CSE Global Limited
SGX:544.SI
0.445 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 38.631 | 24.146 | 45.523 | 49.39 | 50.651 | 74.051 | 46.91 | 90.778 | 109.719 | 66.891 | 182.91 | 55.953 | 53.524 | 58.373 | 52.898 | 38.943 | 58.908 | 62.595 | 29.362 | 20.057 | 14.21 | 8.975 | 4.565 | 6.787 | 7.713 | 2.084 |
Short Term Investments
| 0.795 | 0.742 | 2.466 | 2.402 | 3.392 | 4.819 | 0 | 0 | 0 | 0 | 3.676 | 18.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 39.426 | 24.146 | 45.523 | 49.39 | 50.651 | 74.051 | 46.91 | 90.778 | 109.719 | 66.891 | 186.586 | 74.197 | 53.524 | 58.373 | 52.898 | 38.943 | 58.908 | 62.595 | 29.362 | 20.057 | 14.21 | 8.975 | 4.565 | 6.787 | 7.713 | 2.084 |
Net Receivables
| 277.944 | 232.129 | 169.194 | 170.332 | 173.713 | 116.171 | 159.085 | 133.828 | 170.282 | 187.933 | 171.748 | 235.765 | 0 | 185.402 | 81.891 | 101.501 | 82.117 | 3.479 | 100.535 | 54.046 | 38.017 | 30.226 | 29.148 | 34.779 | 11.018 | 13.709 |
Inventory
| 70.764 | 52.025 | 29.272 | 26.079 | 21.658 | 16.49 | 14.622 | 14.732 | 11.821 | 17.166 | 15.255 | 16.885 | 15.254 | 12.96 | 14.23 | 11.922 | 83.54 | 8.373 | 20.9 | 25.494 | 26.167 | 24.263 | 19.499 | 13.914 | 10.562 | 10.631 |
Other Current Assets
| 12.843 | 7.581 | 5.299 | 5.67 | 7.439 | 119.919 | 162.567 | 0.384 | 0.351 | 198.172 | 177.069 | 0.904 | 210.222 | 0.607 | 92.405 | 92.416 | 3.399 | 149.295 | 3.939 | 5.728 | 5.789 | 4.036 | 5.363 | 1.474 | 16.279 | 4.657 |
Total Current Assets
| 400.977 | 325.946 | 250.275 | 254.606 | 261.448 | 210.46 | 224.099 | 239.722 | 292.173 | 282.229 | 378.91 | 327.751 | 279 | 259.698 | 241.424 | 244.782 | 227.964 | 223.742 | 154.736 | 105.325 | 84.183 | 67.5 | 58.575 | 56.954 | 45.573 | 31.082 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 96.552 | 83.282 | 83.647 | 84.823 | 72.077 | 28.198 | 28.002 | 26.516 | 23.412 | 22.449 | 20.098 | 27.078 | 24.985 | 15.039 | 12.986 | 12.669 | 13.092 | 12.65 | 19.254 | 17.236 | 14.255 | 14.043 | 0 | 0 | 1.496 | 0.909 |
Goodwill
| 77.105 | 64.783 | 47.444 | 44.545 | 40.088 | 17.104 | 17.555 | 45.722 | 38.42 | 39.3 | 39.078 | 97.101 | 0 | 71.399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 16.327 | 16.043 | 11.081 | 12.962 | 18.766 | 8.851 | 10.055 | 7.382 | 6.449 | 4.898 | 5.724 | 5.765 | 103.43 | 4.833 | 65.146 | 67.775 | 70.457 | 61.989 | 32.967 | 32.606 | 20.328 | 19.75 | 6.139 | 0.539 | 1.252 | 1.083 |
Goodwill and Intangible Assets
| 93.432 | 80.826 | 58.525 | 57.507 | 58.854 | 25.955 | 27.61 | 53.104 | 44.869 | 44.198 | 44.802 | 102.866 | 103.43 | 76.232 | 65.146 | 67.775 | 70.457 | 61.989 | 32.967 | 32.606 | 20.328 | 19.75 | 6.139 | 0.539 | 1.252 | 1.083 |
Long Term Investments
| 0.389 | 0.527 | 2.094 | 1.954 | 1.387 | 1.396 | 1.41 | 7.732 | 0.19 | 0.19 | -3.486 | -18.054 | 0 | 7.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.018 | 3.079 | 2.974 | 2.98 | 2.564 | 3.073 | 2.799 | 11.548 | 13.666 | 13.479 | 13.461 | 13.923 | 14.997 | 7.282 | 6.645 | 4.225 | 3.993 | 1.63 | 1.608 | 0.785 | 0.513 | 0.016 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.676 | 18.244 | 9.436 | 0 | 7.361 | 7.473 | 7.009 | 15.473 | 15.321 | 6.655 | 3.404 | 0 | 11.672 | 11.475 | 0.353 | 0.127 |
Total Non-Current Assets
| 197.391 | 167.714 | 147.24 | 147.264 | 134.882 | 58.622 | 59.821 | 98.9 | 82.137 | 80.316 | 78.551 | 144.057 | 152.848 | 106.549 | 92.138 | 92.142 | 94.551 | 91.742 | 69.15 | 57.282 | 38.5 | 33.809 | 17.811 | 12.014 | 3.1 | 2.119 |
Total Assets
| 598.368 | 493.66 | 397.515 | 401.87 | 396.33 | 269.082 | 283.92 | 338.622 | 374.31 | 362.545 | 457.461 | 471.808 | 431.848 | 366.247 | 333.562 | 336.924 | 322.515 | 315.484 | 223.886 | 162.607 | 122.683 | 101.309 | 76.386 | 68.968 | 48.673 | 33.201 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 69.533 | 59.289 | 33.411 | 32.94 | 42.218 | 18.096 | 29.728 | 16.775 | 19.296 | 33.352 | 31.261 | 32.974 | 90.299 | 100.811 | 0 | 0 | 0 | 90.045 | 72.004 | 53.715 | 32.261 | 29.211 | 36.746 | 13.222 | 0 | 0 |
Short Term Debt
| 104.307 | 75.473 | 53.211 | 69.799 | 77.062 | 36.133 | 31.408 | 20.609 | 55.592 | 42.788 | 1.572 | 28.575 | 123.772 | 32.39 | 0 | 117.685 | 0.199 | 0.393 | 0.225 | 0.182 | 0 | 0 | 0 | 0 | 0 | 2 |
Tax Payables
| 6.541 | 3.22 | 1.669 | 4.141 | 4.458 | 2.88 | 2.076 | 3.278 | 2.858 | 0 | 0 | 0 | 6.044 | 0 | 0 | 0 | 3.354 | 4.887 | 3.791 | 2.209 | 2.547 | 2.173 | 2.06 | 3.059 | 1.688 | 1.267 |
Deferred Revenue
| 96.703 | 39.588 | 19.038 | 15.798 | 22.619 | 11.935 | 15.061 | -0.353 | 2.858 | 0.539 | 2.465 | 3.912 | 6.044 | -66.831 | 0 | 0 | 0 | 4.887 | 3.791 | 2.209 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 64.342 | 48.195 | 30.575 | 42.577 | 34.394 | 29.761 | 28.602 | 37.058 | 45.774 | 62.952 | 217.048 | 77.966 | 2.22 | 74.315 | 131.941 | 96.13 | 162.27 | 101.791 | 56.762 | 32.423 | 27.78 | 23.575 | 20.229 | 23.554 | 12.941 | 17.629 |
Total Current Liabilities
| 334.885 | 222.545 | 136.235 | 161.114 | 176.293 | 95.925 | 104.799 | 74.089 | 123.52 | 139.631 | 252.346 | 143.427 | 222.335 | 140.685 | 131.941 | 213.815 | 162.469 | 197.116 | 132.782 | 88.529 | 60.041 | 52.786 | 56.975 | 36.776 | 12.941 | 19.629 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 19.5 | 52.617 | 65.739 | 46.222 | 41.1 | 0.019 | 0 | 0 | 0.028 | 1.088 | 1.497 | 90.618 | 0.302 | 26.567 | 0.314 | 11.175 | 0.38 | 8.125 | 3.149 | 4.883 | 7.845 | 9.295 | 9.52 | 26.01 | 0 | 0 |
Deferred Revenue Non-Current
| 19.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.95 | -4.22 | -4.652 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.013 | -0.012 | -0.402 | 0 | -0.635 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.136 | 3.666 | 3.354 | 2.672 | 0.36 | 0.481 | 3.047 | 5.424 | 4.95 | 4.22 | 4.652 | 5.04 | 5.104 | 3.843 | 3.915 | 3.672 | 4.115 | 1.843 | 0.57 | 0.401 | 0.203 | 0 | 0.037 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.372 | 2.532 | 0.183 | 0.224 | 2.372 | 0.326 | 0.321 | 4.261 | 4.95 | 4.22 | 4.652 | 0 | 0 | 0 | 60.669 | 0 | 19.172 | 0.013 | 0.013 | 0.012 | 0.402 | 0 | 0.635 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 47.403 | 58.815 | 69.276 | 49.118 | 43.832 | 0.826 | 3.368 | 9.685 | 4.978 | 5.308 | 6.149 | 95.658 | 5.406 | 30.41 | 64.898 | 14.847 | 23.667 | 9.968 | 3.719 | 5.284 | 8.048 | 9.295 | 9.557 | 26.01 | 0 | 0 |
Total Liabilities
| 382.288 | 281.36 | 205.511 | 210.232 | 220.125 | 96.751 | 108.167 | 83.774 | 128.498 | 144.939 | 258.495 | 239.085 | 227.741 | 171.095 | 196.839 | 228.662 | 186.136 | 207.084 | 136.501 | 93.813 | 68.089 | 62.081 | 66.532 | 62.786 | 12.941 | 19.629 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 131.902 | 131.902 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 98.542 | 0 | 0 | 92.498 | 92.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 102.633 | 97.015 | 106.337 | 105.425 | 91.478 | 82.216 | 112.291 | 171.632 | 164.635 | 144.761 | 131.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 86.002 | 82.158 | 95.26 | 95.555 | 81.834 | 76.021 | 75.412 | 152.808 | 143.086 | -42.99 | -46.656 | 0 | 0 | 102.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -104.392 | -98.774 | -108.096 | -107.748 | -95.517 | -85.543 | -112.291 | -171.632 | -164.635 | 9.876 | 9.876 | 132.659 | 204.08 | 92.498 | 44.117 | 15.75 | 136.365 | 108.387 | 87.372 | 68.782 | 54.192 | 38.148 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 216.145 | 212.301 | 192.043 | 191.774 | 176.337 | 171.236 | 173.954 | 251.35 | 241.628 | 210.189 | 193.099 | 231.201 | 204.08 | 195.152 | 136.615 | 108.248 | 136.365 | 108.387 | 87.372 | 68.782 | 54.192 | 38.148 | 9.219 | 4.202 | 35.732 | 13.572 |
Total Equity
| 216.08 | 212.3 | 192.004 | 191.638 | 176.205 | 172.331 | 175.753 | 254.848 | 245.812 | 217.606 | 198.966 | 232.723 | 204.107 | 195.152 | 136.723 | 108.262 | 136.379 | 108.4 | 87.385 | 68.794 | 54.594 | 39.228 | 9.854 | 6.182 | 35.732 | 13.572 |
Total Liabilities & Shareholders Equity
| 598.368 | 493.66 | 397.515 | 401.87 | 396.33 | 269.082 | 283.92 | 338.622 | 374.31 | 362.545 | 457.461 | 471.808 | 431.848 | 366.247 | 333.562 | 336.924 | 322.515 | 315.484 | 223.886 | 162.607 | 122.683 | 101.309 | 76.386 | 68.968 | 48.673 | 33.201 |