Furukawa Electric Co., Ltd.
TSE:5801.T
5830 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 53,098 | 47,432 | 65,153 | 84,362 | 54,357 | 44,628 | 50,635 | 47,165 | 52,504 | 30,010 | 26,719 | 31,293 | 33,246 | 41,899 | 45,346 | 56,477 | 47,328 | 46,664 | 42,785 | 50,341 |
Short Term Investments
| 4,747 | 5,127 | 3,257 | 2,923 | 899 | 2,371 | -5,143 | 54 | 15 | 19 | 20 | 17 | 113 | 114 | 15 | 24 | 40 | 8,149 | 7,725 | 8,504 |
Cash and Short Term Investments
| 53,642 | 52,559 | 68,410 | 87,285 | 55,256 | 46,999 | 50,635 | 47,219 | 52,519 | 30,029 | 26,739 | 31,310 | 33,359 | 42,013 | 45,361 | 56,501 | 47,368 | 54,813 | 50,510 | 58,845 |
Net Receivables
| 244,502 | 228,161 | 229,278 | 191,036 | 191,259 | 218,257 | 223,120 | 198,864 | 187,028 | 190,431 | 199,286 | 221,210 | 221,102 | 225,363 | 215,171 | 179,039 | 279,359 | 279,139 | 244,937 | 212,822 |
Inventory
| 183,646 | 172,296 | 164,115 | 120,836 | 115,861 | 122,889 | 113,790 | 104,354 | 93,166 | 99,443 | 93,667 | 104,247 | 94,887 | 99,905 | 87,032 | 93,128 | 117,996 | 116,911 | 99,589 | 93,115 |
Other Current Assets
| 35,977 | 33,805 | 41,160 | 30,655 | 23,803 | 32,368 | 38,577 | 31,961 | 31,317 | 48,915 | 40,317 | 35,877 | 40,748 | 52,527 | 52,933 | 68,596 | 56,712 | 80,721 | 88,135 | 78,155 |
Total Current Assets
| 517,767 | 486,821 | 502,963 | 429,812 | 386,179 | 420,513 | 426,122 | 382,398 | 364,030 | 368,818 | 360,009 | 392,644 | 390,096 | 419,808 | 400,497 | 397,264 | 501,435 | 531,584 | 483,171 | 442,937 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 278,640 | 269,288 | 260,163 | 246,744 | 254,219 | 229,360 | 216,728 | 205,490 | 196,544 | 199,217 | 191,069 | 280,086 | 262,125 | 273,025 | 291,189 | 312,073 | 338,227 | 337,679 | 325,325 | 335,687 |
Goodwill
| 50 | 211 | 573 | 1,450 | 2,072 | 2,751 | 2,542 | 3,149 | 3,768 | 3,879 | 4,070 | 4,910 | 6,178 | 7,496 | 9,251 | 9,225 | 17,942 | 20,201 | 17,346 | 14,555 |
Intangible Assets
| 20,234 | 20,025 | 19,947 | 18,800 | 14,023 | 9,453 | 8,762 | 6,593 | 4,748 | 5,148 | 5,526 | 7,704 | 7,796 | 8,764 | 10,037 | 11,499 | 18,584 | 22,856 | 26,157 | 26,797 |
Goodwill and Intangible Assets
| 20,284 | 20,236 | 20,520 | 20,250 | 16,095 | 12,204 | 11,304 | 9,742 | 8,516 | 9,027 | 9,596 | 12,614 | 13,974 | 16,260 | 19,288 | 20,724 | 36,526 | 43,057 | 43,503 | 41,352 |
Long Term Investments
| 132,984 | 149,062 | 144,329 | 128,288 | 123,396 | 142,298 | 143,475 | 130,866 | 114,168 | 139,101 | 136,138 | 116,569 | 101,837 | 94,110 | 100,992 | 87,790 | 115,872 | 151,410 | 164,636 | 135,392 |
Tax Assets
| 8,563 | 9,428 | 7,899 | 6,948 | 14,726 | 13,644 | 3,618 | 4,013 | 6,855 | 3,090 | 3,529 | 5,895 | 10,680 | 12,643 | 12,274 | 15,788 | 10,823 | 10,819 | 13,003 | 10,837 |
Other Non-Current Assets
| 26,769 | -1 | -1 | -2 | -1 | -2 | 14,571 | 17,614 | 15,608 | 14,871 | 14,499 | 11,890 | 11,402 | 11,098 | 11,579 | 12,019 | 11,894 | 22,159 | 22,618 | 25,153 |
Total Non-Current Assets
| 467,240 | 448,013 | 432,910 | 402,228 | 408,435 | 397,504 | 389,696 | 367,725 | 341,691 | 365,306 | 354,831 | 427,054 | 400,018 | 407,136 | 435,322 | 448,394 | 513,342 | 565,124 | 569,085 | 548,421 |
Total Assets
| 985,007 | 934,837 | 935,876 | 832,044 | 794,616 | 818,021 | 815,822 | 750,126 | 705,725 | 734,125 | 714,845 | 819,702 | 790,114 | 826,944 | 835,819 | 845,658 | 1,014,777 | 1,096,708 | 1,052,256 | 991,358 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 128,780 | 125,409 | 127,988 | 115,502 | 111,586 | 131,422 | 124,387 | 108,087 | 100,398 | 110,404 | 104,377 | 133,125 | 122,000 | 120,873 | 115,045 | 96,270 | 150,057 | 164,480 | 139,483 | 123,489 |
Short Term Debt
| 176,243 | 169,281 | 169,000 | 133,523 | 125,515 | 106,710 | 116,279 | 100,310 | 123,081 | 106,749 | 120,013 | 128,633 | 159,343 | 153,936 | 157,475 | 166,637 | 189,788 | 207,459 | 204,984 | 195,027 |
Tax Payables
| 4,451 | 4,730 | 2,649 | 2,033 | 2,785 | 3,893 | 4,024 | 3,287 | 4,390 | 1,408 | 1,653 | 2,846 | 1,116 | 3,717 | 2,350 | 2,858 | 14,008 | 11,704 | 15,125 | 9,336 |
Deferred Revenue
| 7,562 | 6,968 | 5,694 | 6,055 | 20,496 | 32,293 | 26,852 | 19,266 | 14,574 | 3,179 | 6,933 | 7,589 | 6,455 | 10,331 | 8,605 | 12,617 | 21,415 | 26,547 | 25,080 | 16,277 |
Other Current Liabilities
| 83,858 | 81,605 | 80,079 | 64,146 | 79,761 | 89,596 | 85,646 | 81,680 | 71,472 | 68,588 | 67,826 | 63,264 | 63,246 | 60,335 | 57,445 | 66,608 | 65,322 | 71,046 | 70,613 | 65,056 |
Total Current Liabilities
| 400,894 | 381,025 | 379,716 | 315,204 | 319,647 | 331,621 | 330,336 | 293,364 | 299,341 | 287,149 | 293,869 | 327,868 | 345,705 | 338,861 | 332,315 | 332,373 | 419,175 | 454,689 | 430,205 | 392,908 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 172,684 | 167,095 | 180,712 | 163,186 | 132,033 | 140,057 | 142,986 | 153,406 | 136,802 | 167,783 | 157,842 | 196,062 | 169,163 | 191,783 | 205,125 | 136,873 | 128,407 | 140,092 | 230,362 | 287,243 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 65,160 | 59,668 | 54,728 | 56,002 | 61,946 | 54,554 | 54,859 | 65,556 | 70,920 | 72,399 | 77,650 | 86,094 | 80,855 | 80,622 | 81,330 | 76,550 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 391 | 1,547 | 9,515 | 6,263 | 1,808 | 2,423 | 1,269 | 1,306 | 745 | 206 | 2,653 | 3,862 | 527 | 15,364 | 13,248 | 4,919 |
Other Non-Current Liabilities
| 53,387 | 55,729 | 61,386 | 62,036 | 4,355 | 5,218 | 6,187 | 4,042 | 7,241 | 7,474 | 7,274 | 6,067 | 6,012 | 7,791 | 9,148 | 9,934 | 9,976 | 9,017 | 10,410 | 9,998 |
Total Non-Current Liabilities
| 226,071 | 222,824 | 242,098 | 225,222 | 201,939 | 206,490 | 213,416 | 219,713 | 207,797 | 232,234 | 221,244 | 268,991 | 246,840 | 272,179 | 294,576 | 322,857 | 300,620 | 325,717 | 335,350 | 378,710 |
Total Liabilities
| 626,965 | 603,849 | 621,814 | 540,426 | 521,586 | 538,111 | 543,752 | 513,077 | 507,138 | 519,383 | 515,113 | 596,859 | 592,545 | 611,040 | 626,891 | 655,230 | 719,795 | 780,406 | 765,555 | 771,618 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 280,551 | 266,017 | 260,389 | 256,684 | 243,074 | 0 | 0 | 7,731 | 0 | 0 | 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,395 | 69,375 | 69,373 | 69,358 | 69,312 | 69,233 |
Retained Earnings
| 192,856 | 188,847 | 174,346 | 168,542 | 165,101 | 151,744 | 128,130 | 103,942 | 90,313 | 83,265 | 79,219 | 76,125 | 72,481 | 87,007 | 71,987 | 65,737 | 119,712 | 108,744 | 84,768 | 59,352 |
Accumulated Other Comprehensive Income/Loss
| 43,381 | 22,995 | 13,202 | -518 | -16,404 | 4,584 | 17,336 | 12,445 | -7,731 | 16,892 | 7,431 | -973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,490 | 42,388 | 22,276 | 21,934 | 5,784 | 21,935 | 38,993 | 33,374 | 5,724 | 21,189 | 21,191 | 19,247 | 21,193 | 9,566 | 22,136 | 13,694 | 18,318 | 25,091 | 69,165 | 47,261 |
Total Shareholders Equity
| 328,122 | 303,546 | 279,219 | 259,871 | 240,280 | 247,658 | 236,518 | 206,711 | 173,163 | 190,741 | 177,236 | 165,740 | 144,695 | 165,968 | 163,416 | 142,701 | 231,936 | 247,047 | 223,245 | 175,846 |
Total Equity
| 358,038 | 330,988 | 314,062 | 291,618 | 273,030 | 279,910 | 272,070 | 237,049 | 198,587 | 214,742 | 199,732 | 222,843 | 197,569 | 215,904 | 208,928 | 190,428 | 294,982 | 316,302 | 286,701 | 219,740 |
Total Liabilities & Shareholders Equity
| 985,003 | 934,837 | 935,876 | 832,044 | 794,616 | 818,021 | 815,822 | 750,126 | 705,725 | 734,125 | 714,845 | 819,702 | 790,114 | 826,944 | 835,819 | 845,658 | 1,014,777 | 1,096,708 | 1,052,256 | 991,358 |