Mitsubishi Materials Corporation
TSE:5711.T
2388 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 513,701 | 459,057 | 365,386 | 353,539 | 362,660 | 382,368 | 411,584 | 409,353 | 422,628 | 497,734 | 453,999 | 432,341 | 427,685 | 405,236 | 354,317 | 381,205 | 344,363 | 391,492 | 376,208 | 382,144 | 366,256 | 390,435 | 417,287 | 435,219 | 420,049 | 452,486 | 421,597 | 392,134 | 333,316 | 347,724 | 353,207 | 304,309 | 298,828 | 362,035 | 346,296 | 348,791 | 360,773 | 385,317 | 380,754 | 384,262 | 366,932 | 364,477 | 346,631 | 344,558 | 359,130 | 330,353 | 321,262 | 325,962 | 309,674 | 351,916 | 349,667 | 385,790 | 353,474 | 344,834 | 315,449 | 338,491 | 335,217 | 350,079 | 279,189 | 258,133 | 232,046 | 270,447 | 369,264 | 412,848 |
Cost of Revenue
| 465,117 | 419,104 | 330,691 | 315,195 | 327,507 | 336,862 | 370,713 | 364,398 | 377,189 | 443,359 | 405,215 | 380,427 | 373,957 | 356,007 | 309,606 | 341,133 | 306,025 | 339,076 | 330,777 | 336,451 | 319,134 | 348,258 | 371,160 | 385,964 | 364,529 | 398,270 | 364,857 | 336,806 | 279,944 | 296,543 | 302,151 | 255,920 | 249,788 | 308,179 | 294,452 | 293,372 | 308,319 | 333,091 | 328,254 | 331,914 | 320,000 | 306,544 | 292,677 | 293,492 | 306,479 | 278,792 | 273,774 | 276,831 | 265,191 | 305,260 | 303,429 | 335,441 | 305,614 | 295,189 | 266,585 | 291,575 | 287,744 | 305,414 | 242,579 | 226,186 | 207,902 | 243,365 | 325,519 | 362,143 |
Gross Profit
| 48,584 | 39,953 | 34,695 | 38,344 | 35,153 | 45,506 | 40,871 | 44,955 | 45,439 | 54,375 | 48,784 | 51,914 | 53,728 | 49,229 | 44,711 | 40,072 | 38,338 | 52,416 | 45,431 | 45,693 | 47,122 | 42,177 | 46,127 | 49,255 | 55,520 | 54,216 | 56,740 | 55,328 | 53,372 | 51,181 | 51,056 | 48,389 | 49,040 | 53,856 | 51,844 | 55,419 | 52,454 | 52,226 | 52,500 | 52,348 | 46,932 | 57,933 | 53,954 | 51,066 | 52,651 | 51,561 | 47,488 | 49,131 | 44,483 | 46,656 | 46,238 | 50,349 | 47,860 | 49,645 | 48,864 | 46,916 | 47,473 | 44,665 | 36,610 | 31,947 | 24,144 | 27,082 | 43,745 | 50,705 |
Gross Profit Ratio
| 0.095 | 0.087 | 0.095 | 0.108 | 0.097 | 0.119 | 0.099 | 0.11 | 0.108 | 0.109 | 0.107 | 0.12 | 0.126 | 0.121 | 0.126 | 0.105 | 0.111 | 0.134 | 0.121 | 0.12 | 0.129 | 0.108 | 0.111 | 0.113 | 0.132 | 0.12 | 0.135 | 0.141 | 0.16 | 0.147 | 0.145 | 0.159 | 0.164 | 0.149 | 0.15 | 0.159 | 0.145 | 0.136 | 0.138 | 0.136 | 0.128 | 0.159 | 0.156 | 0.148 | 0.147 | 0.156 | 0.148 | 0.151 | 0.144 | 0.133 | 0.132 | 0.131 | 0.135 | 0.144 | 0.155 | 0.139 | 0.142 | 0.128 | 0.131 | 0.124 | 0.104 | 0.1 | 0.118 | 0.123 |
Reseach & Development Expenses
| 0 | 2,118 | 2,135 | 2,275 | 2,239 | 2,303 | 2,388 | 2,443 | 2,542 | 11,604 | 2,834 | 2,915 | 2,967 | 2,776 | 0 | 0 | 0 | 10,881 | 0 | 0 | 0 | 10,912 | 0 | 0 | 0 | 11,614 | 0 | 0 | 0 | 11,344 | 0 | 0 | 0 | 11,225 | 0 | 0 | 0 | 10,530 | 0 | 0 | 0 | 10,986 | 0 | 0 | 0 | 11,401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 10,479 | 0 | 0 | 0 | 6,766 | 0 | 0 | 0 | -8,399 | 0 | 0 | 0 | 6,873 | 0 | 0 | 0 | -8,607 | 0 | 0 | 0 | -6,648 | 0 | 0 | 0 | -8,845 | 0 | 0 | 0 | -8,246 | 0 | 0 | 0 | -8,768 | 0 | 0 | 0 | -10,197 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | -2,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 19,490 | 0 | 0 | 0 | 24,336 | 0 | 0 | 0 | 32,283 | 0 | 0 | 0 | 28,607 | 0 | 0 | 0 | 30,184 | 0 | 0 | 0 | 29,327 | 0 | 0 | 0 | 28,572 | 0 | 0 | 0 | 27,518 | 0 | 0 | 0 | 28,429 | 0 | 0 | 0 | 29,355 | 0 | 0 | 0 | 28,368 | 0 | 0 | 0 | 27,021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35,773 | 29,969 | 29,101 | 27,909 | 31,361 | 31,102 | 30,068 | 26,877 | 31,514 | 23,884 | 38,503 | 37,735 | 35,901 | 35,480 | 36,006 | 35,689 | 35,830 | 21,577 | 38,473 | 37,705 | 38,130 | 22,679 | 39,473 | 38,547 | 38,633 | 19,727 | 38,231 | 36,156 | 36,064 | 19,272 | 34,483 | 34,259 | 35,849 | 19,661 | 35,819 | 35,611 | 36,066 | 19,158 | 33,869 | 32,327 | 32,918 | 28,747 | 36,250 | 34,731 | 35,648 | 24,662 | 34,268 | 33,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -2,517 | 586 | -1,823 | -345 | -1,379 | -778 | -1,718 | -2,086 | 2,617 | -180 | -1,610 | -241 | 1,621 | 1,038 | -60 | -669 | 661 | -736 | -12,493 | -146 | -574 | 340 | -2,709 | -374 | -1,561 | 2,195 | -2,058 | -1,145 | 1,626 | -670 | -1,269 | -1,804 | 3,499 | -28 | -2,325 | -861 | -58 | 670 | -1,570 | -860 | 1,711 | -443 | -1,517 | -947 | 2,673 | -13,842 | 3,706 | 7,583 | 4,617 | 4,142 | 12,887 | 509 | 9,204 | 6,381 | 11,506 | 351 | 11,191 | 7,753 | -734 | 646 | 3,337 | 8,140 | 7,994 |
Operating Expenses
| 35,774 | 32,087 | 31,236 | 30,184 | 31,361 | 33,405 | 32,456 | 29,320 | 31,514 | 40,986 | 38,503 | 37,735 | 38,868 | 38,256 | 36,006 | 35,689 | 35,830 | 38,401 | 38,473 | 37,705 | 38,130 | 39,564 | 39,473 | 38,547 | 38,633 | 36,384 | 38,231 | 36,156 | 36,064 | 35,313 | 34,483 | 34,259 | 35,849 | 35,656 | 35,819 | 35,611 | 36,066 | 33,021 | 33,869 | 32,327 | 32,918 | 42,693 | 36,250 | 34,731 | 35,648 | 38,747 | 34,268 | 33,934 | 33,214 | 38,067 | 33,643 | 34,079 | 33,020 | 37,404 | 32,536 | 32,726 | 32,942 | 33,969 | 28,610 | 30,572 | 31,572 | 38,822 | 33,218 | 33,720 |
Operating Income
| 12,810 | 7,866 | 3,460 | 8,159 | 3,791 | 12,101 | 8,415 | 15,636 | 13,924 | 13,389 | 10,281 | 14,179 | 14,859 | 10,972 | 8,705 | 4,384 | 2,506 | 14,015 | 6,959 | 7,986 | 8,992 | 2,613 | 6,654 | 10,707 | 16,887 | 17,831 | 18,509 | 19,172 | 17,307 | 15,869 | 16,572 | 14,130 | 13,190 | 18,200 | 16,025 | 19,808 | 16,387 | 19,206 | 18,631 | 20,021 | 14,013 | 15,240 | 17,705 | 16,334 | 17,002 | 12,816 | 13,219 | 15,197 | 11,268 | 8,589 | 12,594 | 16,271 | 14,839 | 12,242 | 16,327 | 14,190 | 14,529 | 10,697 | 7,999 | 1,374 | -7,428 | -11,741 | 10,526 | 16,984 |
Operating Income Ratio
| 0.025 | 0.017 | 0.009 | 0.023 | 0.01 | 0.032 | 0.02 | 0.038 | 0.033 | 0.027 | 0.023 | 0.033 | 0.035 | 0.027 | 0.025 | 0.012 | 0.007 | 0.036 | 0.018 | 0.021 | 0.025 | 0.007 | 0.016 | 0.025 | 0.04 | 0.039 | 0.044 | 0.049 | 0.052 | 0.046 | 0.047 | 0.046 | 0.044 | 0.05 | 0.046 | 0.057 | 0.045 | 0.05 | 0.049 | 0.052 | 0.038 | 0.042 | 0.051 | 0.047 | 0.047 | 0.039 | 0.041 | 0.047 | 0.036 | 0.024 | 0.036 | 0.042 | 0.042 | 0.036 | 0.052 | 0.042 | 0.043 | 0.031 | 0.029 | 0.005 | -0.032 | -0.043 | 0.029 | 0.041 |
Total Other Income Expenses Net
| 14,788 | -4,184 | 20,569 | 3,053 | 3,316 | -6,043 | -34,407 | -8,352 | 13,497 | -30,572 | 25,531 | 17,663 | 11,286 | 5,033 | 25,199 | -15,518 | 2,060 | -83,027 | 5,285 | -1,102 | 394 | 3,655 | -6,270 | 1,166 | 933 | -22,182 | 14,819 | -2,126 | 4,447 | -28,430 | 13,337 | 12,378 | 2,538 | -16,177 | 2,844 | 4,751 | 20,841 | -5,562 | 6,962 | 1,403 | 952 | -1,470 | 14,265 | 1,886 | 4,383 | -5,347 | 8,720 | 1,993 | -92 | -25,265 | -3,706 | 10,649 | -5,630 | -15,692 | -4,761 | 6,435 | -5,764 | -6,447 | -3,579 | -16,935 | -9,987 | -10,536 | -1,077 | -1,120 |
Income Before Tax
| 27,598 | 3,682 | 24,029 | 11,212 | 7,107 | 6,058 | -25,992 | 7,284 | 27,421 | -17,183 | 35,812 | 31,842 | 26,145 | 16,005 | 33,904 | -11,134 | 4,566 | -69,012 | 12,244 | 6,884 | 9,386 | 6,268 | 384 | 11,873 | 17,820 | -4,351 | 33,328 | 17,046 | 21,754 | -12,561 | 29,909 | 26,508 | 15,728 | 2,023 | 18,870 | 24,558 | 37,229 | 13,644 | 25,593 | 21,425 | 14,966 | 13,770 | 31,970 | 18,221 | 21,385 | 7,469 | 21,939 | 17,190 | 11,176 | -16,676 | 8,888 | 26,920 | 9,209 | -3,450 | 11,566 | 20,625 | 8,765 | 4,250 | 4,420 | -15,561 | -17,415 | -22,277 | 9,449 | 15,864 |
Income Before Tax Ratio
| 0.054 | 0.008 | 0.066 | 0.032 | 0.02 | 0.016 | -0.063 | 0.018 | 0.065 | -0.035 | 0.079 | 0.074 | 0.061 | 0.039 | 0.096 | -0.029 | 0.013 | -0.176 | 0.033 | 0.018 | 0.026 | 0.016 | 0.001 | 0.027 | 0.042 | -0.01 | 0.079 | 0.043 | 0.065 | -0.036 | 0.085 | 0.087 | 0.053 | 0.006 | 0.054 | 0.07 | 0.103 | 0.035 | 0.067 | 0.056 | 0.041 | 0.038 | 0.092 | 0.053 | 0.06 | 0.023 | 0.068 | 0.053 | 0.036 | -0.047 | 0.025 | 0.07 | 0.026 | -0.01 | 0.037 | 0.061 | 0.026 | 0.012 | 0.016 | -0.06 | -0.075 | -0.082 | 0.026 | 0.038 |
Income Tax Expense
| 6,084 | -1,694 | 4,167 | 4,574 | 1,703 | -15,821 | -2,988 | 6,130 | 1,874 | -1,190 | 9,900 | 9,637 | 5,654 | 1,045 | 2,844 | 5,390 | 3,285 | 14,376 | 5,017 | 3,762 | 5,655 | 15,953 | 2,837 | 3,725 | 6,223 | 3,893 | 5,939 | 6,685 | 7,122 | 6,557 | 7,263 | 6,158 | 4,033 | -5,855 | 6,601 | 7,674 | 6,724 | -2,998 | 6,575 | 5,966 | 4,531 | -520 | 19,053 | 5,031 | 2,901 | -1,306 | 4,622 | 4,154 | 3,320 | -1,636 | 3,799 | 6,011 | 4,319 | 1,520 | 4,366 | 5,729 | 2,907 | 36,584 | 2,778 | -1,073 | -1,843 | -8,649 | 7,489 | 8,010 |
Net Income
| 20,954 | 5,193 | 13,480 | 6,202 | 4,918 | 19,220 | -22,514 | -511 | 24,135 | -16,457 | 23,291 | 21,268 | 16,913 | 13,395 | 30,162 | -19,592 | 442 | -82,908 | 5,547 | 2,100 | 2,411 | -11,533 | -2,018 | 4,966 | 9,883 | -9,139 | 23,586 | 8,518 | 11,630 | -21,041 | 19,838 | 18,789 | 10,766 | 4,763 | 10,787 | 16,162 | 29,604 | 15,883 | 17,026 | 13,729 | 9,509 | 11,917 | 11,395 | 11,505 | 17,734 | 6,357 | 14,313 | 10,880 | 5,398 | -16,892 | 4,194 | 16,758 | 5,505 | -6,510 | 4,809 | 11,891 | 4,083 | -34,880 | 829 | -16,651 | -15,853 | -13,469 | -675 | 4,316 |
Net Income Ratio
| 0.041 | 0.011 | 0.037 | 0.018 | 0.014 | 0.05 | -0.055 | -0.001 | 0.057 | -0.033 | 0.051 | 0.049 | 0.04 | 0.033 | 0.085 | -0.051 | 0.001 | -0.212 | 0.015 | 0.005 | 0.007 | -0.03 | -0.005 | 0.011 | 0.024 | -0.02 | 0.056 | 0.022 | 0.035 | -0.061 | 0.056 | 0.062 | 0.036 | 0.013 | 0.031 | 0.046 | 0.082 | 0.041 | 0.045 | 0.036 | 0.026 | 0.033 | 0.033 | 0.033 | 0.049 | 0.019 | 0.045 | 0.033 | 0.017 | -0.048 | 0.012 | 0.043 | 0.016 | -0.019 | 0.015 | 0.035 | 0.012 | -0.1 | 0.003 | -0.065 | -0.068 | -0.05 | -0.002 | 0.01 |
EPS
| 160.4 | 39.75 | 103.19 | 47.48 | 37.65 | 147.11 | -172.29 | -3.91 | 184.73 | -125.97 | 178.28 | 162.78 | 129.45 | 102.53 | 230.86 | -149.91 | 3.38 | -633.51 | 42.39 | 16.04 | 18.41 | -88.07 | -15.41 | 37.92 | 75.47 | -69.78 | 180.1 | 65.03 | 88.8 | -160.64 | 151.46 | 143.43 | 82.18 | 36.36 | 82.34 | 123.36 | 226 | 121.23 | 129.95 | 104.77 | 72.6 | 90.94 | 86.96 | 87.78 | 135.3 | 48.5 | 109.2 | 82.97 | 41.2 | -128.82 | 31.98 | 127.73 | 42 | -49.62 | 36.65 | 90.62 | 31.1 | -265.83 | 6.54 | -131.28 | -124.99 | -106.19 | -5.32 | 33.75 |
EPS Diluted
| 160.4 | 39.75 | 103.19 | 47.48 | 37.65 | 147.11 | -172.29 | -3.9 | 184.73 | -125.97 | 178.27 | 162.78 | 129.45 | 102.53 | 230.86 | -149.71 | 3.38 | -633.51 | 42.39 | 16.04 | 18.41 | -88.07 | -15.41 | 37.92 | 75.47 | -69.78 | 180.1 | 65.03 | 88.8 | -160.64 | 151.46 | 143.43 | 82.18 | 36.36 | 82.34 | 123.36 | 226 | 121.23 | 129.95 | 104.77 | 72.6 | 90.94 | 86.96 | 87.78 | 135.3 | 48.5 | 109.2 | 82.97 | 41.2 | -128.82 | 31.98 | 127.73 | 42 | -49.62 | 36.65 | 90.62 | 31.1 | -265.83 | 6.54 | -131.28 | -124.99 | -106.19 | -5.32 | 33.75 |
EBITDA
| 24,921.75 | 19,976.75 | 37,786 | 24,507 | 20,046 | 23,621.5 | -13,017 | 19,928 | 40,082 | 1,503 | 26,865 | 29,906 | 44,313 | 34,214 | 50,359 | 5,360 | 21,985 | -50,359 | 29,288 | 24,200 | 27,673 | 7,544 | 1,585 | 16,148 | 19,037 | 12,808 | 49,073 | 18,331 | 23,001 | 4,300 | 45,249 | 28,018 | 17,063 | 3,533 | 20,479 | 26,299 | 29,401 | 20,096 | 27,582 | 23,504 | 19,694 | 16,032 | 34,389 | 20,711 | 23,900 | 24,805 | 29,844.5 | 19,842 | 13,921 | -13,933 | 16,482 | 29,838 | 15,633 | 33,371 | 32,302 | 39,216 | 29,582 | 34,820 | 24,190 | 4,435 | 2,292 | 2,700 | 31,814 | 20,454 |
EBITDA Ratio
| 0.049 | 0.045 | 0.074 | 0.037 | 0.024 | 0.01 | 0.01 | 0.018 | 0.068 | 0.038 | 0.054 | 0.034 | 0.062 | 0.04 | 0.047 | 0.038 | 0.012 | 0.035 | 0.036 | -0.003 | 0.056 | 0.028 | 0.028 | 0.037 | 0.046 | 0.031 | 0.078 | 0.049 | 0.069 | 0.046 | 0.08 | 0.05 | 0.045 | 0.06 | 0.052 | 0.068 | 0.081 | 0.052 | 0.074 | 0.064 | 0.054 | 0.064 | 0.073 | 0.061 | 0.054 | 0.075 | 0.071 | 0.063 | 0.064 | -0.025 | 0.047 | 0.08 | 0.044 | 0.097 | 0.102 | 0.12 | 0.088 | 0.099 | 0.095 | 0.041 | 0.008 | 0.017 | 0.094 | 0.07 |