Nippon Denko Co., Ltd.

TSE:5563.T

293 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Revenue 19,98118,78717,70819,10817,88218,69720,71920,38220,52618,66819,76518,03916,99215,35315,59414,09812,44012,48914,97716,22917,69717,89018,66118,69617,77819,14618,32419,50217,61217,70316,52914,25713,95014,10416,17519,10221,11221,10221,58625,17425,12112,75812,81114,65214,46513,47311,81813,90616,25015,54914,72017,28218,45516,77718,69718,73018,66917,89616,69117,81314,95912,56616,489
Cost of Revenue 16,83415,73615,26815,37615,51116,50217,62417,26717,38914,78814,51714,43113,08211,56812,53611,97010,5189,10011,80119,28616,98816,36817,55517,56316,59415,95515,52815,30614,19513,41612,58612,66812,11811,62314,05217,62119,50618,06319,04822,37722,79110,91311,16012,27612,18510,80010,19611,96413,87712,96511,99414,07514,56212,93914,52814,51814,14213,41113,51914,86314,12511,76014,311
Gross Profit 3,1473,0512,4403,7322,3712,1953,0953,1153,1373,8805,2483,6083,9103,7853,0582,1281,9223,3893,176-3,0577091,5221,1061,1331,1843,1912,7964,1963,4174,2873,9431,5891,8322,4812,1231,4811,6063,0392,5382,7972,3301,8451,6512,3762,2802,6731,6221,9422,3732,5842,7263,2073,8933,8384,1694,2124,5274,4853,1722,9508348062,178
Gross Profit Ratio 0.1570.1620.1380.1950.1330.1170.1490.1530.1530.2080.2660.20.230.2470.1960.1510.1550.2710.212-0.1880.040.0850.0590.0610.0670.1670.1530.2150.1940.2420.2390.1110.1310.1760.1310.0780.0760.1440.1180.1110.0930.1450.1290.1620.1580.1980.1370.140.1460.1660.1850.1860.2110.2290.2230.2250.2420.2510.190.1660.0560.0640.132
Reseach & Development Expenses 0149154154159170148150158136115991017182345000423000452000413000438000523000412000213000310000000000000000
General & Administrative Expenses 000-308000-242000-308000-2,557001,342-2,930001,520-772000-608000-638000-865000-864000-1,049000-1,706000000000000000
Selling & Marketing Expenses 0001,8140001,7850001,7430001,4880001,8280001,8990001,8230001,8210002,0290002,1140002,2950002,858000000000000000
SG&A 1,7011,5161,4591,5061,4791,4831,5521,5431,4801,5361,4461,4351,4101,3891,337-2,3861,2621,2701,342-2,6571,4511,5141,5201,1271,6541,7171,6531,2151,5661,5461,4631,1831,5481,5181,6211,1641,6831,6341,6141,2501,7431,1451,3521,2461,3891,2521,2571,1521,45700000000000000
Other Expenses 01617-1326971,7001,6891,6381,6721,561396-617-40-425-282-310-37-16-26224-11371-34-1239-1-3088576-51915371412-222252-40-282-301-16-105-18-8948-3851-62-20-18-8-85-22-24-8-25452633-2919-50
Operating Expenses 1,7011,6651,6131,6601,6381,6531,7001,6891,6381,6721,5611,5311,5111,4601,4191,3011,2621,2701,3421,3641,4511,5141,5201,5741,6541,7171,6531,6221,5661,5461,463-8111,5481,5181,621-6981,6831,6341,614-3311,7431,1451,352-2751,3891,2521,257511,4571,5131,468811,6181,5801,5461591,5621,5291,476-361,4141,3371,726
Operating Income 1,4461,3868272,0727325431,3941,4231,4982,2083,6862,0742,3992,3251,6388216602,1201,833-4,423-7438-414-445-4691,4731,1422,5681,8502,7412,480-30282964501-205-771,4059231,1355886992989178911,4223634799151,0721,2571,6422,2742,2572,6222,6232,9642,9551,6951,434-580-531451
Operating Income Ratio 0.0720.0740.0470.1080.0410.0290.0670.070.0730.1180.1860.1150.1410.1510.1050.0580.0530.170.122-0.273-0.0420-0.022-0.024-0.0260.0770.0620.1320.1050.1550.15-0.0020.020.0680.031-0.011-0.0040.0670.0430.0450.0230.0550.0230.0630.0620.1060.0310.0340.0560.0690.0850.0950.1230.1350.140.140.1590.1650.1020.081-0.039-0.0420.027
Total Other Income Expenses Net -164-253-885-776-669358-702-381642950389-38-494-648-1,110-589-934-227-1,301-8,056-110-379-249-3919178955-686-618-104-88-3,567-735-27-91-16,525-734264-189-2,3739,765-129-339-1,384-43211785-3,959-121-177-264-1,659-234-113-470-1,967-124111148-1,636-430-7357
Income Before Tax 1,2821,133-581,296639016921,0422,1403,1584,0752,0361,9041,677529237-2741,892533-12,476-852-372-663-8324481,4812,0981,8871,2332,6372,392-1,167-451936411-14,346-8111,66973575510,352571-401,2674591,538450-2,0177958949941,4672,0412,1452,1532,0862,8413,0671,8441,350-1,010-604509
Income Before Tax Ratio 0.0640.06-0.0030.0680.0040.0480.0330.0510.1040.1690.2060.1130.1120.1090.0340.017-0.0220.1510.036-0.769-0.048-0.021-0.036-0.0450.0250.0770.1140.0970.070.1490.145-0.082-0.0320.0660.025-0.751-0.0380.0790.0340.030.4120.045-0.0030.0860.0320.1140.038-0.1450.0490.0570.0680.0850.1110.1280.1150.1110.1520.1710.110.076-0.068-0.0480.031
Income Tax Expense 277282259-2,315992485455412456511,016-2,279285132236-5144140140-64490455-26-136-52194841-330-45317212-44466381771,102-230387160300295256-10458208560199903333483957148158488038151,1301,179701526-360-412286
Net Income 1,005851-3173,611-366541464991,8932,4993,0584,3131,6191,545291750-2781,751392-11,832-941-829-638-6954981,2921,2572,2151,2772,3202,176-728-516896232-15,449-5831,27957245710,070311-31804249973247-2,1134615415957471,2221,2921,3421,2641,7071,8811,137816-650-237242
Net Income Ratio 0.050.045-0.0180.189-0.0020.0350.0070.0240.0920.1340.1550.2390.0950.1010.0190.053-0.0220.140.026-0.729-0.053-0.046-0.034-0.0370.0280.0670.0690.1140.0730.1310.132-0.051-0.0370.0640.014-0.809-0.0280.0610.0260.0180.4010.024-0.0020.0550.0170.0720.021-0.1520.0280.0350.040.0430.0660.0770.0720.0670.0910.1050.0680.046-0.043-0.0190.015
EPS 7.326.2-2.3126.32-0.264.771.063.4812.8917.0220.8329.3911.0310.531.995.11-1.8911.952.68-80.73-6.42-5.66-4.36-4.753.48.828.5915.138.7215.8414.87-4.97-3.526.121.59-105.5-3.988.733.913.1268.772.82-0.287.32.268.832.25-19.184.194.915.46.7811.0911.7312.1911.4715.517.0710.327.41-5.9-2.152.2
EPS Diluted 7.326.2-2.3126.32-0.264.771.063.4812.8917.0220.8329.3911.0310.531.995.11-1.8911.952.68-80.73-6.42-5.66-4.36-4.753.48.828.5915.138.7215.8414.87-4.97-3.526.121.59-105.5-3.988.733.913.1268.772.82-0.287.32.268.832.25-19.184.194.915.46.7811.0911.7312.1911.4715.517.0710.327.41-5.9-2.152.2
EBITDA 1,4312,1941,5892,8584068127431,3222,5073,2584,2553,0371,7572,277900288202,0161,473-4,867-732-146-390-673-1451,6301,2542,0731,6382,7982,6702,0112951,271637590-3431,7628063,238510644413,0516681,5484661,7758921,0891,2583,8602,9132,9573,4434,7723,5933,7272,5023,607-1133531,221
EBITDA Ratio 0.0720.1170.090.150.0230.0430.0360.0650.1220.1750.2150.1680.1030.1480.0580.020.0020.1610.098-0.3-0.041-0.008-0.021-0.036-0.0080.0850.0680.1060.0930.1580.1620.1410.0210.090.0390.031-0.0160.0830.0370.1290.020.050.0030.2080.0460.1150.0390.1280.0550.070.0850.2230.1580.1760.1840.2550.1920.2080.150.202-0.0080.0280.074