Mitsubishi Materials Corporation
TSE:5711.T
2388 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 131,144 | 142,126 | 159,221 | 153,086 | 134,444 | 108,648 | 93,389 | 141,264 | 60,123 | 93,152 | 63,486 | 64,416 | 70,923 | 112,930 | 76,989 | 98,497 | 109,701 | 67,556 | 25,454 | 16,686 | 18,178 | 19,451 | 49,852 | 16,989 | 77,210 | 57,056 | 58,010 |
Short Term Investments
| 3,779 | -38,811 | -30,493 | -51,540 | -39,181 | -26,285 | -449 | -393 | -342 | -242 | 0 | 0 | 0 | 570 | -7,673 | -6,001 | 0 | 4 | 16 | 73 | 73 | 17 | 3,001 | 559 | 91,441 | 102,945 | 111,287 |
Cash and Short Term Investments
| 134,923 | 142,126 | 159,221 | 153,086 | 134,444 | 108,648 | 93,389 | 141,264 | 60,123 | 93,152 | 63,486 | 64,416 | 70,923 | 113,500 | 76,989 | 98,497 | 109,701 | 67,560 | 25,470 | 16,759 | 18,251 | 19,468 | 52,853 | 17,548 | 168,651 | 160,001 | 169,297 |
Net Receivables
| 206,159 | 187,920 | 247,455 | 217,419 | 214,789 | 245,320 | 257,909 | 210,806 | 230,938 | 228,745 | 217,173 | 209,819 | 0 | 297,913 | 210,805 | 165,879 | 242,528 | 259,562 | 223,469 | 187,840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 428,500 | 377,674 | 454,595 | 379,874 | 352,225 | 335,570 | 366,090 | 288,278 | 258,651 | 296,732 | 284,951 | 282,352 | 257,617 | 261,830 | 239,054 | 202,532 | 261,124 | 234,919 | 206,029 | 154,220 | 153,564 | 146,807 | 158,611 | 185,760 | 173,636 | 163,145 | 167,836 |
Other Current Assets
| 513,447 | 408,320 | 377,661 | 289,515 | 254,004 | 220,109 | 236,758 | 227,121 | 232,818 | 249,774 | 208,855 | 222,344 | 125,898 | 115,228 | 182,708 | 185,048 | 161,762 | 138,334 | 156,323 | 117,310 | 307,171 | 281,752 | 307,627 | 323,493 | 309,694 | 272,324 | 339,418 |
Total Current Assets
| 1,283,029 | 1,116,040 | 1,238,932 | 1,039,894 | 955,462 | 909,647 | 954,146 | 867,469 | 782,530 | 868,403 | 774,465 | 778,931 | 761,333 | 788,471 | 709,556 | 651,956 | 775,115 | 700,371 | 611,291 | 476,128 | 478,986 | 448,027 | 519,091 | 526,801 | 651,981 | 595,470 | 676,551 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 472,096 | 426,214 | 629,199 | 665,402 | 659,298 | 687,415 | 645,559 | 666,226 | 670,237 | 655,034 | 650,571 | 658,974 | 662,834 | 687,602 | 726,315 | 710,058 | 681,068 | 680,472 | 651,805 | 652,009 | 673,224 | 691,704 | 720,701 | 815,446 | 806,959 | 812,495 | 802,976 |
Goodwill
| 8,029 | 9,224 | 29,371 | 31,670 | 35,586 | 40,816 | 44,636 | 43,436 | 48,986 | 41,249 | 38,816 | 38,760 | 39,285 | 44,570 | 52,749 | 49,495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21,320 | 19,545 | 19,185 | 14,761 | 15,906 | 17,924 | 19,938 | 15,138 | 17,033 | 11,687 | 9,410 | 9,521 | 8,507 | 8,675 | 9,360 | 10,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 29,349 | 28,769 | 48,556 | 46,431 | 51,492 | 58,740 | 64,574 | 58,574 | 66,019 | 52,936 | 48,226 | 48,281 | 47,792 | 53,245 | 62,109 | 59,596 | 0 | 1,475 | 1,575 | 2,070 | 2,581 | 6,961 | 15,691 | 19,033 | 109,049 | 124,918 | 127,898 |
Long Term Investments
| 286,714 | 295,355 | 195,725 | 269,017 | 222,224 | 262,857 | 304,373 | 252,460 | 212,948 | 265,294 | 250,576 | 271,754 | 239,926 | 265,085 | 288,589 | 259,128 | 0 | 172,105 | 270,049 | 210,820 | 199,455 | 192,620 | 218,784 | 195,726 | 33,054 | 40,219 | 27,328 |
Tax Assets
| 27,361 | 25,415 | 12,618 | 14,801 | 15,572 | 19,610 | 17,914 | 26,425 | 34,324 | 30,111 | 31,255 | 29,183 | 16,186 | 16,706 | 17,277 | 33,671 | 17,268 | 12,367 | 18,099 | 34,353 | 37,983 | 56,046 | 47,635 | 17,432 | 15,158 | 5,600 | 18,047 |
Other Non-Current Assets
| 69,079 | -1 | -2 | -2 | -1 | -1 | 28,516 | 25,783 | 27,315 | 26,377 | 23,410 | 24,641 | 23,799 | 26,296 | 22,574 | 17,594 | 382,825 | 207,109 | 56,627 | 45,445 | 42,886 | 44,627 | 53,837 | 41,406 | 54,799 | 26,969 | 26,407 |
Total Non-Current Assets
| 884,599 | 775,752 | 886,096 | 995,649 | 948,585 | 1,028,621 | 1,060,936 | 1,029,468 | 1,010,843 | 1,029,752 | 1,004,038 | 1,032,833 | 990,537 | 1,048,934 | 1,116,864 | 1,080,047 | 1,081,161 | 1,073,528 | 998,155 | 944,697 | 956,129 | 991,958 | 1,056,648 | 1,089,043 | 1,019,019 | 1,010,201 | 1,002,656 |
Total Assets
| 2,167,628 | 1,891,795 | 2,125,032 | 2,035,546 | 1,904,050 | 1,938,270 | 2,015,084 | 1,896,939 | 1,793,375 | 1,898,157 | 1,778,505 | 1,811,767 | 1,751,870 | 1,837,405 | 1,826,420 | 1,732,003 | 1,856,276 | 1,773,899 | 1,609,446 | 1,420,825 | 1,435,115 | 1,439,985 | 1,575,739 | 1,615,844 | 1,671,000 | 1,605,671 | 1,679,207 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 94,745 | 85,211 | 158,534 | 153,603 | 113,148 | 147,566 | 158,369 | 114,502 | 110,596 | 128,375 | 106,656 | 105,889 | 115,582 | 136,749 | 128,986 | 103,784 | 176,009 | 172,899 | 165,191 | 127,274 | 132,254 | 126,266 | 136,565 | 190,418 | 147,992 | 134,233 | 152,444 |
Short Term Debt
| 202,129 | 171,972 | 211,304 | 235,686 | 241,038 | 185,100 | 231,142 | 218,819 | 225,627 | 277,237 | 296,098 | 313,942 | 333,379 | 415,227 | 363,077 | 371,744 | 387,059 | 375,841 | 370,529 | 414,375 | 402,375 | 404,011 | 464,511 | 478,074 | 530,417 | 519,415 | 539,521 |
Tax Payables
| 5,643 | 4,638 | 12,523 | 6,781 | 10,221 | 7,869 | 9,151 | 16,154 | 7,037 | 9,545 | 9,576 | 6,653 | 5,864 | 6,183 | 4,188 | 4,708 | 16,861 | 11,453 | 13,857 | 9,530 | 4,648 | 3,419 | 3,363 | 9,114 | 4,757 | 3,227 | 7,839 |
Deferred Revenue
| 5,643 | 15,889 | 24,412 | 20,211 | 23,974 | 22,176 | 22,458 | 29,386 | 20,289 | 22,182 | 22,199 | 19,484 | 18,300 | 18,653 | 13,498 | 14,712 | 123,796 | 13,949 | 73,583 | 51,921 | 45,507 | 49,718 | 59,969 | 72,130 | 53,055 | 53,739 | 63,789 |
Other Current Liabilities
| 680,316 | 556,540 | 544,332 | 462,768 | 433,485 | 387,476 | 378,339 | 357,190 | 353,059 | 362,660 | 326,188 | 369,853 | 322,428 | 304,055 | 268,643 | 255,313 | 270,340 | 256,342 | 227,182 | 163,923 | 151,096 | 141,164 | 151,318 | 143,579 | 116,975 | 94,873 | 101,454 |
Total Current Liabilities
| 994,119 | 818,361 | 926,693 | 858,838 | 797,892 | 728,011 | 777,080 | 706,665 | 696,319 | 777,817 | 738,518 | 796,337 | 777,253 | 862,214 | 764,894 | 735,549 | 850,269 | 816,535 | 776,759 | 715,102 | 690,373 | 674,860 | 755,757 | 821,185 | 800,141 | 751,748 | 801,258 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 420,257 | 381,107 | 415,838 | 410,927 | 324,450 | 321,076 | 301,701 | 311,321 | 304,232 | 353,634 | 353,745 | 379,038 | 401,761 | 397,169 | 472,183 | 396,080 | 325,846 | 325,068 | 335,191 | 333,942 | 389,711 | 423,244 | 433,997 | 411,509 | 492,965 | 507,722 | 464,028 |
Deferred Revenue Non-Current
| 24,866 | 39,840 | 56,126 | 73,226 | 125,281 | 93,898 | 91,850 | 94,107 | 80,290 | 47,425 | 60,342 | 67,344 | 69,992 | 71,795 | 73,679 | 66,870 | 50,023 | 51,083 | 46,661 | 49,073 | 48,162 | 40,601 | 35,759 | 35,393 | 29,355 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 16,873 | 11,958 | 51,256 | 57,256 | 48,181 | 49,713 | 64,201 | 49,116 | 41,797 | 55,108 | 64,182 | 66,454 | 68,117 | 77,421 | 76,175 | 51,734 | 55,049 | 53,096 | 51,771 | 50,509 | 45,838 | 45,830 | 48,017 | 26,211 | 22,294 | 0 | 0 |
Other Non-Current Liabilities
| 25,886 | 11,657 | 19,369 | 20,906 | 22,214 | 22,237 | 11,760 | 25,538 | 25,722 | 34,661 | 36,013 | 36,365 | 25,673 | 25,938 | 40,394 | 59,836 | 54,800 | 46,147 | 41,041 | 33,247 | 35,883 | 45,792 | 54,298 | 36,074 | 58,482 | 72,724 | 71,716 |
Total Non-Current Liabilities
| 487,882 | 444,562 | 542,589 | 562,315 | 520,126 | 486,924 | 469,512 | 480,082 | 452,041 | 490,828 | 514,282 | 549,201 | 565,543 | 572,323 | 662,431 | 574,520 | 485,718 | 475,394 | 474,664 | 466,771 | 519,594 | 555,467 | 572,071 | 509,187 | 603,096 | 580,446 | 535,744 |
Total Liabilities
| 1,482,001 | 1,262,923 | 1,469,282 | 1,421,153 | 1,318,018 | 1,214,935 | 1,246,592 | 1,186,747 | 1,148,360 | 1,268,645 | 1,252,800 | 1,345,538 | 1,342,796 | 1,434,537 | 1,427,325 | 1,310,069 | 1,335,987 | 1,291,929 | 1,251,423 | 1,181,873 | 1,209,967 | 1,230,327 | 1,327,828 | 1,330,372 | 1,403,237 | 1,332,194 | 1,337,002 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 537,345 | 524,835 | 490,841 | 484,416 | 562,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 119,457 | 101,753 | 99,397 | 99,397 | 99,397 | 99,396 | 99,396 | 99,396 | 99,396 | 99,396 |
Retained Earnings
| 358,569 | 338,867 | 328,864 | 294,814 | 274,723 | 352,932 | 361,430 | 333,526 | 303,026 | 252,858 | 207,354 | 158,456 | 116,890 | 108,887 | 92,802 | 158,542 | 173,669 | 108,259 | 43,453 | -14,328 | -28,243 | -32,790 | -4,266 | 59,942 | 55,001 | 75,388 | 140,526 |
Accumulated Other Comprehensive Income/Loss
| 96,766 | 55,977 | 59,980 | 54,391 | 22,364 | 70,922 | 111,248 | 77,891 | 42,429 | 88,040 | 39,448 | 36,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 78,850 | 134,998 | 76,514 | 76,570 | 90,236 | 90,270 | 201,582 | 90,405 | 132,743 | 178,446 | 90,490 | 90,580 | 112,125 | 112,149 | 112,024 | 93,660 | 111,710 | 87,092 | 70,040 | 67,745 | 112,732 | 107,774 | 111,283 | 79,852 | 77,162 | 68,572 | 72,464 |
Total Shareholders Equity
| 653,642 | 593,322 | 584,815 | 545,232 | 506,780 | 633,581 | 682,469 | 621,279 | 555,226 | 550,761 | 456,748 | 405,228 | 351,083 | 344,233 | 341,068 | 364,578 | 463,256 | 411,165 | 303,560 | 196,902 | 183,886 | 174,381 | 206,413 | 239,190 | 231,559 | 243,356 | 312,386 |
Total Equity
| 685,623 | 628,872 | 655,750 | 614,393 | 586,032 | 723,335 | 768,492 | 710,192 | 645,015 | 629,512 | 525,705 | 466,229 | 409,074 | 402,868 | 399,095 | 421,934 | 520,289 | 481,970 | 358,023 | 238,952 | 225,148 | 209,658 | 247,911 | 285,472 | 267,763 | 273,477 | 342,205 |
Total Liabilities & Shareholders Equity
| 2,167,624 | 1,891,795 | 2,125,032 | 2,035,546 | 1,904,050 | 1,938,270 | 2,015,084 | 1,896,939 | 1,793,375 | 1,898,157 | 1,778,505 | 1,811,767 | 1,751,870 | 1,837,405 | 1,826,420 | 1,732,003 | 1,856,276 | 1,773,899 | 1,609,446 | 1,420,825 | 1,435,115 | 1,439,985 | 1,575,739 | 1,615,844 | 1,671,000 | 1,605,671 | 1,679,207 |