | 26.3 | 29.26 | 33.85 | 22.64 | 10.84 | 27.44 | 25.7 | 13.67 | -2.99 | 13.76 |
EPS Diluted
| 10.22 | 18.47 | 38.83 | 24.51 | 23.6 | 30.2 | 38.46 | 8.69 | 8.22 | 20.81 | 8.14 | 20.41 | 13.93 | 24.32 | 33.97 | 19.57 | 12.35 | 9.18 | 32.9 | 21.65 | -17.21 | 15.52 | 37.54 | 14.54 | 8.29 | 16.5 | 32.27 | 12.9 | 10.82 | 18.54 | 44.22 | 15.83 | 4.69 | 22.82 | 36.1 | 16.55 | 5.73 | 21.82 | 52.3 | 21.62 | 21.76 | 39.16 | 46.98 | 26.86 | 20.73 | 27.56 | 36.53 | 15.46 | 19.2 | 30.43 | 37.51 | 28.04 | 26.3 | 29.26 | 33.85 | 22.64 | 10.84 | 27.44 | 25.7 | 13.67 | -2.99 | 13.76 |
EBITDA
| 122 | 773 | 1,537 | 1,171 | 1,159 | 1,469 | 1,772 | 1,374 | 1,216 | 1,014 | 1,247 | 1,032 | 654 | 1,215 | 1,709 | 861 | 584 | 683 | 1,700 | 995 | 431 | 727 | 1,836 | 706 | 366 | 799 | 1,665 | 569 | 480 | 864 | 1,850 | 779 | 185 | 1,081 | 1,878 | 841 | 223 | 1,030 | 2,386 | 1,217 | 1,088 | 2,130 | 2,618 | 1,574 | 1,098 | 1,490 | 2,513 | 1,192 | 1,181 | 1,693 | 2,604 | 1,713 | 1,788 | 2,202 | 2,608 | 1,723 | 1,135 | 1,867 | 2,262 | 1,156 | 343 | 1,453 |
EBITDA Ratio
| 0.013 | 0.073 | 0.111 | 0.104 | 0.107 | 0.117 | 0.124 | 0.114 | 0.104 | 0.086 | 0.102 | 0.095 | 0.065 | 0.104 | 0.126 | 0.084 | 0.064 | 0.064 | 0.128 | 0.086 | 0.046 | 0.066 | 0.13 | 0.065 | 0.038 | 0.072 | 0.128 | 0.057 | 0.055 | 0.083 | 0.145 | 0.078 | 0.022 | 0.099 | 0.145 | 0.079 | 0.026 | 0.098 | 0.186 | 0.107 | 0.113 | 0.154 | 0.18 | 0.13 | 0.109 | 0.13 | 0.181 | 0.105 | 0.115 | 0.137 | 0.184 | 0.139 | 0.15 | 0.168 | 0.18 | 0.136 | 0.105 | 0.15 | 0.165 | 0.096 | 0.032 | 0.126 |