Nippon Light Metal Holdings Company, Ltd.

TSE:5703.T

1524 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income 9,03710,74225,2997,83012,47531,11226,75428,29023,51616,18310,3789,4429,47416,450-5,813-31,985-10,31012,7559,68413,48811,5257,1161,518-21,905-14,096-19,248
Depreciation & Amortization 21,00420,42320,61719,60119,13817,51617,12616,60216,35616,40616,43516,25917,04015,83120,71722,11320,16017,48117,31516,39915,09512,74214,61616,77423,04725,751
Deferred Income Tax 00000000000000000000000000
Stock Based Compensation 00000000000000000000000000
Change In Working Capital 1,110-17,634-33,34716,77923,666-5,830-14,812-4324,093-22,605-1,738247-3,244-7,4777,15830,1237,884-13,464-2,225-4,296-5,76916,7048,5507,1125,00931,367
Accounts Receivables -4,884-5,916-8,763-29018,8543,812-18,327-1,066-2,776-10,412-4,2646,60300000000000000
Inventory 1,286-4,187-22,6421,7064,873-4,186-7,0754766,399-12,8113,5713,612-2,486-4,62211,36111,2393,253-9,703-6,967-501-2645,3184,842-5,7963,20711,255
Accounts Payables 4,202-2,1974,007673-10,359-3,72110,594-47864600000000000000000
Other Working Capital 506-5,334-5,94914,69010,298-1,735-7,737-908-2,306-9,794-5,309-3,365-758-2,855-4,20318,8844,631-3,7614,742-3,795-5,50511,3863,70812,9081,80220,112
Other Non Cash Items 48,294-12,836-11,082-2,268-6,603-8,154-3,200-7,972-6,1951,796-6,927-7,918-3,7331,6754,3266,4237,2844,6252,0056,7542,597-3,0552,00120,7178,273-12,196
Operating Cash Flow 38,0416951,48741,94248,67634,64425,86836,48837,77011,78018,14818,03019,53726,47926,38826,67425,01821,39726,77932,34523,44833,50726,68522,69822,23325,674
Investing Activities:
Investments In Property Plant And Equipment -23,929-18,408-20,850-26,684-29,756-23,635-19,395-17,039-19,081-13,062-13,972-18,297-18,762-13,444-15,043-22,567-24,370-18,407-19,128-14,920-13,571-12,577-15,235-14,167-12,803-27,062
Acquisitions Net 1202331,4670531,2018162,1161751,190-55901,02720,30228389401628-367461-1,346-1,1871,2593,3475,3911,215
Purchases Of Investments 0-233-16500000-708-1,296-4,609-642-2,610-4,832-835-48-43-83-274-345-335-2,156-611-640-1,948-446
Sales Maturities Of Investments 5203,4091650004,0963,3303744,1001041932,6842466159142611531761,0713,5382,2342,9771,5421,4192,546
Other Investing Activites -642-1241,3621,01019-3433511,822-1791,949-4664,631-628-1,308-812-474-1,300-1,805-131-3986,15813,910-640598312967
Investing Cash Flow -23,931-15,123-18,021-25,674-29,684-22,777-14,948-11,887-19,419-7,119-18,998-14,025-18,289964-15,792-22,086-25,051-19,514-19,724-14,131-5,556224-12,250-9,320-7,629-22,780
Financing Activities:
Debt Repayment -8,481-12,773-8,469-10,503-14,694-19,926-21,839-35,384-25,938-28,774-24,157-25,081-38,317-21,072-34,355-26,497-29,756-41,392-32,027-62,512-54,402-84,524-50,299-27,038-65,366-36,201
Common Stock Issued 0000000000000000000000154473061
Common Stock Repurchased 000000000000000000000041,67813,82936,202-18,116
Dividends Paid -1,237-5,255-6,501-3,122-5,586-4,971-5,578-4,912-2,709-2,165-1,622-1,085-1,094-7-16-1,611-2,899-2,380-2,235-1,713-1,268-1,284-397-1,054-1,505-1,314
Other Financing Activities -1,33118,11314,34421,8194,53515,99310,37715,86417,93913,35831,54120,99132,496-9,64725,49134,53023,62756,25524,40041,52327,96749,304-413-4722,80343,634
Financing Cash Flow -11,04985-6268,194-15,745-8,904-17,040-24,432-10,708-17,5815,762-5,175-6,915-30,726-8,8806,422-9,02812,483-9,862-22,702-27,703-36,504-9,416-14,288-27,560-11,996
Other Information:
Effect Of Forex Changes On Cash 7634611,014418-296-135293-368-591744723678-5-236-74-34-946317012-59-17015696-9342
Net Change In Cash 3,824-13,882-16,03124,8802,9512,828-5,769-1997,052-12,1645,635-492-5,672-3,5191,64210,997-9,11914,429-2,637-4,448-9,870-2,9435,911-229-12,824-8,886
Cash At End Of Period 35,08731,26345,14561,17636,29633,34530,51736,28636,48529,43341,59735,96236,45442,12645,64544,00333,00642,12527,69630,33334,78144,65147,59441,68341,91254,736