Furukawa Electric Co., Ltd.
TSE:5801.T
6037 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 273,561 | 291,229 | 262,189 | 256,696 | 246,414 | 280,406 | 261,393 | 264,234 | 260,293 | 259,567 | 223,678 | 228,440 | 218,811 | 248,572 | 208,559 | 177,927 | 176,542 | 238,277 | 220,962 | 228,929 | 226,271 | 252,957 | 251,196 | 246,610 | 240,827 | 263,946 | 245,870 | 232,573 | 224,944 | 238,407 | 207,368 | 201,385 | 196,184 | 230,015 | 216,714 | 214,115 | 214,035 | 235,465 | 217,485 | 210,604 | 204,263 | 238,578 | 209,131 | 247,232 | 236,840 | 256,861 | 219,426 | 225,561 | 222,869 | 225,909 | 224,185 | 230,035 | 238,679 | 239,005 | 229,853 | 232,550 | 224,345 | 228,394 | 215,938 | 198,616 | 166,743 | 188,341 | 260,517 | 296,904 |
Cost of Revenue
| 232,434 | 241,614 | 220,790 | 222,577 | 212,554 | 236,180 | 223,682 | 226,290 | 223,470 | 221,614 | 193,337 | 193,394 | 183,459 | 208,352 | 174,329 | 150,719 | 148,888 | 199,376 | 183,689 | 190,886 | 190,249 | 212,081 | 204,854 | 206,363 | 201,183 | 222,465 | 203,569 | 191,134 | 184,243 | 193,312 | 168,083 | 164,769 | 162,996 | 190,706 | 179,956 | 180,374 | 182,907 | 199,788 | 186,179 | 180,697 | 174,412 | 203,933 | 175,652 | 210,072 | 200,884 | 219,964 | 185,816 | 191,510 | 189,535 | 193,007 | 193,781 | 197,394 | 202,770 | 200,297 | 191,731 | 194,829 | 186,640 | 189,779 | 175,539 | 165,721 | 148,363 | 175,108 | 224,598 | 254,082 |
Gross Profit
| 41,127 | 49,615 | 41,399 | 34,119 | 33,860 | 44,226 | 37,711 | 37,944 | 36,823 | 37,953 | 30,341 | 35,046 | 35,352 | 40,220 | 34,230 | 27,208 | 27,654 | 38,901 | 37,273 | 38,043 | 36,022 | 40,876 | 46,342 | 40,247 | 39,644 | 41,481 | 42,301 | 41,439 | 40,701 | 45,095 | 39,285 | 36,616 | 33,188 | 39,309 | 36,758 | 33,741 | 31,128 | 35,677 | 31,306 | 29,907 | 29,851 | 34,645 | 33,479 | 37,160 | 35,956 | 36,897 | 33,610 | 34,051 | 33,334 | 32,902 | 30,404 | 32,641 | 35,909 | 38,708 | 38,122 | 37,721 | 37,705 | 38,615 | 40,399 | 32,895 | 18,380 | 13,233 | 35,919 | 42,822 |
Gross Profit Ratio
| 0.15 | 0.17 | 0.158 | 0.133 | 0.137 | 0.158 | 0.144 | 0.144 | 0.141 | 0.146 | 0.136 | 0.153 | 0.162 | 0.162 | 0.164 | 0.153 | 0.157 | 0.163 | 0.169 | 0.166 | 0.159 | 0.162 | 0.184 | 0.163 | 0.165 | 0.157 | 0.172 | 0.178 | 0.181 | 0.189 | 0.189 | 0.182 | 0.169 | 0.171 | 0.17 | 0.158 | 0.145 | 0.152 | 0.144 | 0.142 | 0.146 | 0.145 | 0.16 | 0.15 | 0.152 | 0.144 | 0.153 | 0.151 | 0.15 | 0.146 | 0.136 | 0.142 | 0.15 | 0.162 | 0.166 | 0.162 | 0.168 | 0.169 | 0.187 | 0.166 | 0.11 | 0.07 | 0.138 | 0.144 |
Reseach & Development Expenses
| 0 | 5,939 | 6,200 | 6,000 | 6,400 | 5,424 | 6,100 | 5,900 | 5,900 | 20,761 | 5,500 | 5,100 | 5,000 | 4,717 | 0 | 0 | 0 | 21,650 | 0 | 0 | 0 | 21,141 | 0 | 0 | 0 | 19,533 | 0 | 0 | 0 | 17,454 | 0 | 0 | 0 | 16,845 | 0 | 0 | 0 | 16,599 | 0 | 0 | 0 | 17,461 | 0 | 0 | 0 | 20,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26,891 | 24,490 | 24,997 | 23,566 | 25,752 | 22,998 | 23,896 | 22,406 | 24,230 | 21,519 | 22,306 | 22,417 | 22,171 | 21,624 | 22,749 | 21,125 | 20,762 | 21,593 | 22,757 | 22,350 | 21,221 | 21,330 | 22,279 | 21,041 | 21,571 | 19,879 | 20,647 | 20,615 | 20,928 | 20,638 | 19,451 | 19,644 | 20,103 | 19,875 | 19,417 | 18,918 | 18,880 | 18,597 | 18,224 | 18,111 | 18,175 | 18,358 | 18,188 | 21,191 | 21,233 | 21,980 | 20,255 | 20,202 | 20,760 | 19,956 | 20,292 | 19,750 | 20,572 | 20,492 | 20,006 | 20,239 | 20,039 | 19,549 | 18,964 | 19,105 | 18,598 | 19,928 | 21,650 | 21,410 |
Selling & Marketing Expenses
| 10,713 | 13,399 | 12,344 | 12,387 | 10,886 | 11,819 | 12,368 | 12,018 | 11,527 | 10,080 | 10,201 | 9,172 | 9,397 | 9,460 | 8,849 | 8,182 | 8,130 | 9,034 | 9,992 | 9,838 | 9,888 | 9,408 | 10,911 | 10,168 | 9,557 | 10,070 | 10,133 | 9,506 | 9,338 | 9,591 | 9,354 | 8,373 | 8,406 | 9,208 | 9,590 | 8,929 | 9,001 | 9,389 | 9,137 | 8,655 | 8,578 | 8,451 | 9,016 | 9,899 | 9,446 | 10,287 | 8,947 | 8,788 | 8,908 | 8,542 | 9,101 | 8,833 | 8,862 | 9,673 | 9,233 | 8,836 | 8,590 | 8,458 | 9,060 | 8,553 | 7,678 | 8,684 | 10,286 | 10,487 |
SG&A
| 37,604 | 31,949 | 37,341 | 35,953 | 36,638 | 34,817 | 36,264 | 34,424 | 35,757 | 31,599 | 32,507 | 31,589 | 31,568 | 31,084 | 31,598 | 29,307 | 28,892 | 30,627 | 32,749 | 32,188 | 31,109 | 30,738 | 33,190 | 31,209 | 31,128 | 29,949 | 30,780 | 30,121 | 30,266 | 30,229 | 28,805 | 28,017 | 28,509 | 29,083 | 29,007 | 27,847 | 27,881 | 27,986 | 27,361 | 26,766 | 26,753 | 26,809 | 27,204 | 31,090 | 30,679 | 32,267 | 29,202 | 28,990 | 29,668 | 28,498 | 29,393 | 28,583 | 29,434 | 30,165 | 29,239 | 29,075 | 28,629 | 28,007 | 28,024 | 27,658 | 26,276 | 28,612 | 31,936 | 31,897 |
Other Expenses
| 0 | -350 | -16 | -410 | -141 | -245 | 509 | -214 | 303 | -495 | -127 | -369 | -171 | 406 | -196 | -152 | -456 | 361 | -472 | -136 | -318 | -836 | 1 | -332 | -480 | 381 | 280 | 448 | -686 | -50 | 0 | -182 | 111 | 195 | 722 | -8 | -266 | -265 | -130 | 396 | -331 | -68 | 1,051 | -408 | 273 | 314 | -1,271 | 332 | 611 | 221 | -679 | 1,159 | 804 | 560 | 42 | -223 | 1,183 | -289 | -301 | 58 | 1,266 | -775 | 440 | 496 |
Operating Expenses
| 37,604 | 37,888 | 37,341 | 35,953 | 36,638 | 34,817 | 36,264 | 34,424 | 35,757 | 31,599 | 32,507 | 31,589 | 31,568 | 31,084 | 31,598 | 29,307 | 28,892 | 30,627 | 32,749 | 32,188 | 31,109 | 30,738 | 33,190 | 31,209 | 31,128 | 29,949 | 30,780 | 30,121 | 30,266 | 30,229 | 28,805 | 28,017 | 28,509 | 29,083 | 29,007 | 27,847 | 27,881 | 27,986 | 27,361 | 26,766 | 26,753 | 26,809 | 27,204 | 31,090 | 30,679 | 32,267 | 29,202 | 28,990 | 29,668 | 28,498 | 29,392 | 28,584 | 29,434 | 30,165 | 29,239 | 29,076 | 28,629 | 28,007 | 28,025 | 27,659 | 26,276 | 28,612 | 31,936 | 31,898 |
Operating Income
| 3,523 | 11,727 | 4,057 | -1,833 | -2,779 | 9,408 | 1,448 | 3,521 | 1,064 | 6,355 | -2,167 | 3,457 | 3,783 | 9,134 | 2,632 | -2,098 | -1,239 | 8,274 | 4,525 | 5,854 | 4,912 | 10,137 | 13,153 | 9,038 | 8,514 | 11,532 | 11,521 | 11,317 | 10,434 | 14,867 | 10,481 | 8,597 | 4,678 | 10,224 | 7,753 | 5,894 | 3,245 | 7,690 | 3,946 | 3,140 | 3,097 | 7,836 | 6,274 | 6,070 | 5,276 | 4,630 | 4,407 | 5,061 | 3,665 | 4,404 | 1,012 | 4,057 | 6,474 | 8,543 | 8,882 | 8,643 | 9,074 | 10,608 | 12,373 | 5,235 | -7,895 | -15,379 | 3,981 | 10,923 |
Operating Income Ratio
| 0.013 | 0.04 | 0.015 | -0.007 | -0.011 | 0.034 | 0.006 | 0.013 | 0.004 | 0.024 | -0.01 | 0.015 | 0.017 | 0.037 | 0.013 | -0.012 | -0.007 | 0.035 | 0.02 | 0.026 | 0.022 | 0.04 | 0.052 | 0.037 | 0.035 | 0.044 | 0.047 | 0.049 | 0.046 | 0.062 | 0.051 | 0.043 | 0.024 | 0.044 | 0.036 | 0.028 | 0.015 | 0.033 | 0.018 | 0.015 | 0.015 | 0.033 | 0.03 | 0.025 | 0.022 | 0.018 | 0.02 | 0.022 | 0.016 | 0.019 | 0.005 | 0.018 | 0.027 | 0.036 | 0.039 | 0.037 | 0.04 | 0.046 | 0.057 | 0.026 | -0.047 | -0.082 | 0.015 | 0.037 |
Total Other Income Expenses Net
| 1,688 | 8,547 | -4,176 | 927 | 3,594 | -1,719 | 7,052 | 1,886 | 7,642 | 3,385 | -221 | 2,026 | 3,813 | 5,527 | -1,504 | -4,604 | 13,468 | 7,475 | -9 | 378 | -658 | -4,165 | 1,928 | 91 | -2,939 | -11,294 | 472 | 7,023 | -539 | -15,424 | 6,280 | -1,951 | 437 | -2,232 | -686 | -2,152 | -667 | 1,136 | -381 | -1,812 | -648 | -4,091 | 508 | -2,706 | -1,864 | -2,133 | -581 | -1,619 | -599 | 2,292 | 1,802 | -16,667 | -1,439 | -5,256 | -1,270 | -3,951 | -1,080 | -9,813 | -533 | -1,194 | 2,166 | -20,230 | -11,037 | -8,917 |
Income Before Tax
| 5,211 | 20,274 | -119 | -906 | 815 | 7,689 | 8,500 | 5,407 | 8,706 | 9,739 | -2,388 | 5,483 | 7,596 | 14,661 | 1,128 | -6,702 | 12,229 | 15,749 | 4,516 | 6,232 | 4,254 | 5,972 | 15,081 | 9,129 | 5,575 | 238 | 11,993 | 18,340 | 9,895 | -557 | 16,761 | 6,646 | 5,115 | 7,992 | 7,067 | 3,742 | 2,579 | 8,826 | 3,565 | 1,328 | 2,449 | 3,745 | 6,782 | 3,364 | 3,412 | 2,497 | 3,826 | 3,442 | 3,066 | 6,696 | 2,814 | -12,610 | 5,035 | 3,287 | 7,612 | 4,692 | 7,994 | 795 | 11,840 | 4,041 | -5,729 | -35,609 | -7,056 | 2,006 |
Income Before Tax Ratio
| 0.019 | 0.07 | -0 | -0.004 | 0.003 | 0.027 | 0.033 | 0.02 | 0.033 | 0.038 | -0.011 | 0.024 | 0.035 | 0.059 | 0.005 | -0.038 | 0.069 | 0.066 | 0.02 | 0.027 | 0.019 | 0.024 | 0.06 | 0.037 | 0.023 | 0.001 | 0.049 | 0.079 | 0.044 | -0.002 | 0.081 | 0.033 | 0.026 | 0.035 | 0.033 | 0.017 | 0.012 | 0.037 | 0.016 | 0.006 | 0.012 | 0.016 | 0.032 | 0.014 | 0.014 | 0.01 | 0.017 | 0.015 | 0.014 | 0.03 | 0.013 | -0.055 | 0.021 | 0.014 | 0.033 | 0.02 | 0.036 | 0.003 | 0.055 | 0.02 | -0.034 | -0.189 | -0.027 | 0.007 |
Income Tax Expense
| -290 | 6,311 | 1,642 | 1,227 | 2,407 | 1,350 | 3,427 | 2,909 | 2,968 | 1,806 | 612 | 1,910 | 2,862 | 4,605 | 1,255 | -671 | 4,030 | 5,060 | 2,460 | 2,037 | 2,197 | -5,207 | 5,190 | 1,787 | 1,540 | -87 | 3,252 | 2,695 | 2,291 | -924 | 3,454 | 1,352 | 1,652 | 2,854 | 1,794 | 1,217 | 2,074 | 3,646 | 1,369 | -82 | 1,760 | 4,180 | 1,754 | 1,361 | 1,743 | 2,409 | 1,831 | 867 | 1,933 | 2,947 | 4,517 | 676 | 3,357 | 291 | 2,480 | 582 | 2,068 | -914 | 1,577 | 110 | 596 | 12,977 | 15,244 | -17,278 |
Net Income
| 4,676 | 13,033 | -2,379 | -2,438 | -1,708 | 5,478 | 4,495 | 2,188 | 5,750 | 6,749 | -3,853 | 2,968 | 4,229 | 9,538 | -1,107 | -6,260 | 7,830 | 10,192 | 1,359 | 3,818 | 2,270 | 10,422 | 8,846 | 6,529 | 3,311 | -679 | 7,530 | 14,856 | 6,840 | -1,322 | 12,221 | 4,365 | 2,306 | 3,880 | 4,163 | 2,011 | -47 | 4,611 | 1,588 | 1,066 | 90 | -1,445 | 4,724 | 985 | 1,344 | -550 | 1,506 | 2,060 | 560 | 3,661 | -1,574 | -13,511 | 301 | 1,034 | 4,184 | 2,757 | 4,237 | -839 | 8,790 | 5,267 | -3,513 | -40,513 | -21,844 | 18,063 |
Net Income Ratio
| 0.017 | 0.045 | -0.009 | -0.009 | -0.007 | 0.02 | 0.017 | 0.008 | 0.022 | 0.026 | -0.017 | 0.013 | 0.019 | 0.038 | -0.005 | -0.035 | 0.044 | 0.043 | 0.006 | 0.017 | 0.01 | 0.041 | 0.035 | 0.026 | 0.014 | -0.003 | 0.031 | 0.064 | 0.03 | -0.006 | 0.059 | 0.022 | 0.012 | 0.017 | 0.019 | 0.009 | -0 | 0.02 | 0.007 | 0.005 | 0 | -0.006 | 0.023 | 0.004 | 0.006 | -0.002 | 0.007 | 0.009 | 0.003 | 0.016 | -0.007 | -0.059 | 0.001 | 0.004 | 0.018 | 0.012 | 0.019 | -0.004 | 0.041 | 0.027 | -0.021 | -0.215 | -0.084 | 0.061 |
EPS
| 66.37 | 184.97 | -33.76 | -34.61 | -24.26 | 77.82 | 63.85 | 31.08 | 81.69 | 95.89 | -54.74 | 42.17 | 60.06 | 135.46 | -15.72 | -88.81 | 111.09 | 144.6 | 19.28 | 54.17 | 32.21 | 147.86 | 125.5 | 92.63 | 46.99 | -9.63 | 106.84 | 210.81 | 97.06 | -18.76 | 173.42 | 61.82 | 32.67 | 54.95 | 58.96 | 28.48 | -0.67 | 65.31 | 22.49 | 15.1 | 1.3 | -20.47 | 66.91 | 13.95 | 19 | -7.79 | 21.33 | 29.18 | 7.9 | 51.85 | -22.29 | -191.35 | 4.3 | 14.64 | 59.24 | 39.04 | 60 | -11.88 | 125.14 | 74.98 | -50.01 | -576.76 | -310.98 | 255.83 |
EPS Diluted
| 66.37 | 184.97 | -33.76 | -34.61 | -24.26 | 77.82 | 63.85 | 31.08 | 81.69 | 95.89 | -54.66 | 42.1 | 60.06 | 135.46 | -15.72 | -88.81 | 111.09 | 144.6 | 19.28 | 54.17 | 32.21 | 147.86 | 125.5 | 92.63 | 46.99 | -9.63 | 106.84 | 210.81 | 97.06 | -18.76 | 173.42 | 61.82 | 32.67 | 54.95 | 58.96 | 28.48 | -0.67 | 65.31 | 22.49 | 15.1 | 1.3 | -20.47 | 66.91 | 13.95 | 19 | -7.79 | 21.33 | 29.18 | 7.9 | 51.85 | -22.29 | -191.35 | 4.3 | 14.64 | 59.24 | 39.04 | 60 | -11.88 | 125.14 | 74.98 | -50.01 | -576.76 | -310.98 | 255.83 |
EBITDA
| 17,615 | 32,697 | 11,954 | 11,147 | 12,551 | 20,701 | 19,738 | 16,415 | 19,058 | 18,877 | 7,079 | 14,926 | 16,898 | 23,812 | 9,987.75 | 2,275 | 21,093 | 24,625 | 13,129 | 14,440 | 11,479.75 | 11,505 | 16,153 | 10,107 | 8,418 | 8,000 | 13,666 | 19,354 | 10,858 | 6,424 | 16,288.75 | 7,579 | 10,487.75 | 8,889 | 9,228 | 5,949 | 3,931 | 9,807 | 6,015 | 4,320 | 3,457 | 4,842 | 10,522 | 6,060 | 8,036 | 6,491 | 5,002 | 4,760 | 4,920 | 4,282 | 1,173 | 4,771 | 7,884 | 19,534 | 18,870 | 18,648 | 19,873 | 21,965 | 24,167 | 15,847 | 6,762 | -10,259 | 8,416 | 3,937 |
EBITDA Ratio
| 0.064 | 0.075 | 0.012 | 0.007 | 0.002 | 0.04 | -0.006 | 0.027 | 0.036 | 0.039 | 0.002 | 0.025 | 0.03 | 0.044 | 0.012 | -0.02 | -0.003 | 0.042 | 0.03 | 0.025 | 0.022 | 0.045 | 0.055 | 0.038 | 0.035 | 0.05 | 0.056 | 0.056 | 0.049 | 0.067 | 0.055 | 0.035 | 0.026 | 0.014 | 0.043 | 0.028 | 0.018 | 0.031 | 0.028 | 0.021 | 0.019 | 0.023 | 0.05 | 0.025 | 0.034 | 0.025 | 0.025 | 0.026 | 0.022 | 0.019 | 0.005 | 0.021 | 0.033 | 0.082 | 0.084 | 0.08 | 0.09 | 0.096 | 0.11 | 0.085 | 0.034 | -0.054 | 0.022 | 0.058 |