Mitsubishi Materials Corporation
TSE:5711.T
2388 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 29,794 | 14,771 | 76,616 | 43,341 | -40,498 | 36,345 | 67,777 | 59,584 | 82,680 | 75,628 | 85,346 | 57,774 | 28,341 | 37,507 | -24,305 | 28,146 | 74,268 | 108,067 | 58,803 | 16,374 | -5,324 | -26,854 | -61,316 | 7,149 | -12,075 | -34,853 | 10,071 |
Depreciation & Amortization
| 48,443 | 46,082 | 68,089 | 66,336 | 68,657 | 64,518 | 61,420 | 60,796 | 60,842 | 56,746 | 60,498 | 60,370 | 66,498 | 66,629 | 70,203 | 72,394 | 58,118 | 49,416 | 47,684 | 47,920 | 49,318 | 54,327 | 78,711 | 78,983 | 74,592 | 74,038 | 80,575 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -60,657 | -25,938 | -135,227 | -2,590 | 2,719 | 56,126 | -78,360 | 21,461 | 24,883 | -2,528 | -16,247 | -25,638 | -21,682 | -20,943 | -39,020 | 32,621 | 173 | 3,614 | -37,452 | -9,433 | -10,556 | -1,200 | 15,046 | 23,744 | 10,153 | 57,823 | -8,195 |
Accounts Receivables
| 17,155 | 6,062 | -65,276 | -7,483 | 28,876 | 13,922 | -37,337 | 14,498 | -3,519 | -12,246 | 751 | 28,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -43,501 | 49,996 | -93,557 | -28,007 | -18,698 | 33,177 | -65,635 | -32,982 | 38,913 | -8,613 | 3,296 | -11,318 | 1,778 | -30,994 | -31,199 | 48,557 | -26,829 | -12,854 | -47,170 | -3,610 | -10,554 | 10,016 | 13,217 | -8,174 | -4,014 | 8,324 | 15,408 |
Accounts Payables
| 1,917 | -64,812 | 30,905 | 38,918 | -31,249 | -13,707 | 34,764 | 8,818 | -16,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -36,228 | -17,184 | -7,299 | -6,018 | 23,790 | 22,734 | -12,725 | 54,443 | -14,030 | 6,085 | -19,543 | -14,320 | -23,460 | 10,051 | -7,821 | -15,936 | 27,002 | 16,468 | 9,718 | -5,823 | -2 | -11,216 | 1,829 | 31,918 | 14,167 | 49,499 | -23,603 |
Other Non Cash Items
| 33,771 | 10,249 | -2,589 | -28,645 | 36,667 | -16,821 | -122 | -26,289 | -49,720 | -21,776 | -26,665 | 9,110 | 18,392 | 31,918 | 38,522 | -17,889 | 21,580 | -43,426 | -13,241 | 25,645 | 7,382 | 33,443 | 9,633 | 22,192 | -23,252 | 5,185 | 1,158 |
Operating Cash Flow
| 51,351 | 45,164 | 6,889 | 78,442 | 67,545 | 140,168 | 50,715 | 115,552 | 118,685 | 108,070 | 102,932 | 101,616 | 91,549 | 115,111 | 45,400 | 115,272 | 154,139 | 117,671 | 55,794 | 80,506 | 40,820 | 59,716 | 42,074 | 132,068 | 49,418 | 102,193 | 83,609 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -78,795 | -76,712 | -78,162 | -78,727 | -91,184 | -90,481 | -72,925 | -78,121 | -74,366 | -58,058 | -65,119 | -52,977 | -51,617 | -44,586 | -69,184 | -66,097 | -75,366 | -65,039 | -49,983 | -47,549 | -38,606 | -42,204 | -79,622 | -72,358 | -51,096 | -95,735 | -123,872 |
Acquisitions Net
| -688 | -10,526 | 8,037 | -45,209 | -37 | 1,084 | -26,057 | 2,109 | -22,797 | 1,264 | -26,954 | -30,089 | -391 | 1,376 | -1,584 | -4,423 | -1,994 | -935 | 7,882 | 449 | 1,144 | 6,213 | -7,743 | 32,183 | -7,032 | 0 | 0 |
Purchases Of Investments
| -2,819 | -755 | -4,761 | -40,889 | -47 | -573 | -757 | -494 | -2,922 | -2,116 | -3,678 | -15,225 | -2,565 | -22,177 | -33,332 | -45,575 | -40,795 | -20,819 | -15,705 | -3,515 | -22,207 | -21,469 | -14,588 | -4,949 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,169 | 33,048 | 58,935 | 65,731 | 23,827 | 3,000 | 7,168 | 32,915 | 50,987 | 5,490 | 40,213 | 4,681 | 293 | 1,367 | 11,255 | 1,433 | 1,757 | 4,792 | 53,096 | 13,398 | 27,723 | 10,293 | 4,337 | 22,987 | 0 | 0 | 0 |
Other Investing Activites
| -21,865 | 10,960 | 12,741 | -2,669 | 543 | 732 | 8,614 | 17,034 | 19,116 | 11,054 | 10,675 | 5,096 | 5,945 | 3,747 | 4,447 | 4,201 | 5,455 | 7,248 | 5,609 | 6,011 | 10,496 | 16,057 | -5,232 | -16,591 | 43,830 | -3,289 | 10,703 |
Investing Cash Flow
| -102,998 | -43,985 | -3,210 | -101,763 | -66,898 | -86,238 | -83,957 | -26,557 | -29,982 | -42,366 | -44,863 | -88,514 | -48,335 | -60,273 | -88,398 | -110,461 | -110,943 | -74,753 | 899 | -31,206 | -21,450 | -31,110 | -102,848 | -38,728 | -14,298 | -99,024 | -113,169 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| 59,876 | 21,257 | 15,400 | 80,272 | 54,513 | -28,648 | 7,088 | 3,633 | -101,767 | -25,415 | -52,462 | -31,164 | -74,311 | -4,950 | 34,945 | 7,523 | 9,900 | 4,841 | -44,570 | -46,056 | -23,251 | -60,946 | 97,817 | -150,112 | -14,966 | 5,411 | 54,232 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,100 | 277 | 0 | 13,867 | 0 | 0 | 0 | 0 | 0 | 265 | 308 | 320 | 0 | 0 | 0 |
Common Stock Repurchased
| -94 | -112 | -28 | -714 | -34 | -36 | -72 | -65 | -90 | -88 | -106 | -251 | -29 | -55 | -51 | -5,177 | -460 | -299 | -258 | -150 | -53 | -158 | -23 | 0 | -2 | 0 | 0 |
Dividends Paid
| -9,421 | -9,818 | -11,783 | -5,237 | -10,476 | -11,786 | -9,168 | -9,170 | -13,101 | -9,172 | -7,864 | -2,623 | -2,623 | 0 | 0 | -10,186 | -13,026 | -6,870 | -5,171 | -3,500 | -1,075 | -491 | -3,707 | -2,159 | 0 | -5,671 | -5,670 |
Other Financing Activities
| -17,440 | -7,854 | -8,644 | -32,807 | -15,130 | -7,143 | -8,882 | -10,101 | -5,519 | -7,598 | -8,897 | -2,278 | -7,196 | -7,443 | -9,834 | -13,180 | 3,567 | 506 | -3,017 | -2,460 | 4,630 | -13 | 0 | 0 | 933 | -3,863 | 57 |
Financing Cash Flow
| 32,921 | 3,473 | -5,055 | 41,514 | 28,873 | -47,613 | -11,034 | -15,703 | -120,477 | -42,273 | -69,329 | -36,316 | -84,159 | -12,171 | 25,060 | -7,153 | 3,010 | -3,428 | -51,241 | -50,931 | -19,749 | -61,343 | 94,395 | -151,951 | -14,966 | -4,123 | 48,619 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 8,779 | 5,811 | 9,471 | 1,010 | -1,960 | 1,375 | -2,927 | -55 | -2,803 | 5,837 | 8,094 | 6,988 | -2,374 | -6,916 | -168 | -14,231 | -3,903 | 1,715 | 2,243 | 27 | -985 | -883 | 717 | 1,571 | 0 | 0 | 0 |
Net Change In Cash
| -9,936 | -12,561 | 6,107 | 20,249 | 27,612 | 12,317 | -45,261 | 74,134 | -33,597 | 30,001 | -1,221 | -6,200 | -42,727 | 35,917 | -21,471 | -11,580 | 42,098 | 42,268 | -41,347 | -34,107 | -36,680 | -71,079 | 35,558 | -57,577 | 20,154 | -954 | 19,059 |
Cash At End Of Period
| 131,143 | 141,079 | 153,640 | 147,533 | 127,284 | 99,672 | 87,355 | 132,616 | 58,482 | 92,079 | 62,078 | 63,299 | 69,499 | 112,226 | 76,309 | 97,780 | 109,360 | 67,262 | -24,994 | -16,353 | -17,754 | -18,926 | 52,153 | 16,595 | 77,210 | 57,056 | 58,010 |