Bando Chemical Industries, Ltd.
TSE:5195.T
1797 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 29,344 | 27,578 | 26,773 | 27,374 | 26,553 | 25,307 | 26,100 | 26,553 | 25,647 | 24,098 | 23,502 | 23,127 | 23,016 | 22,752 | 21,502 | 19,717 | 17,399 | 21,477 | 22,535 | 23,004 | 23,229 | 19,277 | 23,452 | 24,549 | 23,575 | 22,977 | 22,494 | 23,552 | 22,240 | 22,615 | 21,959 | 21,963 | 21,850 | 22,260 | 22,860 | 23,987 | 24,165 | 23,970 | 24,506 | 23,744 | 23,175 | 23,927 | 22,947 | 23,799 | 22,761 | 21,192 | 20,861 | 21,716 | 22,002 | 20,864 | 22,619 | 21,966 | 20,923 | 21,073 | 21,033 | 22,124 | 20,580 | 19,741 | 19,130 | 18,686 | 16,036 | 18,011 | 21,748 | 24,398 |
Cost of Revenue
| 21,101 | 19,743 | 18,903 | 19,534 | 19,065 | 18,419 | 18,476 | 19,129 | 18,160 | 18,168 | 16,463 | 15,821 | 15,628 | 15,742 | 14,684 | 13,664 | 12,429 | 14,997 | 15,852 | 15,939 | 16,392 | 12,971 | 16,591 | 17,467 | 16,266 | 16,103 | 15,489 | 16,528 | 15,611 | 15,628 | 15,414 | 15,420 | 15,134 | 15,493 | 16,304 | 17,035 | 17,264 | 17,396 | 17,926 | 17,511 | 17,163 | 18,198 | 16,688 | 17,383 | 16,441 | 15,653 | 15,726 | 15,863 | 16,068 | 14,948 | 16,949 | 16,019 | 15,216 | 15,482 | 15,243 | 15,755 | 14,611 | 14,535 | 13,925 | 13,338 | 11,860 | 14,246 | 16,152 | 18,144 |
Gross Profit
| 8,243 | 7,835 | 7,870 | 7,840 | 7,488 | 6,888 | 7,624 | 7,424 | 7,487 | 5,930 | 7,039 | 7,306 | 7,388 | 7,010 | 6,818 | 6,053 | 4,970 | 6,480 | 6,683 | 7,065 | 6,837 | 6,306 | 6,861 | 7,082 | 7,309 | 6,874 | 7,005 | 7,024 | 6,629 | 6,987 | 6,545 | 6,543 | 6,716 | 6,767 | 6,556 | 6,952 | 6,901 | 6,574 | 6,580 | 6,233 | 6,012 | 5,729 | 6,259 | 6,416 | 6,320 | 5,539 | 5,135 | 5,853 | 5,934 | 5,916 | 5,670 | 5,947 | 5,707 | 5,591 | 5,790 | 6,369 | 5,969 | 5,206 | 5,205 | 5,348 | 4,176 | 3,765 | 5,596 | 6,254 |
Gross Profit Ratio
| 0.281 | 0.284 | 0.294 | 0.286 | 0.282 | 0.272 | 0.292 | 0.28 | 0.292 | 0.246 | 0.3 | 0.316 | 0.321 | 0.308 | 0.317 | 0.307 | 0.286 | 0.302 | 0.297 | 0.307 | 0.294 | 0.327 | 0.293 | 0.288 | 0.31 | 0.299 | 0.311 | 0.298 | 0.298 | 0.309 | 0.298 | 0.298 | 0.307 | 0.304 | 0.287 | 0.29 | 0.286 | 0.274 | 0.269 | 0.263 | 0.259 | 0.239 | 0.273 | 0.27 | 0.278 | 0.261 | 0.246 | 0.27 | 0.27 | 0.284 | 0.251 | 0.271 | 0.273 | 0.265 | 0.275 | 0.288 | 0.29 | 0.264 | 0.272 | 0.286 | 0.26 | 0.209 | 0.257 | 0.256 |
Reseach & Development Expenses
| 0 | 4,196 | 13,523 | 971 | 1,043 | 1,010 | 1,027 | 1,023 | 1,050 | 4,029 | 1,013 | 999 | 991 | 1,104 | 0 | 0 | 0 | 4,421 | 0 | 0 | 0 | 4,459 | 0 | 0 | 0 | 1,152 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 1,192 | 0 | 0 | 0 | 1,204 | 0 | 0 | 0 | 1,142 | 0 | 0 | 0 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 6,144 | 5,734 | 5,834 | 5,734 | 5,913 | 5,512 | 5,642 | 5,619 | 6,341 | 5,123 | 5,095 | 5,221 | 5,298 | 4,917 | 4,811 | 4,884 | 5,532 | 5,314 | 5,346 | 5,535 | 0 | 5,177 | 5,116 | 0 | 2,856 | 0 | 0 | 0 | 2,968 | 0 | 0 | 0 | 2,665 | 0 | 0 | 0 | 2,709 | 0 | 0 | 0 | 2,734 | 0 | 0 | 0 | 2,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,397 | 0 | 0 | 0 | 2,324 | 0 | 0 | 0 | 2,484 | 0 | 0 | 0 | 2,470 | 0 | 0 | 0 | 2,201 | 0 | 0 | 0 | 1,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,282 | 6,144 | 5,734 | 5,834 | 5,734 | 5,913 | 5,512 | 5,642 | 5,619 | 6,341 | 5,123 | 5,095 | 5,221 | 5,298 | 4,917 | 4,811 | 4,884 | 5,532 | 5,314 | 5,346 | 5,535 | 5,184 | 5,177 | 5,116 | 5,392 | 5,253 | 5,376 | 5,305 | 5,262 | 5,292 | 5,201 | 5,146 | 5,256 | 5,149 | 5,131 | 5,327 | 5,607 | 5,179 | 5,251 | 5,149 | 5,022 | 4,935 | 4,765 | 4,846 | 4,660 | 4,453 | 4,638 | 4,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36 | 4,383 | -24 | -75 | -44 | 110 | -20 | -3 | -3 | 3,415 | -19 | -31 | 513 | 5,245 | 199 | 4 | 52 | 1 | 3 | 105 | 64 | -192 | 278 | 56 | 39 | -33 | -52 | 131 | 236 | 57 | -43 | 127 | 24 | -155 | 31 | 191 | -36 | -87 | -18 | 23 | 14 | -98 | -32 | -50 | 31 | 151 | -24 | -135 | 14 | -71 | 37 | 212 | -70 | 169 | 70 | 286 |
Operating Expenses
| 6,283 | 6,144 | 5,677 | 5,752 | 5,692 | 5,912 | 5,498 | 5,617 | 5,583 | 10,724 | 5,099 | 5,020 | 5,177 | 5,408 | 4,897 | 4,808 | 4,881 | 8,947 | 5,295 | 5,315 | 6,048 | 5,245 | 5,198 | 5,120 | 5,392 | 5,253 | 5,376 | 5,305 | 5,262 | 5,292 | 5,201 | 5,146 | 5,256 | 5,149 | 5,131 | 5,327 | 5,607 | 5,179 | 5,251 | 5,149 | 5,022 | 4,935 | 4,765 | 4,846 | 4,660 | 4,453 | 4,638 | 4,644 | 4,631 | 4,634 | 4,655 | 4,743 | 4,637 | 4,755 | 4,605 | 4,719 | 4,582 | 4,532 | 4,378 | 4,254 | 4,318 | 4,430 | 4,856 | 5,309 |
Operating Income
| 1,960 | 1,691 | 2,399 | 2,500 | 2,015 | 1,535 | 2,352 | 2,215 | 2,155 | -4,353 | 2,170 | 2,519 | 2,328 | 1,896 | 2,044 | 1,350 | 86 | -2,205 | 1,491 | 1,943 | 910 | 1,812 | 1,848 | 2,195 | 1,916 | 1,622 | 1,629 | 1,719 | 1,366 | 1,696 | 1,345 | 1,396 | 1,459 | 1,617 | 1,424 | 1,626 | 1,293 | 1,395 | 1,329 | 1,083 | 990 | 794 | 1,493 | 1,570 | 1,660 | 1,086 | 497 | 1,208 | 1,303 | 1,282 | 1,014 | 1,204 | 1,070 | 836 | 1,184 | 1,650 | 1,385 | 673 | 826 | 1,093 | -143 | -665 | 738 | 944 |
Operating Income Ratio
| 0.067 | 0.061 | 0.09 | 0.091 | 0.076 | 0.061 | 0.09 | 0.083 | 0.084 | -0.181 | 0.092 | 0.109 | 0.101 | 0.083 | 0.095 | 0.068 | 0.005 | -0.103 | 0.066 | 0.084 | 0.039 | 0.094 | 0.079 | 0.089 | 0.081 | 0.071 | 0.072 | 0.073 | 0.061 | 0.075 | 0.061 | 0.064 | 0.067 | 0.073 | 0.062 | 0.068 | 0.054 | 0.058 | 0.054 | 0.046 | 0.043 | 0.033 | 0.065 | 0.066 | 0.073 | 0.051 | 0.024 | 0.056 | 0.059 | 0.061 | 0.045 | 0.055 | 0.051 | 0.04 | 0.056 | 0.075 | 0.067 | 0.034 | 0.043 | 0.058 | -0.009 | -0.037 | 0.034 | 0.039 |
Total Other Income Expenses Net
| 896 | -1,064 | -386 | 190 | 920 | -27 | -721 | 333 | 948 | -3,597 | 438 | 320 | 259 | 583 | 96 | 134 | -52 | 378 | 198 | 160 | -17 | -459 | 178 | 303 | 493 | -433 | 209 | 14 | 287 | -156 | 907 | 74 | -168 | -385 | -62 | 150 | 422 | -334 | 374 | 323 | 159 | -8 | 124 | 260 | 243 | -591 | -19 | 19 | 37 | -275 | -280 | -1,356 | 109 | -106 | -41 | -87 | 85 | -518 | 30 | 222 | -100 | -1,329 | -236 | 209 |
Income Before Tax
| 2,856 | 627 | 2,013 | 2,690 | 2,718 | 1,508 | 1,631 | 2,548 | 2,854 | -4,042 | 2,379 | 2,607 | 2,469 | 2,186 | 2,017 | 1,378 | 36 | -2,089 | 1,586 | 1,910 | 771 | 603 | 1,841 | 2,265 | 2,410 | 1,189 | 1,837 | 1,734 | 1,653 | 1,540 | 2,251 | 1,471 | 1,291 | 1,233 | 1,362 | 1,776 | 1,715 | 1,061 | 1,703 | 1,407 | 1,149 | 786 | 1,617 | 1,830 | 1,903 | 495 | 477 | 1,228 | 1,340 | 1,007 | 735 | -152 | 1,179 | 730 | 1,144 | 1,563 | 1,472 | 156 | 857 | 1,316 | -242 | -1,994 | 504 | 1,154 |
Income Before Tax Ratio
| 0.097 | 0.023 | 0.075 | 0.098 | 0.102 | 0.06 | 0.062 | 0.096 | 0.111 | -0.168 | 0.101 | 0.113 | 0.107 | 0.096 | 0.094 | 0.07 | 0.002 | -0.097 | 0.07 | 0.083 | 0.033 | 0.031 | 0.079 | 0.092 | 0.102 | 0.052 | 0.082 | 0.074 | 0.074 | 0.068 | 0.103 | 0.067 | 0.059 | 0.055 | 0.06 | 0.074 | 0.071 | 0.044 | 0.069 | 0.059 | 0.05 | 0.033 | 0.07 | 0.077 | 0.084 | 0.023 | 0.023 | 0.057 | 0.061 | 0.048 | 0.032 | -0.007 | 0.056 | 0.035 | 0.054 | 0.071 | 0.072 | 0.008 | 0.045 | 0.07 | -0.015 | -0.111 | 0.023 | 0.047 |
Income Tax Expense
| 910 | 53 | 682 | 891 | 831 | 387 | 581 | 1,076 | 735 | 268 | 657 | 739 | 531 | 748 | 531 | 357 | 23 | 392 | 479 | 489 | 61 | 150 | 491 | 589 | 589 | 336 | 476 | 478 | 292 | 379 | 543 | 351 | 300 | 623 | 154 | 358 | 493 | 468 | 412 | 397 | 193 | 369 | 475 | 537 | 384 | -106 | 302 | 368 | 418 | -1 | 804 | 91 | 392 | 496 | 297 | 438 | 286 | 63 | 251 | 459 | 41 | -87 | 81 | 308 |
Net Income
| 1,932 | 1,188 | 1,321 | 1,788 | 1,882 | 1,117 | 1,037 | 1,458 | 2,109 | -4,312 | 1,724 | 1,864 | 1,934 | 1,432 | 1,482 | 1,019 | 9 | -2,483 | 1,098 | 1,417 | 705 | 443 | 1,340 | 1,665 | 1,814 | 848 | 1,350 | 1,246 | 1,351 | 1,154 | 1,702 | 1,110 | 985 | 604 | 1,190 | 1,393 | 1,199 | 572 | 1,264 | 985 | 937 | 398 | 1,120 | 1,263 | 1,499 | 591 | 167 | 841 | 911 | 1,016 | -91 | -253 | 768 | 238 | 819 | 1,102 | 1,173 | 82 | 578 | 851 | -277 | -1,927 | 398 | 814 |
Net Income Ratio
| 0.066 | 0.043 | 0.049 | 0.065 | 0.071 | 0.044 | 0.04 | 0.055 | 0.082 | -0.179 | 0.073 | 0.081 | 0.084 | 0.063 | 0.069 | 0.052 | 0.001 | -0.116 | 0.049 | 0.062 | 0.03 | 0.023 | 0.057 | 0.068 | 0.077 | 0.037 | 0.06 | 0.053 | 0.061 | 0.051 | 0.078 | 0.051 | 0.045 | 0.027 | 0.052 | 0.058 | 0.05 | 0.024 | 0.052 | 0.041 | 0.04 | 0.017 | 0.049 | 0.053 | 0.066 | 0.028 | 0.008 | 0.039 | 0.041 | 0.049 | -0.004 | -0.012 | 0.037 | 0.011 | 0.039 | 0.05 | 0.057 | 0.004 | 0.03 | 0.046 | -0.017 | -0.107 | 0.018 | 0.033 |
EPS
| 45.09 | 27.68 | 30.44 | 41.1 | 43.26 | 25.62 | 23.62 | 33 | 47.44 | -96.85 | 38.54 | 41.24 | 42.5 | 31.42 | 32.53 | 22.38 | 0.2 | -54.56 | 24.05 | 30.14 | 14.89 | 9.66 | 29.24 | 36.35 | 42.73 | 18.51 | 29.47 | 27.17 | 29.48 | 25.17 | 37.12 | 24.03 | 21.34 | 13.08 | 25.76 | 29.62 | 25.5 | 12.16 | 26.88 | 20.94 | 19.94 | 8.46 | 23.81 | 26.84 | 31.86 | 12.56 | 3.55 | 17.53 | 19 | 21.18 | -1.89 | -5.17 | 15.7 | 4.86 | 16.33 | 21.98 | 23.6 | 1.64 | 11.52 | 16.97 | -5.52 | -38.42 | 7.87 | 16.1 |
EPS Diluted
| 45.09 | 27.68 | 30.44 | 41.1 | 43.26 | 25.62 | 23.62 | 33 | 47.44 | -96.73 | 38.54 | 41.24 | 42.5 | 31.42 | 32.53 | 22.38 | 0.2 | -54.34 | 24.05 | 30.14 | 14.89 | 9.66 | 29.24 | 36.35 | 42.73 | 18.51 | 29.47 | 27.17 | 29.48 | 25.17 | 37.12 | 24.03 | 21.34 | 13.08 | 25.76 | 29.62 | 25.5 | 12.16 | 26.88 | 20.94 | 19.94 | 8.46 | 23.81 | 26.84 | 31.86 | 12.56 | 3.55 | 17.53 | 19 | 21.18 | -1.86 | -5.17 | 15.7 | 4.86 | 16.33 | 21.98 | 23.6 | 1.64 | 11.52 | 16.97 | -5.52 | -38.42 | 7.87 | 16.1 |
EBITDA
| 3,439 | 3,168 | 3,879 | 4,245 | 4,205 | 3,134 | 3,798 | 4,132 | 4,418 | -2,501 | 3,899 | 4,056 | 3,980 | 3,533 | 3,628 | 2,714 | 1,742 | -639 | 3,221 | 3,458 | 2,499 | 1,980 | 3,110 | 3,314 | 3,610 | 1,431 | 1,902 | 1,787 | 1,708 | 1,597 | 2,310 | 1,528 | 1,350 | 1,600 | 1,551 | 1,849 | 1,793 | 1,131 | 1,790 | 1,487 | 1,232 | 940 | 1,693 | 1,892 | 1,952 | 1,537 | 710 | 1,326 | 1,580 | 1,318 | 938 | 1,164 | 1,275 | 1,959 | 2,563 | 2,983 | 2,753 | 2,172 | 2,344 | 2,731 | 1,189 | 136 | 2,489 | 1,351 |
EBITDA Ratio
| 0.117 | 0.115 | 0.145 | 0.155 | 0.158 | 0.124 | 0.146 | 0.156 | 0.172 | -0.104 | 0.166 | 0.175 | 0.173 | 0.155 | 0.169 | 0.138 | 0.1 | -0.03 | 0.143 | 0.15 | 0.108 | 0.103 | 0.133 | 0.135 | 0.153 | 0.062 | 0.085 | 0.076 | 0.077 | 0.071 | 0.105 | 0.07 | 0.062 | 0.072 | 0.068 | 0.077 | 0.074 | 0.047 | 0.073 | 0.063 | 0.053 | 0.039 | 0.074 | 0.079 | 0.086 | 0.073 | 0.034 | 0.061 | 0.072 | 0.063 | 0.041 | 0.053 | 0.061 | 0.093 | 0.122 | 0.135 | 0.134 | 0.11 | 0.123 | 0.146 | 0.074 | 0.008 | 0.114 | 0.055 |