Kurimoto, Ltd.

TSE:5602.T

4245 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 19,30620,33421,35820,41820,38821,56423,18918,28017,05518,77624,57719,11119,67316,62714,91815,60517,067
Short Term Investments 62-1,434-1,411-1,386-1,330-1,577555397-1,987-2,1480000015
Cash and Short Term Investments 19,36820,33421,35820,41820,38821,56423,18918,28017,05518,77624,57719,11119,67316,62714,91815,60517,082
Net Receivables 51,07050,48944,32043,08741,07646,20738,07139,19139,76239,73338,44340,74340,79736,20940,83969,39868,962
Inventory 23,41121,38821,96117,89221,91818,65319,41918,46618,54717,93815,87718,18015,24814,74716,87126,91526,580
Other Current Assets 1,13811,59510,3488,4977,5268,2605,8063,4482,1888739801,0411,1371,1842,0991,3632,973
Total Current Assets 94,98793,46689,14982,63484,66987,77486,48579,38577,55277,32079,87779,07576,85568,76774,727113,281115,597
Non-Current Assets:
Property, Plant & Equipment, Net 33,42133,29532,52532,88632,86731,12130,79230,80133,24333,06133,00936,25739,03341,56043,31547,53651,659
Goodwill 00000000000000000
Intangible Assets 1,1821,4431,7731,8521,400745749680702607619196262376526619659
Goodwill and Intangible Assets 1,1821,4431,7731,8521,400745749680702607619196262376526619659
Long Term Investments 19,09413,78112,93713,0629,75311,90512,25112,60610,77516,89415,51411,4089,52210,14612,04611,23120,747
Tax Assets 4,4183,1773,3374,0415,5264,9232,9563,790-10,775-16,894-15,5143652741791191,229687
Other Non-Current Assets 1,8760-10-101,8891,95012,88516,89615,5162,6333,1062,8213,4714,0274,112
Total Non-Current Assets 59,99151,69650,57151,84149,54548,69448,63749,82746,83050,56449,14450,85952,19755,08259,47764,64277,864
Total Assets 154,978145,164139,722134,477134,216136,469135,122129,212124,382127,884129,021129,934129,052123,849134,204177,923193,461
Liabilities & Equity:
Current Liabilities:
Account Payables 34,57915,35315,10417,39518,10219,62919,57820,89022,79026,53525,86028,83528,64022,41023,77544,36548,361
Short Term Debt 13,01720,61123,50521,02223,07622,39423,45730,15424,87225,84738,35229,26630,46448,18536,66339,60247,882
Tax Payables 1,3872,2314266181,258510437647576218223561283269454883702
Deferred Revenue 2,2199,3867,3736,7009,1936,6454,9155,1564,9905,2405,3006,1015,9214,9226,4449,95413,321
Other Current Liabilities 9,62716,96115,86412,42612,95415,66013,8068,1395,9822,2453,2282,3011,8621,6892,6999,6464,043
Total Current Liabilities 59,44262,31161,84657,54363,32564,32861,75664,33958,63459,86772,74066,50366,88777,20669,581103,567113,607
Non-Current Liabilities:
Long Term Debt 1,1319487821,8257772,9125,014697,4709,57564113,37215,8621,29519,47121,1104,706
Deferred Revenue Non-Current 887-1,831-1,392-1,391-407-785-1,38208,5636,9568,799003,5143,7255,1005,646
Deferred Tax Liabilities Non-Current 3,8021,8311,3921,3914077851,38203521,2458360016822207264
Other Non-Current Liabilities 6,9838,9439,47710,00011,23810,3629,2528,6766146576984,1544,1871,5278924,0391,180
Total Non-Current Liabilities 12,8039,89110,25911,82512,01513,27414,2668,74516,99918,43310,97417,52620,0496,35224,91030,45611,796
Total Liabilities 72,24572,20272,10569,36875,34077,60276,02273,08475,63378,30083,71484,02986,93683,55894,491134,023125,403
Equity:
Preferred Stock 00009230003,0214722,580000000
Common Stock 31,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,18631,186
Retained Earnings 34,52030,82827,02925,02822,58721,17819,83017,81514,24112,5639,7496,5304,1602,218-2,069-15,5608,298
Accumulated Other Comprehensive Income/Loss 10,6184,4973,0532,696-9235762,2151,425-3,021-472-2,5801,29900000
Other Total Stockholders Equity 5,4155,0965,0725,0554,1195,1305,1195,1742,8295,3963,9866,5716,4976,61410,31627,90026,605
Total Shareholders Equity 81,73971,60766,34063,96557,89258,07058,35055,60048,25649,14544,92145,58641,84340,01839,43343,52666,089
Total Equity 82,73072,96267,61765,10958,87658,86759,09856,12848,74949,58445,30745,90542,11640,29139,71343,90068,058
Total Liabilities & Shareholders Equity 154,975145,164139,722134,477134,216136,469135,120129,212124,382127,884129,021129,934129,052123,849134,204177,923193,461