Furukawa Electric Co., Ltd.
TSE:5801.T
6037 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,056,528 | 1,066,326 | 930,496 | 811,600 | 914,439 | 991,590 | 967,333 | 843,344 | 874,879 | 867,817 | 931,781 | 924,717 | 918,808 | 925,754 | 809,693 | 1,032,807 | 1,174,247 | 1,104,709 | 872,535 | 775,894 |
Cost of Revenue
| 899,373 | 909,622 | 791,804 | 682,288 | 764,200 | 824,481 | 801,411 | 689,160 | 733,943 | 741,076 | 790,541 | 786,825 | 786,952 | 773,499 | 679,403 | 899,409 | 1,002,410 | 930,399 | 722,575 | 640,901 |
Gross Profit
| 157,155 | 156,704 | 138,692 | 129,312 | 150,239 | 167,109 | 165,922 | 154,184 | 140,936 | 126,741 | 141,240 | 137,892 | 131,856 | 152,255 | 130,290 | 133,398 | 171,837 | 174,310 | 149,960 | 134,993 |
Gross Profit Ratio
| 0.149 | 0.147 | 0.149 | 0.159 | 0.164 | 0.169 | 0.172 | 0.183 | 0.161 | 0.146 | 0.152 | 0.149 | 0.144 | 0.164 | 0.161 | 0.129 | 0.146 | 0.158 | 0.172 | 0.174 |
Reseach & Development Expenses
| 24,539 | 23,324 | 20,761 | 20,217 | 21,650 | 21,141 | 19,533 | 17,454 | 16,845 | 16,599 | 17,461 | 20,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 98,805 | 93,530 | 88,413 | 86,260 | 87,921 | 86,221 | 82,069 | 79,836 | 77,090 | 73,107 | 78,970 | 83,197 | 80,570 | 80,777 | 76,217 | 84,023 | 82,573 | 81,976 | 77,380 | 75,208 |
Selling & Marketing Expenses
| 24,679 | 47,732 | 38,850 | 34,621 | 38,752 | 40,044 | 39,047 | 35,724 | 36,728 | 35,759 | 36,812 | 36,930 | 35,338 | 36,333 | 33,750 | 39,621 | 40,816 | 38,700 | 35,149 | 36,048 |
SG&A
| 121,444 | 141,262 | 127,263 | 120,881 | 126,673 | 126,265 | 121,116 | 115,560 | 113,818 | 108,866 | 115,782 | 120,127 | 115,908 | 117,110 | 109,967 | 123,644 | 123,389 | 120,676 | 112,529 | 111,256 |
Other Expenses
| 0 | 353 | -1,162 | -398 | -565 | -1,647 | 423 | -121 | 643 | -330 | 848 | -14 | 1,505 | 1,565 | 735 | 788 | 1,199 | 1,075 | 1,695 | -547 |
Operating Expenses
| 145,983 | 141,262 | 127,263 | 120,881 | 126,673 | 126,265 | 121,116 | 115,560 | 113,818 | 108,866 | 115,782 | 120,127 | 115,908 | 117,110 | 109,968 | 123,645 | 123,390 | 120,676 | 112,529 | 111,256 |
Operating Income
| 11,172 | 15,441 | 11,428 | 8,429 | 23,565 | 40,842 | 44,804 | 38,623 | 27,116 | 17,873 | 25,456 | 17,763 | 15,947 | 35,144 | 20,321 | 9,752 | 48,447 | 53,632 | 37,430 | 23,736 |
Operating Income Ratio
| 0.011 | 0.014 | 0.012 | 0.01 | 0.026 | 0.041 | 0.046 | 0.046 | 0.031 | 0.021 | 0.027 | 0.019 | 0.017 | 0.038 | 0.025 | 0.009 | 0.041 | 0.049 | 0.043 | 0.031 |
Total Other Income Expenses Net
| 8,892 | 14,861 | 9,002 | 12,887 | 7,186 | -5,085 | -4,338 | -10,658 | -5,736 | -1,705 | -8,153 | -4,932 | -14,012 | -11,558 | -9,374 | -40,648 | -17,413 | 4,354 | 7,112 | 9,324 |
Income Before Tax
| 20,064 | 30,302 | 20,430 | 21,316 | 30,751 | 35,757 | 40,466 | 27,965 | 21,380 | 16,168 | 17,303 | 12,831 | 1,935 | 23,586 | 10,947 | -30,896 | 31,034 | 57,986 | 44,542 | 33,060 |
Income Before Tax Ratio
| 0.019 | 0.028 | 0.022 | 0.026 | 0.034 | 0.036 | 0.042 | 0.033 | 0.024 | 0.019 | 0.019 | 0.014 | 0.002 | 0.025 | 0.014 | -0.03 | 0.026 | 0.052 | 0.051 | 0.043 |
Income Tax Expense
| 11,587 | 10,654 | 7,190 | 9,219 | 11,754 | 3,310 | 8,151 | 5,534 | 7,939 | 6,693 | 9,038 | 7,040 | 11,497 | 5,422 | 1,370 | 12,732 | 11,466 | 23,403 | 15,781 | 13,171 |
Net Income
| 6,508 | 15,894 | 10,093 | 10,001 | 17,639 | 29,108 | 28,547 | 17,570 | 10,007 | 7,355 | 5,608 | 3,576 | -11,123 | 12,213 | 9,704 | -37,405 | 15,291 | 29,765 | 25,508 | 15,805 |
Net Income Ratio
| 0.006 | 0.015 | 0.011 | 0.012 | 0.019 | 0.029 | 0.03 | 0.021 | 0.011 | 0.008 | 0.006 | 0.004 | -0.012 | 0.013 | 0.012 | -0.036 | 0.013 | 0.027 | 0.029 | 0.02 |
EPS
| 92.39 | 254.45 | 143.38 | 141.87 | 250.24 | 412.97 | 405.04 | 249.17 | 141.74 | 104.2 | 79.4 | 50.7 | -157.53 | 173 | 138 | -533.42 | 218.1 | 421.6 | 369.4 | 241.1 |
EPS Diluted
| 92.39 | 254.45 | 143.38 | 141.87 | 250.24 | 412.97 | 405.04 | 249.17 | 141.74 | 104.2 | 79.4 | 50.7 | -157.53 | 173 | 138 | -533.42 | 218.1 | 421.4 | 369.2 | 225.9 |
EBITDA
| 68,415 | 73,711 | 58,030 | 57,686 | 65,153 | 66,691 | 70,150 | 55,437 | 48,330 | 42,669 | 58,188 | 53,245 | 48,109 | 71,559 | 59,822 | 24,336 | 81,935 | 105,563 | 90,514 | 83,045 |
EBITDA Ratio
| 0.065 | 0.061 | 0.061 | 0.051 | 0.062 | 0.07 | 0.079 | 0.075 | 0.052 | 0.051 | 0.062 | 0.063 | 0.062 | 0.084 | 0.084 | 0.039 | 0.078 | 0.088 | 0.107 | 0.085 |