Nippon Light Metal Holdings Company, Ltd.

TSE:5703.T

1524 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Assets:
Current Assets:
Cash & Cash Equivalents 35,08731,30545,18861,22936,34933,41730,72236,34636,87529,82341,65436,02736,56842,07345,84344,22331,28742,43328,12230,80035,56445,22748,75540,49741,21553,947
Short Term Investments 119-5,518-6,802-7,857-7,465-7,7022056039000000000000000-2,9747,5476,919
Cash and Short Term Investments 35,20631,30545,18861,22936,34933,41730,72236,34636,87529,82341,65436,02736,56842,07345,84344,22331,28742,43328,12230,80035,56445,22748,75540,49748,76260,866
Net Receivables 156,791116,802115,558105,003105,458123,039159,173141,442140,753138,984124,010119,218124,364120,571140,803130,859180,229199,612177,157177,000174,597162,661176,922200,724194,163188,420
Inventory 94,80594,62389,39765,59466,61071,78966,64159,22060,02367,65251,72654,83256,16553,00463,54175,07486,92586,23576,02069,76969,23668,02773,38178,13369,95273,288
Other Current Assets 15,18049,60346,58438,95537,95738,99310,5239,3869,71212,4479,4177,5718,1036,3088,6527,23012,64212,61713,0327,68311,22811,1686,75512,0247,71513,133
Total Current Assets 301,982292,333296,727270,781246,374267,238267,059246,394247,363248,906226,807217,648225,200221,956258,839257,386311,083340,897294,331285,252290,625287,083305,813331,378320,592335,707
Non-Current Assets:
Property, Plant & Equipment, Net 178,637174,249175,923179,105173,757164,568154,002151,231152,183153,235150,901153,238149,919143,767165,612176,231179,243184,070185,005179,614182,562184,506196,681201,664208,761231,959
Goodwill 1,4611,7712,4421,1111,5551,99900451,0061,2621,9442,7788961,3541,3761,9848729480000000
Intangible Assets 10,51210,3929,9485,9624,3123,5553,1873,1903,2833,5373,7604,3943,8233,5623,7933,6294,2055,0974,3133,8953,9354,4143,9413,4364,2553,322
Goodwill and Intangible Assets 11,97312,16312,3907,0735,8675,5543,1873,1903,3284,5435,0226,3386,6014,4585,1475,0056,1895,9695,2613,8953,9354,4143,9413,4364,2553,322
Long Term Investments 38,17739,06436,60038,09835,02537,32532,27635,81835,99336,89934,46026,36924,71424,00828,07525,31729,59335,36035,34630,70329,46632,15338,51543,14937,15345,541
Tax Assets 6,3868,39210,96111,8988,9816,6183,5014,8458,1059,14610,60211,38511,79415,22717,4276,5486,3565,8816,1567,9566,3859,4958,23710,1268,23210,773
Other Non-Current Assets 6,038000007,2757,1455,2224,5484,7464,8084,4435,4695,9228,0848,0097,2867,4277,3617,6128,11011,10010,62026,35313,687
Total Non-Current Assets 241,211233,868235,874236,174223,630214,065200,241202,229204,831208,371205,731202,138197,471192,929222,183221,185229,390238,566239,195229,529229,960238,678258,474268,995284,754305,282
Total Assets 543,193526,201532,601506,955470,004481,303467,300448,623452,194457,277432,538419,786422,671414,885481,022478,571540,473579,463533,526514,781520,585525,761564,287600,373605,346640,989
Liabilities & Equity:
Current Liabilities:
Account Payables 73,54668,53972,32465,81563,82676,24478,63067,30067,94369,06063,27962,26669,39067,26886,30078,063108,112129,608112,362107,354000000
Short Term Debt 93,57093,15778,24562,66862,67069,90775,51181,94186,06395,81890,60188,66386,92484,402118,608142,307119,520110,119123,652112,551139,885148,117179,307152,333131,910165,827
Tax Payables 4,6791,0254,2643,3272,6543,4222,1102,9093,6842,3922,2871,8022,6682,5501,7378542,4357,0055,5966,008000000
Deferred Revenue 4,6791,1935,3623,3272,6543,4222,1102,9093,6842,3922,2871,8022,6682,5501,7378542,4357,0055,5966,008000000
Other Current Liabilities 46,23333,59034,61134,30633,19134,79135,47832,12729,19134,95025,35329,44233,08828,48342,53943,16240,47840,70439,89540,299151,914146,520155,425180,533151,010152,736
Total Current Liabilities 218,028196,479190,542166,116162,341184,364191,729184,277186,881202,220181,520182,173192,070182,703249,184264,386270,545287,436281,505266,212291,799294,637334,732332,866282,920318,563
Non-Current Liabilities:
Long Term Debt 63,28370,41377,16183,56169,95269,66364,48667,89496,14493,172108,067100,181100,773106,358102,63588,998104,555112,76584,16696,49189,797106,642110,565145,923178,981169,618
Deferred Revenue Non-Current 0-8360000-326-40820,36418,79717,13016,98116,59716,43826,77027,16328,14528,98129,0150000000
Deferred Tax Liabilities Non-Current 08360000326408504104524524525165225225225225220000000
Other Non-Current Liabilities 23,78738,55143,99150,17436,51324,54121,76322,8284,3365,2934,1755,3753,9304,1138,7878,7214717,6488,33032,74632,79631,98131,30535,88523,92224,998
Total Non-Current Liabilities 87,070108,964121,152133,735106,46594,20486,24990,722120,894117,672129,824122,989121,752127,425138,714125,404133,693149,916122,033129,237122,593138,623141,870181,808202,903194,616
Total Liabilities 305,098305,443311,694299,851268,806278,568277,978274,999307,775319,892311,344305,162313,822310,128387,898389,790404,238437,352403,538395,449414,392433,260476,602514,674485,823513,179
Equity:
Preferred Stock 0196,455194,967184,763184,547183,16300000000000000000000
Common Stock 46,52546,52546,52546,52546,52546,52546,52546,52539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08539,08537,45848,039
Retained Earnings 138,736130,938129,465119,377119,108117,206101,59389,07674,45261,63955,63352,13749,96848,20022,91920,83553,91166,92856,38548,65136,09725,69719,42810,03232,12334,176
Accumulated Other Comprehensive Income/Loss 17,0409,0208,1225,9491,7284,6916,8425,0535,3009,6314,6292,85100000000000000
Other Total Stockholders Equity 18,957-177,463-175,990-165,902-165,633-163,73118,99718,99911,34711,06711,06911,07511,41411,45026,74823,99536,00131,93330,52427,54627,27624,56424,80132,36130,92811,266
Total Shareholders Equity 221,258205,475203,089190,712186,275187,854173,957159,653130,184121,422110,416105,148100,46798,73588,75283,915128,997137,946125,994115,282102,45889,34683,31481,478100,50993,481
Total Equity 238,095220,758220,907207,104201,198202,735189,322173,624144,419137,385121,194114,624108,849104,75793,12488,781136,235142,111129,988119,332106,19392,50187,68585,699119,523127,810
Total Liabilities & Shareholders Equity 543,193526,201532,601506,955470,004481,303467,300448,623452,194457,277432,538419,786422,671414,885481,022478,571540,473579,463533,526514,781520,585525,761564,287600,373605,346640,989