CSE Global Limited
SGX:544.SI
0.445 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 725.051 | 557.699 | 468.661 | 502.789 | 451.756 | 376.787 | 362.352 | 317.769 | 411.954 | 433.824 | 416.039 | 544.469 | 457.191 | 448.088 | 405.06 | 441.518 | 404.696 | 334.472 | 267.335 | 198.468 | 168.97 | 143.251 | 113.9 | 105.604 | 55.878 | 46.957 |
Cost of Revenue
| 525.187 | 411.515 | 332.784 | 356.59 | 328.045 | 271.626 | 268.215 | 217.116 | 293.792 | 309.36 | 304.361 | 370.92 | 312.409 | 280.607 | 247.435 | 276.473 | 257.088 | 224.759 | 179.957 | 133.605 | 113.898 | 92.761 | 74.081 | 68.999 | 0 | 0 |
Gross Profit
| 199.864 | 146.184 | 135.877 | 146.199 | 123.711 | 105.161 | 94.137 | 100.653 | 118.162 | 124.464 | 111.678 | 173.549 | 144.782 | 167.481 | 157.625 | 165.045 | 147.608 | 109.713 | 87.378 | 64.863 | 55.072 | 50.49 | 39.819 | 36.605 | 55.878 | 46.957 |
Gross Profit Ratio
| 0.276 | 0.262 | 0.29 | 0.291 | 0.274 | 0.279 | 0.26 | 0.317 | 0.287 | 0.287 | 0.268 | 0.319 | 0.317 | 0.374 | 0.389 | 0.374 | 0.365 | 0.328 | 0.327 | 0.327 | 0.326 | 0.352 | 0.35 | 0.347 | 1 | 1 |
Reseach & Development Expenses
| 0.689 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 143.455 | 123.988 | 106.815 | 103.126 | 85.785 | 71.411 | 67.927 | 66.072 | 71.37 | 70.861 | 92.892 | 97.566 | 98.379 | 89.282 | 88.523 | 81.579 | 75.022 | 59.1 | 52.464 | 9.629 | 5.598 | 7.386 | 4.857 | 4.465 | 0 | 0 |
Selling & Marketing Expenses
| 9.341 | 8.651 | 3.782 | 2.547 | 4.513 | 4.279 | 3.837 | 3.806 | 3.994 | 4.387 | 4.069 | 6.192 | 6.127 | 6.537 | 0 | 6.753 | 6.762 | 7.323 | 4.761 | 3.964 | 1.842 | 2.025 | 2.255 | 2.41 | 0 | 0 |
SG&A
| 152.796 | 132.639 | 110.597 | 105.673 | 90.298 | 75.69 | 71.764 | 69.878 | 75.364 | 75.248 | 96.961 | 103.758 | 104.506 | 95.819 | 88.523 | 88.332 | 81.784 | 66.423 | 57.225 | 13.593 | 7.44 | 9.411 | 7.112 | 6.875 | 0 | 0 |
Other Expenses
| 0.88 | 0.948 | 5.143 | 3.731 | 3.295 | 0.351 | 0.484 | 0.48 | 0.466 | 1.312 | 2.079 | 0.43 | 0.278 | 0.423 | 4.134 | 6.784 | 4.462 | 5.12 | 3.759 | 31.676 | 32.506 | 25.191 | 28.29 | 16.35 | -46.601 | -39.549 |
Operating Expenses
| 152.796 | 138.043 | 115.74 | 109.404 | 93.593 | 80.033 | 89.606 | 73.684 | 78.171 | 76.017 | 96.747 | 105.717 | 106.421 | 98.152 | 92.657 | 95.116 | 86.246 | 71.543 | 60.984 | 45.269 | 39.946 | 34.602 | 35.402 | 23.225 | -46.601 | -39.549 |
Operating Income
| 47.068 | 8.141 | 20.137 | 36.795 | 30.118 | 25.128 | 4.531 | 27.56 | 39.639 | 50.728 | 18.235 | 76.77 | 42.364 | 72.721 | 65.328 | 70.92 | 61.362 | 38.17 | 26.394 | 21.66 | 21.637 | 16.409 | 7.291 | 19.01 | 9.277 | 7.408 |
Operating Income Ratio
| 0.065 | 0.015 | 0.043 | 0.073 | 0.067 | 0.067 | 0.013 | 0.087 | 0.096 | 0.117 | 0.044 | 0.141 | 0.093 | 0.162 | 0.161 | 0.161 | 0.152 | 0.114 | 0.099 | 0.109 | 0.128 | 0.115 | 0.064 | 0.18 | 0.166 | 0.158 |
Total Other Income Expenses Net
| -17.488 | 0.157 | -0.505 | -0.971 | -0.123 | 0.951 | -41.956 | 0.177 | -1.659 | -0.952 | -5.72 | -5.003 | -2.574 | 3.674 | -6.306 | -5.394 | -3.623 | 1.696 | 2.166 | -0.563 | 0.138 | -1.121 | -1.952 | -0.883 | 0.162 | 0.022 |
Income Before Tax
| 29.58 | 8.298 | 19.632 | 35.824 | 29.995 | 26.079 | -37.425 | 27.737 | 39.639 | 49.776 | 12.515 | 71.767 | 39.79 | 68.492 | 59.022 | 65.526 | 57.739 | 39.866 | 28.56 | 21.097 | 21.775 | 15.288 | 5.339 | 18.127 | 9.44 | 7.429 |
Income Before Tax Ratio
| 0.041 | 0.015 | 0.042 | 0.071 | 0.066 | 0.069 | -0.103 | 0.087 | 0.096 | 0.115 | 0.03 | 0.132 | 0.087 | 0.153 | 0.146 | 0.148 | 0.143 | 0.119 | 0.107 | 0.106 | 0.129 | 0.107 | 0.047 | 0.172 | 0.169 | 0.158 |
Income Tax Expense
| 7.093 | 3.49 | 4.58 | 7.824 | 6.106 | 6.638 | 9.471 | 6.54 | 8.741 | 12.869 | 7.756 | 15.67 | 12.103 | 16.123 | 15.347 | 17.273 | 15.679 | 10.743 | 6.437 | 3.649 | 4.349 | 2.759 | 2.54 | 3.719 | 1.618 | 1.401 |
Net Income
| 22.527 | 4.769 | 15.003 | 28.004 | 24.054 | 20.105 | -45.149 | 21.189 | 34.066 | 35.357 | 108.764 | 56.097 | 27.66 | 52.477 | 43.659 | 48.253 | 42.06 | 29.123 | 22.123 | 17.413 | 17.341 | 12.057 | 4.046 | 14.125 | 7.821 | 6.028 |
Net Income Ratio
| 0.031 | 0.009 | 0.032 | 0.056 | 0.053 | 0.053 | -0.125 | 0.067 | 0.083 | 0.082 | 0.261 | 0.103 | 0.06 | 0.117 | 0.108 | 0.109 | 0.104 | 0.087 | 0.083 | 0.088 | 0.103 | 0.084 | 0.036 | 0.134 | 0.14 | 0.128 |
EPS
| 0.037 | 0.009 | 0.029 | 0.054 | 0.047 | 0.039 | -0.087 | 0.041 | 0.066 | 0.068 | 0.21 | 0.11 | 0.053 | 0.1 | 0.091 | 0.096 | 0.083 | 0.086 | 0.067 | 0.055 | 0.056 | 0.039 | 0.015 | 0.054 | 0.033 | 2.97 |
EPS Diluted
| 0.037 | 0.009 | 0.029 | 0.054 | 0.047 | 0.039 | -0.087 | 0.041 | 0.066 | 0.068 | 0.21 | 0.11 | 0.053 | 0.1 | 0.091 | 0.096 | 0.082 | 0.086 | 0.066 | 0.053 | 0.054 | 0.038 | 0.015 | 0.053 | 0.032 | 2.9 |
EBITDA
| 71.004 | 29.207 | 42.905 | 58.725 | 45.748 | 34.761 | -12.222 | 35.532 | 46.154 | 54.273 | 19.612 | 72.828 | 48.321 | 75.632 | 69.401 | 75.093 | 64.812 | 40.988 | 29.076 | 21.405 | 17.99 | 18.936 | 6.015 | 14.535 | 56.547 | 47.321 |
EBITDA Ratio
| 0.098 | 0.052 | 0.092 | 0.117 | 0.101 | 0.092 | -0.034 | 0.112 | 0.112 | 0.125 | 0.047 | 0.134 | 0.106 | 0.169 | 0.171 | 0.17 | 0.16 | 0.123 | 0.109 | 0.108 | 0.106 | 0.132 | 0.053 | 0.138 | 1.012 | 1.008 |