Bando Chemical Industries, Ltd.
TSE:5195.T
1797 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,935 | 16,770 | 18,837 | 18,863 | 14,493 | 17,530 | 18,947 | 19,522 | 16,980 | 16,199 | 13,192 | 12,493 | 11,121 | 14,964 | 8,653 | 5,516 | 4,223 | 7,783 | 2,452 | 4,933 |
Short Term Investments
| 1,807 | 1,188 | 734 | 435 | 634 | 471 | 471 | 587 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 17,935 | 17,958 | 19,571 | 19,298 | 15,127 | 18,001 | 18,947 | 19,522 | 16,980 | 16,199 | 13,192 | 12,493 | 11,121 | 14,964 | 8,653 | 5,516 | 4,223 | 7,783 | 2,452 | 4,933 |
Net Receivables
| 23,433 | 22,591 | 22,536 | 20,498 | 20,120 | 21,719 | 19,519 | 19,374 | 17,189 | 18,962 | 19,561 | 17,142 | 17,857 | 16,838 | 17,195 | 15,510 | 20,871 | 23,124 | 19,235 | 18,098 |
Inventory
| 19,218 | 18,720 | 16,232 | 13,038 | 12,851 | 12,949 | 11,887 | 10,902 | 10,506 | 11,799 | 10,810 | 10,458 | 9,894 | 9,033 | 7,407 | 7,918 | 10,487 | 9,916 | 9,037 | 7,807 |
Other Current Assets
| 2,970 | 1,201 | 861 | 826 | 724 | 895 | 3,979 | 3,000 | 2,841 | 2,156 | 1,976 | 1,778 | 1,649 | 1,574 | 1,623 | 2,548 | 2,073 | 1,908 | 3,057 | 2,793 |
Total Current Assets
| 63,556 | 60,470 | 59,200 | 53,660 | 48,822 | 53,564 | 54,332 | 52,798 | 47,516 | 49,116 | 45,539 | 41,871 | 40,521 | 42,409 | 34,878 | 31,492 | 37,654 | 42,731 | 33,781 | 33,631 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 32,545 | 32,521 | 32,954 | 32,880 | 33,913 | 32,597 | 29,407 | 29,135 | 29,485 | 31,087 | 30,820 | 28,432 | 28,385 | 29,509 | 31,446 | 33,847 | 39,103 | 38,158 | 36,995 | 31,823 |
Goodwill
| 4,589 | 4,582 | 4,581 | 8,601 | 8,594 | 72 | 64 | 74 | 82 | 101 | 0 | 0 | 0 | 104 | 89 | 80 | 220 | 415 | 195 | 293 |
Intangible Assets
| 3,188 | 3,602 | 3,947 | 4,413 | 4,798 | 1,761 | 1,498 | 1,473 | 1,105 | 1,272 | 1,059 | 1,111 | 1,269 | 1,844 | 2,049 | 2,519 | 3,059 | 2,545 | 1,639 | 437 |
Goodwill and Intangible Assets
| 7,777 | 8,184 | 8,528 | 13,014 | 13,392 | 1,833 | 1,562 | 1,547 | 1,187 | 1,373 | 1,059 | 1,111 | 1,269 | 1,948 | 2,138 | 2,599 | 3,279 | 2,960 | 1,834 | 730 |
Long Term Investments
| 20,714 | 16,977 | 14,939 | 16,202 | 13,642 | 14,101 | 12,443 | 11,487 | 10,328 | 11,530 | 10,150 | 9,045 | 7,371 | 7,089 | 7,752 | 6,259 | 8,681 | 10,559 | 12,935 | 9,288 |
Tax Assets
| 727 | 814 | 755 | 521 | 524 | 457 | 177 | 403 | 965 | 207 | 723 | 542 | 878 | 695 | 631 | 1,144 | 633 | 676 | 438 | 953 |
Other Non-Current Assets
| 303 | 5 | 4 | 5 | 3 | 4 | 1,306 | 1,315 | 1,275 | 1,377 | 1,325 | 1,200 | 1,235 | 1,255 | 1,175 | 1,280 | 1,451 | 1,446 | 1,904 | 1,812 |
Total Non-Current Assets
| 62,066 | 58,501 | 57,180 | 62,622 | 61,474 | 48,992 | 44,895 | 43,887 | 43,240 | 45,574 | 44,077 | 40,330 | 39,138 | 40,496 | 43,142 | 45,129 | 53,147 | 53,799 | 54,106 | 44,606 |
Total Assets
| 125,622 | 118,971 | 116,381 | 116,282 | 110,297 | 102,557 | 99,234 | 96,693 | 90,764 | 94,697 | 89,621 | 82,206 | 79,659 | 82,905 | 78,020 | 76,621 | 90,801 | 96,530 | 87,887 | 78,237 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 18,778 | 16,990 | 16,050 | 14,070 | 13,483 | 16,650 | 9,966 | 9,259 | 9,907 | 11,254 | 14,286 | 14,873 | 16,209 | 13,723 | 12,430 | 11,073 | 16,655 | 18,954 | 15,827 | 14,857 |
Short Term Debt
| 5,350 | 7,982 | 3,593 | 8,012 | 6,774 | 2,768 | 2,921 | 4,499 | 5,047 | 4,717 | 5,571 | 5,137 | 4,761 | 11,418 | 4,149 | 5,771 | 8,221 | 8,532 | 10,135 | 3,201 |
Tax Payables
| 1,035 | 753 | 1,720 | 549 | 348 | 552 | 925 | 1,064 | 438 | 431 | 1,363 | 348 | 358 | 1,180 | 594 | 358 | 805 | 1,882 | 1,112 | 1,845 |
Deferred Revenue
| 1,035 | 1,718 | 2,701 | 1,430 | 1,372 | 905 | 940 | 1,073 | 468 | 431 | 1,363 | 348 | 358 | 1,180 | 600 | 364 | 807 | 1,941 | 1,120 | 1,845 |
Other Current Liabilities
| 7,295 | 5,479 | 6,176 | 4,146 | 4,200 | 3,909 | 11,216 | 9,942 | 9,558 | 9,569 | 5,565 | 5,787 | 5,376 | 5,886 | 5,496 | 5,734 | 5,994 | 8,980 | 8,330 | 5,719 |
Total Current Liabilities
| 32,458 | 32,169 | 28,520 | 27,658 | 25,829 | 24,232 | 25,043 | 24,773 | 24,980 | 25,971 | 26,785 | 26,145 | 26,704 | 32,207 | 22,675 | 22,942 | 31,677 | 38,407 | 35,412 | 25,622 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2,237 | 3,587 | 10,237 | 11,987 | 14,700 | 7,635 | 9,226 | 10,913 | 7,513 | 9,769 | 10,182 | 10,609 | 9,834 | 6,235 | 11,595 | 11,898 | 10,304 | 10,185 | 5,364 | 8,371 |
Deferred Revenue Non-Current
| 0 | 2,205 | 2,326 | 2,061 | 2,388 | 1,768 | -926 | -31 | -30 | 0 | 0 | 0 | 0 | 0 | 2,150 | 1,802 | 2,006 | 4,467 | 5,695 | 8,777 |
Deferred Tax Liabilities Non-Current
| 1,859 | 1,628 | 1,085 | 1,654 | 932 | 470 | 926 | 31 | 30 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 205 | 900 | 1,178 | 11 |
Other Non-Current Liabilities
| 3,553 | 1,371 | 1,786 | 2,160 | 2,540 | 321 | 1,573 | 2,268 | 3,068 | 2,183 | 3,379 | 2,228 | 3,678 | 3,921 | 1,579 | 1,625 | 1,637 | 3 | 4 | 3 |
Total Non-Current Liabilities
| 7,649 | 8,791 | 15,434 | 17,862 | 20,560 | 10,194 | 10,799 | 13,181 | 10,581 | 11,952 | 13,561 | 12,837 | 13,512 | 10,156 | 15,325 | 15,327 | 14,152 | 15,555 | 12,241 | 17,162 |
Total Liabilities
| 40,107 | 40,960 | 43,954 | 45,520 | 46,389 | 34,426 | 35,842 | 37,954 | 35,561 | 37,923 | 40,346 | 38,982 | 40,216 | 42,363 | 38,000 | 38,269 | 45,829 | 53,962 | 47,653 | 42,784 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 70,866 | 67,930 | 68,261 | 64,635 | 65,844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 | 10,951 |
Retained Earnings
| 61,039 | 60,380 | 56,480 | 55,857 | 52,301 | 53,147 | 49,371 | 45,922 | 42,090 | 38,739 | 35,353 | 31,919 | 30,170 | 29,514 | 27,075 | 26,342 | 27,687 | 23,507 | 20,910 | 18,090 |
Accumulated Other Comprehensive Income/Loss
| 11,927 | 6,789 | 4,202 | 2,230 | -988 | 2,026 | 2,952 | 8 | -970 | 3,728 | -398 | -2,974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,246 | -71,331 | -67,431 | -66,808 | -63,252 | -64,098 | -113 | 1,638 | 2,714 | 2,854 | 2,865 | 2,878 | -2,562 | -787 | 1,163 | 52 | 5,408 | 7,249 | 7,754 | 5,748 |
Total Shareholders Equity
| 85,163 | 77,655 | 72,132 | 70,491 | 63,647 | 67,870 | 63,161 | 58,519 | 54,785 | 56,272 | 48,771 | 42,774 | 38,559 | 39,678 | 39,189 | 37,345 | 44,046 | 41,707 | 39,615 | 34,789 |
Total Equity
| 85,510 | 78,011 | 72,427 | 70,762 | 63,908 | 68,131 | 63,392 | 58,739 | 55,203 | 56,774 | 49,275 | 43,224 | 39,443 | 40,542 | 40,020 | 38,352 | 44,972 | 42,568 | 40,234 | 35,453 |
Total Liabilities & Shareholders Equity
| 125,622 | 118,971 | 116,381 | 116,282 | 110,297 | 102,557 | 99,234 | 96,693 | 90,764 | 94,697 | 89,621 | 82,206 | 79,659 | 82,905 | 78,020 | 76,621 | 90,801 | 96,530 | 87,887 | 78,237 |