Kurimoto, Ltd.
TSE:5602.T
4245 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 125,925 | 124,827 | 105,954 | 116,596 | 109,904 | 108,786 | 107,122 | 101,647 | 101,964 | 98,394 | 103,664 | 98,175 | 97,075 | 94,973 | 119,097 | 158,563 | 166,893 |
| Cost of Revenue
| 94,465 | 95,477 | 80,615 | 90,582 | 83,786 | 84,147 | 82,472 | 77,640 | 79,139 | 76,219 | 79,268 | 73,753 | 74,422 | 73,035 | 90,398 | 129,971 | 143,335 |
| Gross Profit
| 31,460 | 29,350 | 25,339 | 26,014 | 26,118 | 24,639 | 24,650 | 24,007 | 22,825 | 22,175 | 24,396 | 24,422 | 22,653 | 21,938 | 28,699 | 28,592 | 23,558 |
| Gross Profit Ratio
| 0.25 | 0.235 | 0.239 | 0.223 | 0.238 | 0.226 | 0.23 | 0.236 | 0.224 | 0.225 | 0.235 | 0.249 | 0.233 | 0.231 | 0.241 | 0.18 | 0.141 |
| Reseach & Development Expenses
| 1,667 | 1,600 | 1,529 | 1,797 | 1,588 | 1,417 | 1,516 | 1,548 | 1,474 | 1,597 | 1,563 | 1,447 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17,727 | 18,178 | 16,815 | 16,805 | 17,203 | 16,943 | 15,380 | 14,973 | 14,044 | 15,260 | 14,786 | 14,686 | 0 | 0 | 0 | 26,002 | 7,050 |
| Selling & Marketing Expenses
| 4,604 | 4,494 | 4,351 | 4,536 | 4,574 | 4,693 | 4,344 | 4,064 | 3,977 | 3,990 | 4,207 | 3,848 | 0 | 0 | 0 | 0 | 18,425 |
| SG&A
| 22,331 | 22,672 | 21,166 | 21,341 | 21,777 | 21,636 | 19,724 | 19,037 | 18,021 | 19,250 | 18,993 | 18,534 | 0 | 0 | 0 | 26,002 | 25,475 |
| Other Expenses
| -11 | 100 | -128 | -270 | -70 | 85 | -404 | 24 | 29 | -74 | -89 | 103 | 82 | -16 | -196 | -305 | -375 |
| Operating Expenses
| 23,998 | 22,509 | 21,166 | 21,341 | 21,777 | 21,636 | 21,240 | 20,585 | 19,494 | 19,250 | 18,993 | 18,534 | 18,413 | 18,447 | 21,941 | 26,002 | 25,476 |
| Operating Income
| 7,462 | 6,840 | 4,172 | 4,673 | 4,340 | 3,003 | 3,409 | 3,421 | 3,330 | 2,925 | 5,402 | 5,888 | 4,238 | 3,491 | 6,756 | 2,589 | -1,918 |
| Operating Income Ratio
| 0.059 | 0.055 | 0.039 | 0.04 | 0.039 | 0.028 | 0.032 | 0.034 | 0.033 | 0.03 | 0.052 | 0.06 | 0.044 | 0.037 | 0.057 | 0.016 | -0.011 |
| Total Other Income Expenses Net
| 482 | 200 | 207 | -135 | -327 | -416 | -7 | -2,414 | -240 | -346 | -1,406 | -3,134 | -2,682 | -1,836 | -10,222 | -24,555 | -5,651 |
| Income Before Tax
| 7,944 | 6,879 | 4,381 | 4,538 | 4,014 | 2,587 | 3,403 | 1,008 | 3,091 | 2,579 | 3,997 | 2,754 | 1,558 | 1,655 | -3,464 | -21,965 | -7,569 |
| Income Before Tax Ratio
| 0.063 | 0.055 | 0.041 | 0.039 | 0.037 | 0.024 | 0.032 | 0.01 | 0.03 | 0.026 | 0.039 | 0.028 | 0.016 | 0.017 | -0.029 | -0.139 | -0.045 |
| Income Tax Expense
| 2,354 | 2,054 | 1,304 | 1,188 | 1,275 | 454 | 962 | -3,133 | 854 | 927 | 180 | -191 | -663 | 183 | 1,946 | 1,331 | 5,315 |
| Net Income
| 5,470 | 4,727 | 2,917 | 3,174 | 2,773 | 2,075 | 2,400 | 4,103 | 2,194 | 1,598 | 3,747 | 2,898 | 2,206 | 1,478 | -5,420 | -23,202 | -12,963 |
| Net Income Ratio
| 0.043 | 0.038 | 0.028 | 0.027 | 0.025 | 0.019 | 0.022 | 0.04 | 0.022 | 0.016 | 0.036 | 0.03 | 0.023 | 0.016 | -0.046 | -0.146 | -0.078 |
| EPS
| 452.05 | 387.26 | 239.12 | 260.39 | 222.77 | 165.6 | 191.63 | 326.05 | 169.81 | 123.4 | 283.5 | 219.3 | 166.9 | 111.8 | -409.92 | -1,782.64 | -1,015.8 |
| EPS Diluted
| 452.05 | 387.26 | 239.12 | 260.39 | 222.77 | 165.6 | 191.63 | 326.05 | 169.81 | 123.4 | 283.5 | 219.3 | 166.9 | 111.8 | -409.92 | -1,782.64 | -1,015.8 |
| EBITDA
| 10,413 | 10,284 | 7,122 | 7,254 | 7,000 | 5,838 | 5,802 | 5,885 | 5,829 | 5,313 | 7,542 | 8,340 | 6,638 | 5,857 | 9,182 | 5,525 | 568 |
| EBITDA Ratio
| 0.083 | 0.082 | 0.067 | 0.062 | 0.064 | 0.054 | 0.054 | 0.058 | 0.057 | 0.054 | 0.073 | 0.085 | 0.068 | 0.062 | 0.077 | 0.035 | 0.003 |