INFRONEER Holdings Inc.
TSE:5076.T
1132 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|
Revenue
| 793,264 | 709,640 | 682,912 | 678,059 | 487,856 | 492,087 | 467,724 | 422,587 | 441,723 |
Cost of Revenue
| 681,379 | 611,516 | 591,301 | 588,097 | 420,295 | 426,936 | 405,946 | 374,924 | 400,511 |
Gross Profit
| 111,885 | 98,124 | 91,611 | 89,962 | 67,561 | 65,151 | 61,778 | 47,663 | 41,212 |
Gross Profit Ratio
| 0.141 | 0.138 | 0.134 | 0.133 | 0.138 | 0.132 | 0.132 | 0.113 | 0.093 |
Reseach & Development Expenses
| 8,198 | 4,917 | 5,669 | 5,520 | 5,531 | 3,994 | 2,647 | 2,343 | 2,261 |
General & Administrative Expenses
| 62,097 | 52,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -6,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 62,097 | 45,979 | 41,703 | 38,098 | 27,984 | 25,211 | 23,744 | 22,216 | 20,248 |
Other Expenses
| 401 | -43 | -553 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 62,097 | 57,628 | 54,120 | 43,618 | 33,515 | 29,205 | 26,391 | 24,559 | 22,509 |
Operating Income
| 49,788 | 40,495 | 37,489 | 46,344 | 34,046 | 35,946 | 35,387 | 23,104 | 18,703 |
Operating Income Ratio
| 0.063 | 0.057 | 0.055 | 0.068 | 0.07 | 0.073 | 0.076 | 0.055 | 0.042 |
Total Other Income Expenses Net
| -349 | 11,310 | 7,035 | 2,207 | -7,616 | 266 | 796 | 4,806 | 2,861 |
Income Before Tax
| 49,439 | 51,805 | 44,524 | 48,551 | 26,430 | 36,212 | 36,183 | 27,910 | 21,564 |
Income Before Tax Ratio
| 0.062 | 0.073 | 0.065 | 0.072 | 0.054 | 0.074 | 0.077 | 0.066 | 0.049 |
Income Tax Expense
| 16,444 | 14,983 | 14,744 | 16,462 | 10,148 | 10,543 | 10,878 | 2,381 | 3,127 |
Net Income
| 32,571 | 33,487 | 26,689 | 23,275 | 14,343 | 23,953 | 23,057 | 23,942 | 17,505 |
Net Income Ratio
| 0.041 | 0.047 | 0.039 | 0.034 | 0.029 | 0.049 | 0.049 | 0.057 | 0.04 |
EPS
| 130.5 | 138.39 | 94.73 | 125.27 | 77.24 | 126.14 | 121.35 | 132.6 | 98.75 |
EPS Diluted
| 130.16 | 138.39 | 94.73 | 125.27 | 77.24 | 126.14 | 121.35 | 126.01 | 92.14 |
EBITDA
| 83,337 | 75,361 | 72,244 | 77,537 | 48,786 | 49,437 | 47,327 | 31,468 | 24,478 |
EBITDA Ratio
| 0.105 | 0.106 | 0.106 | 0.114 | 0.1 | 0.1 | 0.101 | 0.074 | 0.055 |