Nippon Light Metal Holdings Company, Ltd.

TSE:5703.T

1524 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Revenue 132,518128,622136,002137,261127,981122,471131,904131,956129,853123,241126,064124,467120,359115,689119,566114,503102,90095,599116,295118,066117,396114,189122,049133,066122,641122,695125,683127,390116,933111,433117,190114,125109,018108,048117,036117,664118,408111,297118,030110,605103,97598,867105,846103,06299,08394,838131,73956,43189,61894,09998,94597,939107,30798,818106,248109,253108,410105,522136,097119,410112,06293,112113,057133,626
Cost of Revenue 109,993106,466112,715112,331106,541103,520112,180112,588112,558102,698105,569101,45996,87591,32693,81689,92881,63077,12592,69893,88593,18492,57098,651106,14898,82599,570102,302101,52694,39489,18293,14889,90187,07486,69494,53994,03896,26890,32396,79490,74186,17180,78488,45784,47582,79978,095107,94949,49774,31677,41083,07682,56589,07980,69087,02189,17588,87386,198111,63795,59591,22180,343105,618115,241
Gross Profit 22,52522,15623,28724,93021,44018,95119,72419,36817,29520,54320,49523,00823,48424,36325,75024,57521,27018,47423,59724,18124,21221,61923,39826,91823,81623,12523,38125,86422,53922,25124,04224,22421,94421,35422,49723,62622,14020,97421,23619,86417,80418,08317,38918,58716,28416,74323,7906,93415,30216,68915,86915,37418,22818,12819,22720,07819,53719,32424,46023,81520,84112,7697,43918,385
Gross Profit Ratio 0.170.1720.1710.1820.1680.1550.150.1470.1330.1670.1630.1850.1950.2110.2150.2150.2070.1930.2030.2050.2060.1890.1920.2020.1940.1880.1860.2030.1930.20.2050.2120.2010.1980.1920.2010.1870.1880.180.180.1710.1830.1640.180.1640.1770.1810.1230.1710.1770.160.1570.170.1830.1810.1840.180.1830.180.1990.1860.1370.0660.138
Reseach & Development Expenses 001,5371,7531,4701,5001,7071,5851,5831,5166,4431,5471,6431,5075,9350005,8670005,4470005,1770004,9390004,7940004,4950004,9840005,06300000000000000000
General & Administrative Expenses 003,5880002,6720004,5680005,2020004,2570003,5750004,2610004,0550003,5110003,6720003,0070003,67400000000000000000
Selling & Marketing Expenses 0012,63900012,88100012,93700011,91300012,77300013,02800012,50800011,95800012,27900011,48700011,14200010,13100000000000000000
SG&A 18,16817,97916,22716,19216,26016,98015,55316,36515,49217,10617,50517,84116,87815,42117,11516,91115,88915,96017,03017,85917,10217,01116,60317,84716,65116,10416,76916,70615,40415,26316,01315,33614,61415,37615,79016,01515,22815,38315,15914,61713,72314,18314,14914,35013,86714,02013,80500000000000000000
Other Expenses 00-627733-665603-482660-321-170-211-2-40-1439823177136-85838230336445269647497-1,085739356-201-2,956-3551,381-810-35385-196-109-1,058-382140190-754-194133-181-2,189-307214146294-1,600-474-132-226-595-1,236-1,114-589-612-924-507-1,568-439
Operating Expenses 18,16817,23617,76417,94517,73016,98017,26017,95017,07517,10617,50517,84116,87816,92817,11516,91115,88915,96017,03017,85917,10217,01116,60317,84716,65116,10416,76916,70615,40415,26316,01315,33614,61415,37615,79016,01515,22815,38315,15914,61713,72314,18314,14914,35013,86714,02021,8056,00213,11113,64313,13813,50913,85113,43614,12413,43812,82613,05418,61218,82818,09718,67520,56922,552
Operating Income 4,3574,1775,5236,9853,7101,9712,4641,4182203,4372,9905,1676,6067,4358,6357,6645,3812,5146,5676,3227,1104,6086,7959,0717,1657,0216,6129,1587,1356,9888,0298,8887,3305,9786,7077,6116,9125,5916,0775,2474,0813,9003,2404,2372,4172,7231,9859322,1913,0462,7311,8654,3774,6925,1036,6406,7116,2705,8484,9872,744-5,906-13,130-4,167
Operating Income Ratio 0.0330.0320.0410.0510.0290.0160.0190.0110.0020.0280.0240.0420.0550.0640.0720.0670.0520.0260.0560.0540.0610.040.0560.0680.0580.0570.0530.0720.0610.0630.0690.0780.0670.0550.0570.0650.0580.050.0510.0470.0390.0390.0310.0410.0240.0290.0150.0170.0240.0320.0280.0190.0410.0470.0480.0610.0620.0590.0430.0420.024-0.063-0.116-0.031
Total Other Income Expenses Net -573380-582-344-1,7599712,347-694845705-4561,8611,557139-15,898-231-101-134-11,96690-28125207-89780162-2,536-5611-558-844418-16-1,493-1,123-445-1,325-412-6,3402,1021,06551-1,639464-742-322-3,8417,695-1,063-1,503226-696-2,560-1,161-3,47581-2,926-1,954-8,775-1,634-2,022-1,055-13,847-4,014
Income Before Tax 3,7844,5574,9416,6411,9512,9424,8117241,0654,1422,5347,0288,1637,574-7,2637,4335,2802,380-5,3996,4126,8294,6337,0028,9827,9457,1834,0769,1027,1466,4307,1859,3067,3144,4855,5847,1665,5875,179-2637,3495,1463,9511,6014,7011,6752,401-1,8568,6271,1281,5432,9571,1691,8173,5311,6286,7213,7854,316-2,9273,353722-6,961-26,977-8,181
Income Before Tax Ratio 0.0290.0350.0360.0480.0150.0240.0360.0050.0080.0340.020.0560.0680.065-0.0610.0650.0510.025-0.0460.0540.0580.0410.0570.0680.0650.0590.0320.0710.0610.0580.0610.0820.0670.0420.0480.0610.0470.047-0.0020.0660.0490.040.0150.0460.0170.025-0.0140.1530.0130.0160.030.0120.0170.0360.0150.0620.0350.041-0.0220.0280.006-0.075-0.239-0.061
Income Tax Expense 7142,0078573,0227981,6551,8849836891,5358892,9511,8312,253-1,9692,2381,4441,020-1,6641,8991,6091,3462,0032,6832,1932,2273952,5411,9271,8881,5603,3321,8901,0271,8641,9669902,1955941,9931,2301,393-752,0577451,1633,6851,508460-6432,0292,282871,527-9672,0411,5381,715-9,5581,752291122-1,117-809
Net Income 2,6592,1473,5483,3459631,1813,1562431,1902,6141,5294,4175,9814,832-6,0744,7203,4451,275-4,2144,0094,6733,0084,5585,8735,3634,7663,1016,2554,6733,9835,3715,6055,0053,5393,9534,8154,4352,330-1,1495,0263,5702,1981,2452,2285411,114-5,9096,9514561,857741-1,3901,4852,0202,3624,4702,0182,1906,6021,472361-6,351-23,815-7,057
Net Income Ratio 0.020.0170.0260.0240.0080.010.0240.0020.0090.0210.0120.0350.050.042-0.0510.0410.0330.013-0.0360.0340.040.0260.0370.0440.0440.0390.0250.0490.040.0360.0460.0490.0460.0330.0340.0410.0370.021-0.010.0450.0340.0220.0120.0220.0050.012-0.0450.1230.0050.020.007-0.0140.0140.020.0220.0410.0190.0210.0490.0120.003-0.068-0.211-0.053
EPS 42.9334.6657.285415.5519.0750.973.9219.2242.2324.771.3696.6278.08-98.1576.2755.6420.59-68.0564.7475.4748.673.6194.8586.617750.08101.0175.4664.386.7490.5292.0365.172.6988.5481.5542.8-21.1392.4265.6440.422.8940.979.9520.5-108.87127.88.3834.113.62-25.5527.337.143.4282.1637.0940.3121.3527.056.63-116.72-437.66-129.69
EPS Diluted 42.9334.6657.285415.5519.0750.973.9219.2242.2324.771.3696.6278.08-98.1576.2755.6420.59-68.0564.7475.4748.673.6194.8586.617750.08101.0175.4664.386.7490.5292.0357.272.6988.5481.5537.7-21.1392.4265.6435.522.8940.979.9520.5-108.65127.88.3834.113.62-25.5527.337.143.4282.1637.0940.3121.3527.056.63-116.72-437.66-129.69
EBITDA 7,9399,42810,9326,9662,2933,2725,7781,0581,3864,4483,7095,5848,4197,831-7,0327,6875,5582,650-5,1026,7047,1404,9448,2909,3408,2667,5187,2859,4307,4916,7875,62210,0836,7605,5696,7717,6966,1345,7326,9886,5415,7454,5652,2585,3732,3573,1151,4721,2212,2382,7633,2531,8783,1394,1958,47410,1809,6318,89111,2439,5267,264-1,041-6,710-5,510
EBITDA Ratio 0.060.0730.080.0510.0180.0270.0440.0080.0110.0360.0290.0450.070.068-0.0590.0670.0540.028-0.0440.0570.0610.0430.0680.070.0670.0610.0580.0740.0640.0610.0480.0880.0620.0520.0580.0650.0520.0520.0590.0590.0550.0460.0210.0520.0240.0330.0110.0220.0250.0290.0330.0190.0290.0420.080.0930.0890.0840.0830.080.065-0.011-0.059-0.041