Nippon Denko Co., Ltd.

TSE:5563.T

299 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 7,8518,9119,7799,6037,5998,26810,58820,55210,5509,5078,7016,0947,7298,5373,8814,4543,8693,3462,872
Short Term Investments 16-5,655-4,930-4,813-1,863-5,497-3,933-3,367-3,543-1,123000000000
Cash and Short Term Investments 7,8678,9119,7799,6037,5998,26810,58820,55210,5509,5078,7016,0947,7298,5373,8814,4543,8693,3462,872
Net Receivables 10,90511,72019,44014,70616,80018,90323,51516,95524,35932,01313,49322,09716,29713,84415,11924,60719,29614,44613,894
Inventory 30,89333,60623,02021,67724,31331,30625,35917,16625,45727,43816,80617,93319,65819,83818,17029,67116,82916,45418,862
Other Current Assets 2,1872,7031,2151,9639331,3201,7981,4993,0224,1591,0193747946425627921,2108711,439
Total Current Assets 51,85256,94053,45447,94949,64559,79761,26056,17263,38873,11740,01946,49844,47842,86137,73259,52441,20435,11737,067
Non-Current Assets:
Property, Plant & Equipment, Net 26,91926,41023,41122,42121,43324,52119,37613,05313,24024,65417,79018,85720,85322,59021,00021,64919,67020,37219,536
Goodwill 0000000000000000000
Intangible Assets 3621641391461488154478210128425891123270212207215
Goodwill and Intangible Assets 3621641391461488154478210128425891123270212207215
Long Term Investments 18,46119,98215,33214,26013,17614,91917,13814,67015,44417,15312,8254,2585,2976,6776,2785,4428,8758,1908,277
Tax Assets 4,2041,1073,171893316735945405716481,5261,064665540687884069
Other Non-Current Assets 1,0093373794985035225605766339154425504025215634077918061,737
Total Non-Current Assets 50,95548,00042,43238,21835,57640,11637,18728,39129,43943,39431,73325,23327,67430,54428,50428,45529,63629,61529,834
Total Assets 102,807104,94395,88886,17185,22499,91798,44784,56392,827116,51171,75271,73172,15273,40566,23687,97970,84064,73266,901
Liabilities & Equity:
Current Liabilities:
Account Payables 4,2307,6216,9554,2965,7928,0797,6346,0698,51713,8005,0634,7435,3785,4275,53510,0338,1027,1159,065
Short Term Debt 5,68411,1384,9443,68010,4399,6622,5553,6093,0934,8063912,5034,9262,5123,01313,95010,13612,30017,917
Tax Payables 9681977819693348886132982362651,7301,6623,4881036,8473,6387721,585
Deferred Revenue 591,2211,1546495603481,3425051,1561,3981,2413,5191,6903,5091146,8803,6888021,585
Other Current Liabilities 6,1174,9494,2283,7624,2865,3136,4054,0024,1894,6883,5782,3942,8223,7974,9637,7093,9733,4543,698
Total Current Liabilities 16,09024,92917,28112,38721,07723,40217,93614,18516,95524,69210,27313,15914,81615,24513,62538,57225,89923,67132,265
Non-Current Liabilities:
Long Term Debt 8,86610,33613,05115,7568,6753,2665,2285,0728,0929,1301,6006006004,4005,0007225,2025,2840
Deferred Revenue Non-Current 4,00303257972932,5131,8211,7141,7672,3372,787002,578002,6472,6590
Deferred Tax Liabilities Non-Current 1,79254893703719841,7461,4421,5971,044250030027545680
Other Non-Current Liabilities 3534514184315406859147386447127544,5683,4692772,3682,5011691812,944
Total Non-Current Liabilities 15,01410,79214,28317,3549,8797,4489,7098,96612,10013,2235,1665,1684,0697,2587,3683,2238,0458,6693,624
Total Liabilities 31,10435,72131,56429,74130,95630,85027,64523,15129,05537,91515,43918,32718,88522,50320,99341,79533,94432,34035,889
Equity:
Preferred Stock 000888403103058100000000000
Common Stock 11,09611,08411,07211,05711,04211,02611,02611,02611,02611,02611,02611,02611,02611,02611,02611,02611,02611,02611,026
Retained Earnings 38,95036,24431,23324,78622,17036,70435,96629,46729,93244,38834,13132,40833,80630,30224,64325,81514,3419,0178,856
Accumulated Other Comprehensive Income/Loss 4,2033,418524-888-403-1032,329-58132,3481,6351,53500000000
Other Total Stockholders Equity 17,45218,43921,42720,52420,99521,27921,38020,740-9,70921,3239,3819,7498,2289,3819,4048,76911,03911,81810,705
Total Shareholders Equity 71,70169,18564,25656,36754,20769,00970,70161,23363,59778,37256,07353,18353,06050,70945,07345,61036,40631,86130,587
Total Equity 71,70169,22264,32456,43054,26869,06770,80061,41263,77278,59656,31353,40453,26750,90245,24346,18436,89632,39231,012
Total Liabilities & Shareholders Equity 102,805104,94395,88886,17185,22499,91798,44584,56392,827116,51171,75271,73172,15273,40566,23687,97970,84064,73266,901