Nippon Denko Co., Ltd.
TSE:5563.T
293 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 76,406 | 79,341 | 65,978 | 54,004 | 70,477 | 73,944 | 71,346 | 58,486 | 82,902 | 75,864 | 54,408 | 60,425 | 71,212 | 71,987 | 61,828 | 116,012 | 77,469 | 64,047 | 70,263 |
Cost of Revenue
| 65,013 | 63,961 | 51,617 | 43,389 | 70,197 | 65,640 | 55,503 | 50,461 | 74,238 | 67,241 | 45,457 | 50,800 | 56,104 | 55,591 | 55,060 | 82,764 | 60,546 | 55,382 | 56,854 |
Gross Profit
| 11,393 | 15,380 | 14,361 | 10,615 | 280 | 8,304 | 15,843 | 8,025 | 8,664 | 8,623 | 8,951 | 9,625 | 15,108 | 16,396 | 6,768 | 33,248 | 16,923 | 8,665 | 13,409 |
Gross Profit Ratio
| 0.149 | 0.194 | 0.218 | 0.197 | 0.004 | 0.112 | 0.222 | 0.137 | 0.105 | 0.114 | 0.165 | 0.159 | 0.212 | 0.228 | 0.109 | 0.287 | 0.218 | 0.135 | 0.191 |
Reseach & Development Expenses
| 631 | 559 | 353 | 345 | 423 | 452 | 413 | 438 | 523 | 412 | 213 | 310 | 347 | 321 | 384 | 377 | 370 | 408 | 464 |
General & Administrative Expenses
| 1,649 | 1,572 | 1,518 | 1,317 | 1,555 | 1,625 | 1,570 | 1,642 | 1,747 | 1,728 | 1,512 | 1,764 | 1,838 | 1,755 | 1,351 | 1,878 | 1,713 | 0 | 0 |
Selling & Marketing Expenses
| 165 | 213 | 225 | 171 | 273 | 274 | 253 | 204 | 282 | 418 | 811 | 1,127 | 1,360 | 1,492 | 1,455 | 3,184 | 1,660 | 1,098 | 1,164 |
SG&A
| 6,020 | 1,785 | 1,743 | 1,488 | 1,828 | 1,899 | 1,823 | 1,846 | 2,029 | 2,146 | 2,323 | 2,891 | 3,198 | 3,247 | 2,806 | 5,062 | 3,373 | 1,098 | 1,164 |
Other Expenses
| 2 | 4,216 | 3,825 | 3,342 | 3,598 | -8 | -152 | 85 | 2 | -704 | -97 | -49 | -176 | -35 | 47 | 265 | 28 | 19 | -195 |
Operating Expenses
| 6,651 | 6,560 | 5,921 | 5,175 | 5,849 | 6,598 | 6,197 | 3,876 | 4,233 | 3,909 | 3,623 | 4,438 | 4,826 | 4,727 | 4,442 | 6,883 | 6,771 | 3,023 | 3,146 |
Operating Income
| 4,742 | 8,815 | 8,436 | 3,797 | -5,569 | 1,701 | 9,639 | 1,717 | 2,046 | 2,720 | 3,593 | 3,723 | 8,796 | 10,238 | 775 | 24,645 | 10,148 | 2,411 | 7,130 |
Operating Income Ratio
| 0.062 | 0.111 | 0.128 | 0.07 | -0.079 | 0.023 | 0.135 | 0.029 | 0.025 | 0.036 | 0.066 | 0.062 | 0.124 | 0.142 | 0.013 | 0.212 | 0.131 | 0.038 | 0.101 |
Total Other Income Expenses Net
| -1,790 | 1,600 | -2,290 | -1,409 | -8,794 | 1,489 | -1,496 | -4,420 | -17,184 | 6,924 | -1,614 | -4,521 | -2,475 | -1,830 | -2,081 | -3,883 | -276 | -3,482 | -4,047 |
Income Before Tax
| 2,952 | 10,415 | 6,146 | 2,388 | -14,363 | 3,195 | 8,149 | -271 | -12,753 | 11,638 | 3,714 | 666 | 7,807 | 9,839 | 245 | 22,482 | 9,876 | 2,160 | 6,216 |
Income Before Tax Ratio
| 0.039 | 0.131 | 0.093 | 0.044 | -0.204 | 0.043 | 0.114 | -0.005 | -0.154 | 0.153 | 0.068 | 0.011 | 0.11 | 0.137 | 0.004 | 0.194 | 0.127 | 0.034 | 0.088 |
Income Tax Expense
| -1,423 | 2,453 | -1,626 | -230 | -125 | 847 | 154 | -163 | 1,419 | 841 | 1,425 | 1,166 | 3,180 | 3,826 | 40 | 8,654 | 4,038 | 1,251 | 2,483 |
Net Income
| 4,375 | 7,949 | 7,768 | 2,615 | -14,238 | 2,352 | 7,988 | -116 | -14,181 | 10,807 | 2,273 | -516 | 4,604 | 5,989 | 171 | 13,679 | 5,876 | 1,054 | 3,727 |
Net Income Ratio
| 0.057 | 0.1 | 0.118 | 0.048 | -0.202 | 0.032 | 0.112 | -0.002 | -0.171 | 0.142 | 0.042 | -0.009 | 0.065 | 0.083 | 0.003 | 0.118 | 0.076 | 0.016 | 0.053 |
EPS
| 31.82 | 54.45 | 52.91 | 17.83 | -97.18 | 16.06 | 54.55 | -0.79 | -96.84 | 85.17 | 20.64 | -4.68 | 41.8 | 54.36 | 1.56 | 124.08 | 53.26 | 9.79 | 34.57 |
EPS Diluted
| 31.82 | 54.45 | 52.91 | 17.83 | -97.18 | 16.06 | 54.55 | -0.79 | -96.84 | 85.17 | 20.64 | -4.68 | 41.8 | 54.36 | 1.56 | 124.08 | 53.26 | 9.79 | 34.57 |
EBITDA
| 7,687 | 13,805 | 10,095 | 5,621 | -3,698 | 3,787 | 10,612 | 5,752 | 6,112 | 7,082 | 8,128 | 7,702 | 13,177 | 14,599 | 5,070 | 29,201 | 12,997 | 7,648 | 12,392 |
EBITDA Ratio
| 0.101 | 0.174 | 0.153 | 0.104 | -0.052 | 0.051 | 0.149 | 0.098 | 0.074 | 0.093 | 0.149 | 0.127 | 0.185 | 0.203 | 0.082 | 0.252 | 0.168 | 0.119 | 0.176 |