Mitsubishi Materials Corporation

TSE:5711.T

2509.5 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 29,79414,77176,61643,341-40,49836,34567,77759,58482,68075,62885,34657,77428,34137,507-24,30528,14674,268108,06758,80316,374-5,324-26,854-61,3167,149-12,075-34,85310,071
Depreciation & Amortization 48,44346,08268,08966,33668,65764,51861,42060,79660,84256,74660,49860,37066,49866,62970,20372,39458,11849,41647,68447,92049,31854,32778,71178,98374,59274,03880,575
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital -26,818-25,938-135,227-2,5902,71956,126-78,36021,46124,883-2,528-16,247-25,638-21,682-20,943-39,02032,6211733,614-37,452-9,433-10,556-1,20015,04623,74410,15357,823-8,195
Accounts Receivables 17,1556,062-65,276-7,48328,87613,922-37,33714,498-3,519-12,24675128,402000000000000000
Inventory -43,50149,996-93,557-28,007-18,69833,177-65,635-32,98238,913-8,6133,296-11,3181,778-30,994-31,19948,557-26,829-12,854-47,170-3,610-10,55410,01613,217-8,174-4,0148,32415,408
Accounts Payables 1,917-64,81230,90538,918-31,249-13,70734,7648,818-16,188000000000000000000
Other Working Capital -2,389-17,184-7,299-6,01823,79022,734-12,72554,443-14,0306,085-19,543-14,320-23,46010,051-7,821-15,93627,00216,4689,718-5,823-2-11,2161,82931,91814,16749,499-23,603
Other Non Cash Items 121,24710,249-2,589-28,64536,667-16,821-122-26,289-49,720-21,776-26,6659,11018,39231,91838,522-17,88921,580-43,426-13,24125,6457,38233,4439,63322,192-23,2525,1851,158
Operating Cash Flow 51,35145,1646,88978,44267,545140,16850,715115,552118,685108,070102,932101,61691,549115,11145,400115,272154,139117,67155,79480,50640,82059,71642,074132,06849,418102,19383,609
Investing Activities:
Investments In Property Plant And Equipment -82,954-76,712-78,162-78,727-91,184-90,481-72,925-78,121-74,366-58,058-65,119-52,977-51,617-44,586-69,184-66,097-75,366-65,039-49,983-47,549-38,606-42,204-79,622-72,358-51,096-95,735-123,872
Acquisitions Net -192-10,5268,037-45,209-371,084-26,0572,109-22,7971,264-26,954-30,089-3911,376-1,584-4,423-1,994-9357,8824491,1446,213-7,74332,183-7,03200
Purchases Of Investments -2,819-755-4,761-40,889-47-573-757-494-2,922-2,116-3,678-15,225-2,565-22,177-33,332-45,575-40,795-20,819-15,705-3,515-22,207-21,469-14,588-4,949000
Sales Maturities Of Investments 1,16933,04858,93565,73123,8273,0007,16832,91550,9875,49040,2134,6812931,36711,2551,4331,7574,79253,09613,39827,72310,2934,33722,987000
Other Investing Activites -18,20010,96012,741-2,6695437328,61417,03419,11611,05410,6755,0965,9453,7474,4474,2015,4557,2485,6096,01110,49616,057-5,232-16,59143,830-3,28910,703
Investing Cash Flow -102,998-43,985-3,210-101,763-66,898-86,238-83,957-26,557-29,982-42,366-44,863-88,514-48,335-60,273-88,398-110,461-110,943-74,753899-31,206-21,450-31,110-102,848-38,728-14,298-99,024-113,169
Financing Activities:
Debt Repayment -59,876-39,606-89,423-45,084-42,078-77,462-81,251-79,588-99,957-145,638-111,075-123,463-124,199-69,132-103,530-102,768-99,675-108,119-148,099-155,745-103,020-121,508-123,880-105,309-72,869-52,604-66,619
Common Stock Issued 058,09398,468119,74583,76243,56581,79377,020-3,799115,90652,96185,2323,100277013,867109,57590,354103,529109,68979,7692653080000
Common Stock Repurchased -94-112-28-714-34-36-72-65-90-88-106-251-29-55-51-5,177-460-299-258-150-53-158-230000
Dividends Paid -9,421-9,818-11,783-5,237-10,476-11,786-9,168-9,170-13,101-9,172-7,864-2,623-2,62300-10,186-13,026-6,870-5,171-3,500-1,075-491-3,707-2,1590-5,671-5,670
Other Financing Activities -17,437-5,084-2,289-27,196-2,301-1,894-2,336-3,900-3,530-3,281-3,2454,78939,592116,355128,64197,1116,59621,506-1,242-1,2254,63060,549221,697-44,48357,90354,152120,908
Financing Cash Flow 32,9213,473-5,05541,51428,873-47,613-11,034-15,703-120,477-42,273-69,329-36,316-84,159-12,17125,060-7,1533,010-3,428-51,241-50,931-19,749-61,34394,395-151,951-14,966-4,12348,619
Other Information:
Effect Of Forex Changes On Cash 8,7795,8119,4711,010-1,9601,375-2,927-55-2,8035,8378,0946,988-2,374-6,916-168-14,231-3,9031,7152,24327-985-8837171,571000
Net Change In Cash -9,987-12,5616,10720,24927,61212,317-45,26174,134-33,59730,001-1,221-6,200-42,72735,917-21,471-11,58042,09842,268-41,347-34,107-36,680-71,07935,558-57,57720,154-95419,059
Cash At End Of Period 131,144141,079153,640147,533127,28499,67287,355132,61658,48292,07962,07863,29969,499112,22676,30997,780109,36067,262-24,994-16,353-17,754-18,92652,15316,59577,21057,05658,010