Chofu Seisakusho Co., Ltd.
TSE:5946.T
1961 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3,177 | 4,971 | 3,260 | 4,271 | 3,817 | 4,461 | 4,338 | 5,774 | 6,678 | 5,725 | 5,903 | 5,419 | 6,035 | 5,819 | 12,231 | 13,488 | 10,677 | 9,333 | 11,634 | 11,179 |
Short Term Investments
| 15,667 | 4,709 | 10,287 | 5,444 | 8,551 | 4,754 | 6,588 | 5,315 | 1,443 | 10,569 | 7,646 | 7,614 | 8,977 | 10,270 | 7,119 | 11,231 | 10,224 | 5,399 | 4,138 | 17,425 |
Cash and Short Term Investments
| 18,844 | 9,680 | 13,547 | 9,715 | 12,368 | 9,215 | 10,926 | 11,089 | 8,121 | 16,294 | 13,549 | 13,033 | 15,012 | 16,089 | 19,350 | 24,719 | 20,901 | 14,732 | 15,772 | 28,604 |
Net Receivables
| 9,113 | 9,082 | 8,301 | 9,060 | 9,236 | 10,020 | 9,837 | 9,506 | 9,901 | 10,383 | 9,909 | 10,236 | 10,697 | 10,478 | 10,077 | 10,617 | 11,046 | 6,215 | 5,357 | 4,882 |
Inventory
| 8,091 | 8,895 | 6,860 | 6,306 | 6,595 | 6,146 | 5,827 | 5,522 | 5,718 | 5,696 | 5,642 | 5,400 | 5,571 | 4,911 | 4,932 | 7,472 | 7,813 | 5,135 | 3,838 | 3,483 |
Other Current Assets
| 358 | 424 | 314 | 497 | 315 | 307 | 471 | 314 | 469 | 558 | 394 | 309 | 28 | 20 | 40 | 426 | 48 | 17 | 15 | 21 |
Total Current Assets
| 36,406 | 28,081 | 29,022 | 25,578 | 28,514 | 25,688 | 27,061 | 26,431 | 24,209 | 32,931 | 29,494 | 28,978 | 31,308 | 31,498 | 34,399 | 43,234 | 39,808 | 26,099 | 24,982 | 36,990 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,209 | 23,165 | 23,266 | 23,346 | 23,718 | 23,976 | 24,392 | 24,041 | 24,718 | 23,743 | 21,869 | 20,573 | 20,225 | 20,826 | 20,059 | 19,742 | 20,178 | 19,300 | 18,849 | 17,892 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 751 | 320 | 220 | 175 | 127 | 135 | 148 | 148 | 155 | 169 | 108 | 168 | 228 | 328 | 377 | 456 | 444 | 70 | 74 | 67 |
Goodwill and Intangible Assets
| 751 | 320 | 220 | 175 | 127 | 135 | 148 | 148 | 155 | 169 | 108 | 168 | 228 | 328 | 377 | 456 | 444 | 70 | 74 | 67 |
Long Term Investments
| 81,266 | 80,628 | 73,888 | 80,332 | 73,521 | 79,474 | 76,960 | 74,766 | 78,663 | 62,381 | 65,765 | 61,080 | 53,144 | 48,755 | 47,567 | 31,660 | 45,122 | 59,233 | 62,462 | 31,704 |
Tax Assets
| 3 | 626 | 162 | 195 | 223 | 107 | 91 | 100 | 96 | 108 | 110 | 128 | 671 | 548 | 426 | 937 | 279 | 6,025 | 4,732 | 18,042 |
Other Non-Current Assets
| 380 | 5,317 | 10,912 | 6,142 | 9,248 | 5,481 | 7,351 | 6,138 | 2,319 | 11,499 | 8,564 | 8,570 | 9,956 | 11,755 | 8,595 | 14,285 | 13,261 | 2,404 | 1,098 | 895 |
Total Non-Current Assets
| 105,609 | 110,056 | 108,448 | 110,190 | 106,837 | 109,173 | 108,942 | 105,193 | 105,951 | 97,900 | 96,416 | 90,519 | 84,224 | 82,212 | 77,024 | 67,080 | 79,284 | 87,032 | 87,215 | 68,600 |
Total Assets
| 142,015 | 138,140 | 137,473 | 135,772 | 135,354 | 134,864 | 136,006 | 131,626 | 130,163 | 130,834 | 125,912 | 119,498 | 115,532 | 113,710 | 111,423 | 110,314 | 119,092 | 113,131 | 112,197 | 105,590 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,443 | 4,304 | 4,554 | 4,191 | 4,887 | 4,660 | 4,611 | 4,205 | 4,282 | 4,278 | 5,002 | 4,861 | 5,295 | 5,249 | 4,546 | 44 | 111 | 2,986 | 2,524 | 2,096 |
Short Term Debt
| 0 | 1 | 30 | 160 | 60 | 60 | 600 | 0 | 400 | 400 | 801 | 1,004 | 714 | 939 | 1,900 | 2,873 | 3,908 | 0 | 0 | 0 |
Tax Payables
| 879 | 1,027 | 655 | 671 | 676 | 582 | 458 | 844 | 46 | 1,262 | 789 | 1,017 | 1,321 | 1,677 | 873 | 33 | 624 | 1,072 | 705 | 775 |
Deferred Revenue
| 0 | -1 | 1,798 | 1,831 | 1,877 | 582 | 1,804 | 0 | 1,177 | 2,549 | 1,991 | 2,363 | 2,688 | 3,063 | 2,313 | 6,215 | 7,707 | 0 | 0 | 0 |
Other Current Liabilities
| 4,176 | 4,340 | 1,363 | 1,740 | 1,498 | 2,744 | 1,435 | 3,606 | 1,401 | 1,710 | 1,377 | 1,457 | 1,309 | 1,272 | 1,373 | 1,362 | 1,491 | 3,384 | 3,452 | 3,572 |
Total Current Liabilities
| 7,619 | 8,644 | 7,745 | 7,922 | 8,322 | 8,046 | 8,450 | 7,811 | 7,260 | 8,937 | 9,171 | 9,685 | 10,006 | 10,523 | 10,132 | 10,494 | 13,217 | 6,370 | 5,976 | 5,668 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 30 | 90 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 87 | 150 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 898 | 1,069 | 1,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 841 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 528 | 0 | 207 | 233 | 510 | 943 | 1,914 | 1,332 | 1,905 | 2,082 | 1,651 | 318 | 0 | 0 | 0 | 0 | 763 | 1,889 | 2,283 | 627 |
Other Non-Current Liabilities
| 958 | 917 | 1,220 | 455 | 447 | 433 | 1,489 | 1,486 | 1,163 | 1,248 | 602 | 723 | 786 | 834 | 838 | 1,084 | 153 | 770 | 592 | 389 |
Total Non-Current Liabilities
| 1,486 | 917 | 1,427 | 1,616 | 2,116 | 2,655 | 3,403 | 2,818 | 3,068 | 3,330 | 2,253 | 1,041 | 786 | 834 | 862 | 1,171 | 1,907 | 2,659 | 2,875 | 1,016 |
Total Liabilities
| 9,105 | 9,561 | 9,172 | 9,538 | 10,438 | 10,701 | 11,853 | 10,629 | 10,328 | 12,267 | 11,424 | 10,726 | 10,792 | 11,357 | 10,994 | 11,665 | 15,124 | 9,029 | 8,851 | 6,684 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 |
Retained Earnings
| 119,339 | 117,719 | 117,695 | 115,962 | 114,467 | 113,741 | 111,735 | 110,257 | 108,327 | 106,611 | 103,038 | 99,838 | 97,349 | 94,184 | 91,864 | 91,093 | 91,633 | 90,835 | 88,691 | 86,530 |
Accumulated Other Comprehensive Income/Loss
| 3,681 | 980 | 2,644 | 2,311 | 2,489 | 2,462 | 4,456 | 2,779 | 7,963 | 3,993 | 3,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,888 | 2,880 | 962 | 961 | 960 | 960 | 962 | 961 | -3,455 | 963 | 964 | 1,934 | 391 | 1,169 | 1,565 | 556 | 5,335 | 6,267 | 7,655 | 5,376 |
Total Shareholders Equity
| 132,908 | 128,579 | 128,301 | 126,234 | 124,916 | 124,163 | 124,153 | 120,997 | 119,835 | 118,567 | 114,488 | 108,772 | 104,740 | 102,353 | 100,429 | 98,649 | 103,968 | 104,102 | 103,346 | 98,906 |
Total Equity
| 132,908 | 128,579 | 128,301 | 126,234 | 124,916 | 124,163 | 124,153 | 120,997 | 119,835 | 118,567 | 114,488 | 108,772 | 104,740 | 102,353 | 100,429 | 98,649 | 103,968 | 104,102 | 103,346 | 98,906 |
Total Liabilities & Shareholders Equity
| 142,013 | 138,140 | 137,473 | 135,772 | 135,354 | 134,864 | 136,006 | 131,626 | 130,163 | 130,834 | 125,912 | 119,498 | 115,532 | 113,710 | 111,423 | 110,314 | 119,092 | 113,131 | 112,197 | 105,590 |