Kurimoto, Ltd.
TSE:5602.T
4140 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 19,306 | 20,334 | 21,358 | 20,418 | 20,388 | 21,564 | 23,189 | 18,280 | 17,055 | 18,776 | 24,577 | 19,111 | 19,673 | 16,627 | 14,918 | 15,605 | 17,067 |
Short Term Investments
| 62 | -1,434 | -1,411 | -1,386 | -1,330 | -1,577 | 55 | 53 | 97 | -1,987 | -2,148 | 0 | 0 | 0 | 0 | 0 | 15 |
Cash and Short Term Investments
| 19,368 | 20,334 | 21,358 | 20,418 | 20,388 | 21,564 | 23,189 | 18,280 | 17,055 | 18,776 | 24,577 | 19,111 | 19,673 | 16,627 | 14,918 | 15,605 | 17,082 |
Net Receivables
| 51,070 | 50,489 | 44,320 | 43,087 | 41,076 | 46,207 | 38,071 | 39,191 | 39,762 | 39,733 | 38,443 | 40,743 | 40,797 | 36,209 | 40,839 | 69,398 | 68,962 |
Inventory
| 23,411 | 21,388 | 21,961 | 17,892 | 21,918 | 18,653 | 19,419 | 18,466 | 18,547 | 17,938 | 15,877 | 18,180 | 15,248 | 14,747 | 16,871 | 26,915 | 26,580 |
Other Current Assets
| 1,138 | 11,595 | 10,348 | 8,497 | 7,526 | 8,260 | 5,806 | 3,448 | 2,188 | 873 | 980 | 1,041 | 1,137 | 1,184 | 2,099 | 1,363 | 2,973 |
Total Current Assets
| 94,987 | 93,466 | 89,149 | 82,634 | 84,669 | 87,774 | 86,485 | 79,385 | 77,552 | 77,320 | 79,877 | 79,075 | 76,855 | 68,767 | 74,727 | 113,281 | 115,597 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 33,421 | 33,295 | 32,525 | 32,886 | 32,867 | 31,121 | 30,792 | 30,801 | 33,243 | 33,061 | 33,009 | 36,257 | 39,033 | 41,560 | 43,315 | 47,536 | 51,659 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,182 | 1,443 | 1,773 | 1,852 | 1,400 | 745 | 749 | 680 | 702 | 607 | 619 | 196 | 262 | 376 | 526 | 619 | 659 |
Goodwill and Intangible Assets
| 1,182 | 1,443 | 1,773 | 1,852 | 1,400 | 745 | 749 | 680 | 702 | 607 | 619 | 196 | 262 | 376 | 526 | 619 | 659 |
Long Term Investments
| 19,094 | 13,781 | 12,937 | 13,062 | 9,753 | 11,905 | 12,251 | 12,606 | 10,775 | 16,894 | 15,514 | 11,408 | 9,522 | 10,146 | 12,046 | 11,231 | 20,747 |
Tax Assets
| 4,418 | 3,177 | 3,337 | 4,041 | 5,526 | 4,923 | 2,956 | 3,790 | -10,775 | -16,894 | -15,514 | 365 | 274 | 179 | 119 | 1,229 | 687 |
Other Non-Current Assets
| 1,876 | 0 | -1 | 0 | -1 | 0 | 1,889 | 1,950 | 12,885 | 16,896 | 15,516 | 2,633 | 3,106 | 2,821 | 3,471 | 4,027 | 4,112 |
Total Non-Current Assets
| 59,991 | 51,696 | 50,571 | 51,841 | 49,545 | 48,694 | 48,637 | 49,827 | 46,830 | 50,564 | 49,144 | 50,859 | 52,197 | 55,082 | 59,477 | 64,642 | 77,864 |
Total Assets
| 154,978 | 145,164 | 139,722 | 134,477 | 134,216 | 136,469 | 135,122 | 129,212 | 124,382 | 127,884 | 129,021 | 129,934 | 129,052 | 123,849 | 134,204 | 177,923 | 193,461 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 34,579 | 15,353 | 15,104 | 17,395 | 18,102 | 19,629 | 19,578 | 20,890 | 22,790 | 26,535 | 25,860 | 28,835 | 28,640 | 22,410 | 23,775 | 44,365 | 48,361 |
Short Term Debt
| 13,017 | 20,611 | 23,505 | 21,022 | 23,076 | 22,394 | 23,457 | 30,154 | 24,872 | 25,847 | 38,352 | 29,266 | 30,464 | 48,185 | 36,663 | 39,602 | 47,882 |
Tax Payables
| 1,387 | 2,231 | 426 | 618 | 1,258 | 510 | 437 | 647 | 576 | 218 | 223 | 561 | 283 | 269 | 454 | 883 | 702 |
Deferred Revenue
| 2,219 | 9,386 | 7,373 | 6,700 | 9,193 | 6,645 | 4,915 | 5,156 | 4,990 | 5,240 | 5,300 | 6,101 | 5,921 | 4,922 | 6,444 | 9,954 | 13,321 |
Other Current Liabilities
| 9,627 | 16,961 | 15,864 | 12,426 | 12,954 | 15,660 | 13,806 | 8,139 | 5,982 | 2,245 | 3,228 | 2,301 | 1,862 | 1,689 | 2,699 | 9,646 | 4,043 |
Total Current Liabilities
| 59,442 | 62,311 | 61,846 | 57,543 | 63,325 | 64,328 | 61,756 | 64,339 | 58,634 | 59,867 | 72,740 | 66,503 | 66,887 | 77,206 | 69,581 | 103,567 | 113,607 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,131 | 948 | 782 | 1,825 | 777 | 2,912 | 5,014 | 69 | 7,470 | 9,575 | 641 | 13,372 | 15,862 | 1,295 | 19,471 | 21,110 | 4,706 |
Deferred Revenue Non-Current
| 887 | -1,831 | -1,392 | -1,391 | -407 | -785 | -1,382 | 0 | 8,563 | 6,956 | 8,799 | 0 | 0 | 3,514 | 3,725 | 5,100 | 5,646 |
Deferred Tax Liabilities Non-Current
| 3,802 | 1,831 | 1,392 | 1,391 | 407 | 785 | 1,382 | 0 | 352 | 1,245 | 836 | 0 | 0 | 16 | 822 | 207 | 264 |
Other Non-Current Liabilities
| 6,983 | 8,943 | 9,477 | 10,000 | 11,238 | 10,362 | 9,252 | 8,676 | 614 | 657 | 698 | 4,154 | 4,187 | 1,527 | 892 | 4,039 | 1,180 |
Total Non-Current Liabilities
| 12,803 | 9,891 | 10,259 | 11,825 | 12,015 | 13,274 | 14,266 | 8,745 | 16,999 | 18,433 | 10,974 | 17,526 | 20,049 | 6,352 | 24,910 | 30,456 | 11,796 |
Total Liabilities
| 72,245 | 72,202 | 72,105 | 69,368 | 75,340 | 77,602 | 76,022 | 73,084 | 75,633 | 78,300 | 83,714 | 84,029 | 86,936 | 83,558 | 94,491 | 134,023 | 125,403 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 923 | 0 | 0 | 0 | 3,021 | 472 | 2,580 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 | 31,186 |
Retained Earnings
| 34,520 | 30,828 | 27,029 | 25,028 | 22,587 | 21,178 | 19,830 | 17,815 | 14,241 | 12,563 | 9,749 | 6,530 | 4,160 | 2,218 | -2,069 | -15,560 | 8,298 |
Accumulated Other Comprehensive Income/Loss
| 10,618 | 4,497 | 3,053 | 2,696 | -923 | 576 | 2,215 | 1,425 | -3,021 | -472 | -2,580 | 1,299 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,415 | 5,096 | 5,072 | 5,055 | 4,119 | 5,130 | 5,119 | 5,174 | 2,829 | 5,396 | 3,986 | 6,571 | 6,497 | 6,614 | 10,316 | 27,900 | 26,605 |
Total Shareholders Equity
| 81,739 | 71,607 | 66,340 | 63,965 | 57,892 | 58,070 | 58,350 | 55,600 | 48,256 | 49,145 | 44,921 | 45,586 | 41,843 | 40,018 | 39,433 | 43,526 | 66,089 |
Total Equity
| 82,730 | 72,962 | 67,617 | 65,109 | 58,876 | 58,867 | 59,098 | 56,128 | 48,749 | 49,584 | 45,307 | 45,905 | 42,116 | 40,291 | 39,713 | 43,900 | 68,058 |
Total Liabilities & Shareholders Equity
| 154,975 | 145,164 | 139,722 | 134,477 | 134,216 | 136,469 | 135,120 | 129,212 | 124,382 | 127,884 | 129,021 | 129,934 | 129,052 | 123,849 | 134,204 | 177,923 | 193,461 |