![logo](/logos/5195.T.webp)
Bando Chemical Industries, Ltd.
TSE:5195.T
1795 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 108,278 | 103,608 | 93,744 | 81,371 | 90,247 | 90,798 | 91,263 | 88,387 | 93,272 | 95,395 | 93,434 | 85,771 | 86,372 | 84,811 | 73,593 | 87,453 | 98,662 | 95,200 | 84,257 | 76,958 |
Cost of Revenue
| 77,246 | 74,186 | 66,081 | 56,520 | 63,181 | 63,272 | 63,731 | 61,596 | 66,096 | 69,996 | 68,710 | 63,310 | 63,132 | 61,092 | 53,659 | 65,582 | 70,688 | 67,887 | 60,907 | 53,545 |
Gross Profit
| 31,032 | 29,422 | 27,663 | 24,851 | 27,066 | 27,526 | 27,532 | 26,791 | 27,176 | 25,399 | 24,724 | 22,461 | 23,240 | 23,719 | 19,934 | 21,871 | 27,974 | 27,313 | 23,350 | 23,413 |
Gross Profit Ratio
| 0.287 | 0.284 | 0.295 | 0.305 | 0.3 | 0.303 | 0.302 | 0.303 | 0.291 | 0.266 | 0.265 | 0.262 | 0.269 | 0.28 | 0.271 | 0.25 | 0.284 | 0.287 | 0.277 | 0.304 |
Reseach & Development Expenses
| 4,196 | 4,110 | 4,029 | 4,094 | 4,421 | 4,459 | 4,375 | 4,298 | 4,244 | 1,204 | 1,142 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23,447 | 22,687 | 21,782 | 19,912 | 21,813 | 20,837 | 17,288 | 17,448 | 17,540 | 18,131 | 17,005 | 16,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 2,397 | 2,324 | 2,484 | 2,470 | 2,201 | 1,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 23,447 | 22,687 | 21,782 | 19,912 | 21,813 | 20,837 | 19,685 | 19,772 | 20,024 | 20,601 | 19,206 | 18,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 4,239 | 83 | 3,878 | 283 | 173 | 181 | 282 | 165 | 31 | -68 | -149 | 8 | 109 | 426 | 107 | 239 | 409 | 601 |
Operating Expenses
| 23,447 | 22,610 | 26,021 | 19,995 | 25,691 | 21,120 | 21,196 | 20,895 | 21,214 | 20,601 | 19,206 | 18,366 | 18,669 | 18,662 | 17,483 | 19,756 | 20,648 | 19,285 | 18,293 | 17,652 |
Operating Income
| 7,585 | 8,259 | 2,665 | 5,377 | 2,056 | 7,156 | 6,336 | 5,896 | 5,960 | 4,797 | 5,517 | 4,094 | 4,570 | 5,056 | 2,450 | 2,115 | 7,325 | 8,028 | 5,057 | 5,760 |
Operating Income Ratio
| 0.07 | 0.08 | 0.028 | 0.066 | 0.023 | 0.079 | 0.069 | 0.067 | 0.064 | 0.05 | 0.059 | 0.048 | 0.053 | 0.06 | 0.033 | 0.024 | 0.074 | 0.084 | 0.06 | 0.075 |
Total Other Income Expenses Net
| -377 | 1,679 | -2,578 | 609 | -2,687 | 843 | 77 | 657 | 125 | 522 | 619 | -554 | -1,802 | -147 | -363 | -1,545 | 243 | -759 | 943 | -148 |
Income Before Tax
| 7,208 | 8,542 | 3,414 | 5,618 | 2,095 | 6,899 | 6,413 | 6,553 | 6,086 | 5,320 | 6,136 | 3,540 | 2,769 | 4,910 | 2,088 | 570 | 7,569 | 7,269 | 6,000 | 5,613 |
Income Before Tax Ratio
| 0.067 | 0.082 | 0.036 | 0.069 | 0.023 | 0.076 | 0.07 | 0.074 | 0.065 | 0.056 | 0.066 | 0.041 | 0.032 | 0.058 | 0.028 | 0.007 | 0.077 | 0.076 | 0.071 | 0.073 |
Income Tax Expense
| 2,458 | 2,780 | 2,197 | 1,660 | 1,394 | 1,763 | 1,582 | 1,573 | 1,628 | 1,470 | 1,765 | 982 | 1,286 | 1,518 | 815 | 737 | 2,162 | 3,160 | 2,359 | 1,537 |
Net Income
| 6,180 | 5,722 | 1,211 | 3,943 | 682 | 5,100 | 4,795 | 4,951 | 4,386 | 3,758 | 4,280 | 2,510 | 1,440 | 3,333 | 1,234 | -255 | 5,289 | 3,985 | 3,713 | 4,086 |
Net Income Ratio
| 0.057 | 0.055 | 0.013 | 0.048 | 0.008 | 0.056 | 0.053 | 0.056 | 0.047 | 0.039 | 0.046 | 0.029 | 0.017 | 0.039 | 0.017 | -0.003 | 0.054 | 0.042 | 0.044 | 0.053 |
EPS
| 142.55 | 129.96 | 26.91 | 86.56 | 14.91 | 111.3 | 104.72 | 107.9 | 93.31 | 79.9 | 90.98 | 52.94 | 29.68 | 67.48 | 24.62 | -5.08 | 105.36 | 78.68 | 70.46 | 76.48 |
EPS Diluted
| 142.55 | 129.96 | 26.91 | 86.56 | 14.91 | 111.3 | 104.72 | 107.9 | 93.31 | 79.9 | 90.98 | 52.94 | 29.68 | 67.48 | 24.62 | -5.08 | 105.36 | 78.68 | 70.34 | 76.28 |
EBITDA
| 13,444 | 14,809 | 9,436 | 11,735 | 8,458 | 11,783 | 11,308 | 10,975 | 11,192 | 10,437 | 10,625 | 9,483 | 9,530 | 10,259 | 8,438 | 8,132 | 14,380 | 13,322 | 10,695 | 11,018 |
EBITDA Ratio
| 0.124 | 0.143 | 0.101 | 0.144 | 0.094 | 0.13 | 0.124 | 0.124 | 0.12 | 0.109 | 0.114 | 0.111 | 0.11 | 0.121 | 0.115 | 0.093 | 0.146 | 0.14 | 0.127 | 0.143 |