Kurimoto, Ltd.

TSE:5602.T

4245 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 5,4716,8794,3814,5384,0142,5873,4031,0083,0912,5793,9972,7541,5581,655-3,464-21,965-7,569
Depreciation & Amortization 2,9512,9302,7112,5202,4012,4092,4682,4342,4632,3552,1992,2642,3072,3692,5933,1962,756
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 2,606-5,502-2,244-497-1,144-1,2075,04932-3,087-1,040898-1,9222,2464,44811,700-9,457-3,712
Accounts Receivables -82-6,92588-3,9426,102-3,188-184-744-1,678-7342,47095300000
Inventory -2,019587-4,0574,017-3,264321-14280-609-2,0592,402-2,932-5001,9623,815-2,5833,561
Accounts Payables 4,7136931,711-867-4,6368654,050696-80000000000
Other Working Capital -6143142956547955,191-48-2,4781,019-1,5041,0102,7462,4867,885-6,874-7,273
Other Non Cash Items 2,540757-2,035-654281352-1,3983,409208-4563392,0212,2098-64912,665495
Operating Cash Flow 10,2785,0642,8135,9075,5524,1419,5226,8832,6753,4387,4335,1178,3208,48010,180-15,561-8,030
Investing Activities:
Investments In Property Plant And Equipment -2,380-2,379-2,488-4,270-4,239-2,473-2,082-2,402-2,241-4,201-2,275-1,817-1,502-1,585-2,963-3,515-2,799
Acquisitions Net 28494-20-13218-1215160-1200124165002,1071,443
Purchases Of Investments -502-4-4-263-87-204-107-1-2460-5050-19-49-77-1,636-242
Sales Maturities Of Investments 246634935251593769152231,90905,178138197341252,3456,832
Other Investing Activites -84-41-60-6229165541741,474-50087211-5881,407-6,4516,8611,161
Investing Cash Flow -2,690-1,741-2,455-4,034-3,951-1,918-745-2,328-767-4,7012,365-1,468-1,788130-8,9666,1626,395
Financing Activities:
Debt Repayment -6,644-1,222-668-2,375-2,111-2,117-8,031-3,345-2,382-13,342-2,676-2,711-18,736-1,762-1,870-12,178-6,513
Common Stock Issued 41400016004,3749209,734-1,116-1,01800020,5764,180
Common Stock Repurchased -700000-7540-1-7940-700-3-2000-1-4
Dividends Paid -1,211-915-915-733-754-816-690-509-517-523-526-526-2630-1-1-510
Other Financing Activities -462-2,3582,0651,293690-1,278-11,215-711-3-3-315,549-5,00220-4-1
Financing Cash Flow -8,604-4,495482-1,815-2,769-4,211-4,349-3,341-3,610-4,834-4,324-4,260-3,450-6,764-1,8518,392-2,848
Other Information:
Effect Of Forex Changes On Cash 4814799-28-811-228-17721255-35-136-4937-33
Net Change In Cash -978-1,02494029-1,177-1,6274,9081,221-1,721-5,8515,488-5573,0461,709-687-893-3,665
Cash At End Of Period 19,30620,27521,29920,35920,33021,50723,13418,22617,00518,72624,57719,08919,64616,60014,89115,57816,471