CSE Global Limited
SGX:544.SI
0.445 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||
Net Income
| 22.527 | 8.298 | 19.632 | 35.824 | 29.765 | 26.079 | -37.425 | 27.737 | 43.367 | 49.776 | 123.901 | 71.767 | 39.79 | 68.492 | 59.022 | 65.526 | 42.06 | 29.123 | 22.123 | 17.413 | 17.341 | 12.057 | 5.339 | 18.127 | 7.821 | 6.028 |
Depreciation & Amortization
| 23.936 | 19.825 | 20.483 | 19.128 | 13.613 | 7.847 | 7.339 | 7.095 | 5.394 | 3.697 | 3.509 | 4.914 | 5.255 | 3.406 | 4.018 | 3.899 | 3.45 | 2.818 | 2.682 | 1.811 | 2.864 | 3.048 | 1.598 | 1.155 | 0.67 | 0.364 |
Deferred Income Tax
| -1.373 | 0 | 0 | -1.935 | -1.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 1.373 | 0 | 0 | 1.935 | 1.742 | 1.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 5.738 | -21.224 | -6.597 | -10.837 | -26.628 | 19.723 | -32.868 | 25.215 | 4.145 | -30.169 | 15.31 | -12.303 | -28.388 | 7.993 | 8.397 | -28.223 | -1.349 | -15.06 | -26.754 | -6.555 | -6.601 | 3.204 | 0.605 | -11.441 | -1.806 | -1.054 |
Accounts Receivables
| -15.534 | -40.472 | 12.023 | 21.027 | -31.164 | 7.123 | -24.412 | 34.537 | 16.379 | -19.038 | 12.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | -0 | 0 | 0 | 21.496 | 0 | 0 | 0 | 0 | 0 | 0 | 7.595 | 0 | 0 | -13.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 9.372 | 38.398 | -8.133 | -5.176 | 8.278 | -8.896 | 18.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.9 | -19.15 | -10.487 | -26.688 | -3.742 | -1.773 | -26.652 | 0 | 0 | 0 | 0 | 0 | -35.983 | 0 | 0 | -14.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3.694 | -6.889 | -4.135 | -4.01 | -4.917 | -6.162 | 39.908 | -1.648 | -9.47 | -12.624 | -70.581 | -29.447 | -23.51 | -21.906 | -22.22 | 4.347 | -4.806 | -0.093 | 8.351 | -0.41 | -3.042 | -2.169 | -6.567 | -5.694 | 3.337 | -1.612 |
Operating Cash Flow
| 55.895 | 0.01 | 29.383 | 40.105 | 11.833 | 47.487 | -23.046 | 58.399 | 43.436 | 10.68 | 72.139 | 34.931 | -6.853 | 57.985 | 49.217 | 19.615 | 39.355 | 16.788 | 6.402 | 12.259 | 10.562 | 16.14 | 0.975 | 2.147 | 10.022 | 3.726 |
Investing Activities: | ||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -18.81 | -16.02 | -10.304 | -10.839 | -13.404 | -6.647 | -8.301 | -7.539 | -6.453 | -5.47 | -3.452 | -7.425 | -8.889 | -3.893 | -2.875 | -2.655 | -4.481 | -3.841 | -4.313 | -6.872 | -1.466 | -1.408 | -7.801 | -7.77 | -1.502 | -1.611 |
Acquisitions Net
| -14.622 | -30.733 | -8.069 | -4.188 | -61.672 | -1.239 | -8.506 | -14.396 | 2.88 | -0.512 | 174.766 | 18.423 | -33.283 | -18.251 | 0 | -6.694 | -34.328 | -0.094 | -7.979 | -16.157 | -3.463 | -19.646 | -2.381 | -77.695 | 0 | -1.254 |
Purchases Of Investments
| 0 | 8.444 | 0 | 0 | -7.987 | 0 | 0 | -7.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.001 | -0.063 | 0 |
Sales Maturities Of Investments
| 0 | 1.221 | 0 | 0 | 7.987 | 0 | 5.991 | 7.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.549 | 0 | 0 |
Other Investing Activites
| 9.047 | -8.631 | 2.871 | 5.382 | -7.126 | 0.434 | 6.354 | -6.983 | 0.716 | 1.037 | 3.342 | 0.739 | 0.544 | 0.203 | 0.625 | -0.55 | -38.555 | 7.75 | -0.371 | -0.1 | 0.036 | 0.28 | 0.323 | 27.048 | -0.361 | -0.187 |
Investing Cash Flow
| -33.432 | -45.719 | -15.502 | -9.645 | -82.202 | -7.452 | -10.453 | -28.333 | -2.857 | -4.945 | 174.656 | 11.737 | -41.628 | -21.941 | -2.25 | -9.899 | -77.364 | 3.815 | -12.663 | -23.129 | -4.893 | -20.774 | -9.859 | -56.869 | -1.926 | -3.053 |
Financing Activities: | ||||||||||||||||||||||||||
Debt Repayment
| -8.206 | -8.462 | -3.276 | -11.427 | -63.919 | -4.711 | -10.391 | -35.013 | -0.864 | -0.401 | -26.951 | 0 | -26.18 | -15.656 | -0.043 | -0.328 | -0.197 | -0.261 | -0.307 | 0 | 0 | 0 | -16.48 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 33.36 | 0.048 | 0 | -63.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.919 | 0 | 1.521 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0.35 | 27.055 | 14.338 | 0.993 |
Common Stock Repurchased
| 0 | 0 | -1.371 | 0 | -2.131 | -3.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.043 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -16.909 | -14.091 | -14.091 | -14.057 | -13.968 | -14.154 | -14.192 | -14.192 | -14.192 | -166.432 | -21.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -8.135 | 14.242 | 0.725 | -6.64 | 191.757 | 4.711 | 10.391 | -35.013 | 12.462 | 40.657 | -86.868 | -5.815 | 91.096 | -34.714 | -19.684 | 28.577 | 1.689 | 25.518 | 20.916 | 20.363 | 2.374 | 10.479 | 23.544 | 11.491 | -2.499 | -0.863 |
Financing Cash Flow
| -16.838 | 25.049 | -17.965 | -32.124 | 47.82 | -12.77 | -3.801 | -49.205 | -2.594 | -126.176 | -135.752 | -23.877 | 44.273 | -30.338 | -34.008 | -21.086 | -8.666 | 16.936 | 14.085 | 15.291 | -0.096 | 10.479 | 7.414 | 38.546 | 11.838 | 0.13 |
Other Information: | ||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.438 | -0.717 | 0.217 | 0.403 | -0.851 | -0.124 | -6.568 | 0.198 | 4.843 | 0.746 | 1.346 | -2.118 | -0.641 | -3.386 | 0.455 | -4.899 | 38.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.162 | -11.312 | -2.88 | 1.874 | -15.413 | 27.141 | -43.868 | -18.941 | 42.828 | -119.695 | 112.389 | 20.673 | -4.849 | 2.32 | 13.414 | -16.269 | -7.993 | 37.539 | 7.824 | 4.421 | 5.573 | 5.845 | -1.47 | -16.176 | 19.935 | 0.804 |
Cash At End Of Period
| 38.631 | 34.211 | 46.51 | 52.525 | 58.638 | 74.051 | 46.91 | 90.778 | 109.719 | 66.891 | 186.586 | 74.197 | 53.524 | 58.373 | 56.053 | 42.639 | 58.908 | 66.901 | 29.362 | 21.538 | 17.117 | 11.544 | 5.699 | 7.169 | 23.346 | 3.411 |