INFRONEER Holdings Inc.

TSE:5076.T

1181 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015
Assets:
Current Assets:
Cash & Cash Equivalents 113,42188,80078,03598,976121,91356,570101,88666,27325,469
Short Term Investments 4,44730301,7416151,639589550370
Cash and Short Term Investments 113,42188,83078,065100,717122,52858,209102,47566,82325,839
Net Receivables 390,999296,088310,801263,277256,356217,850163,479165,660181,807
Inventory 12,57538,05320,70225,29930,63711,85414,12822,29114,671
Other Current Assets 34,04151,76143,03443,89746,08048,46131,60440,72526,383
Total Current Assets 551,036474,732452,602433,190455,601336,374311,686295,499248,700
Non-Current Assets:
Property, Plant & Equipment, Net 235,671156,264163,578165,558159,58966,36555,17349,70462,825
Goodwill 159,04613,15919,89126,63932,8980000
Intangible Assets 243,007145,954148,833000000
Goodwill and Intangible Assets 402,053159,113168,72426,63932,898152,825157,768163,1281,014
Long Term Investments 198,825100,399120,093132,183121,831155,912151,005134,867127,597
Tax Assets 9551,077840745702564521174125
Other Non-Current Assets 22,01734,97320,590170,574172,3045,5905,6165,2294,978
Total Non-Current Assets 859,521451,826473,825495,699487,324381,256370,083353,102196,539
Total Assets 1,410,557926,563926,432928,889942,925717,630681,769648,601445,239
Liabilities & Equity:
Current Liabilities:
Account Payables 273,792116,170110,997117,754118,738109,03290,21582,58982,952
Short Term Debt 351,39147,74385,92229,384113,18941,28923,86924,09046,876
Tax Payables 11,87310,27210,89611,9577,1873,8489,7675,4492,435
Deferred Revenue 54,16267,28466,33736,96139,33827,24529,85641,37119,998
Other Current Liabilities 49,94967,07635,98083,01968,41751,58654,07140,07032,227
Total Current Liabilities 729,294298,273299,236267,118339,682229,152198,011188,120182,053
Non-Current Liabilities:
Long Term Debt 139,482107,192108,249233,447182,619180,330193,946199,65959,915
Deferred Revenue Non-Current 13,40817,22416,7676737538741,1301,1351,084
Deferred Tax Liabilities Non-Current 54,34410,01814,30518,48113,7869,2677,7358,63910,089
Other Non-Current Liabilities 54,853131,543132,01141,64347,49345,42146,55249,53228,024
Total Non-Current Liabilities 262,087265,977271,332294,244244,651235,892249,363258,96599,112
Total Liabilities 991,381564,250570,568561,362584,333465,044447,374447,085281,165
Equity:
Preferred Stock 000000000
Common Stock 20,00020,00020,00028,46328,46328,46328,46328,46323,454
Retained Earnings 255,671234,129198,273178,526158,907152,170131,453111,05689,250
Accumulated Other Comprehensive Income/Loss 41,41010,50318,86328,3188,44026,00026,89416,73515,132
Other Total Stockholders Equity 82,84288,059109,77534,71632,58432,57534,28434,29129,284
Total Shareholders Equity 399,923352,691346,911270,023228,394239,208221,094190,545157,120
Total Equity 419,172362,313355,864367,527358,587252,582234,390201,511164,074
Total Liabilities & Shareholders Equity 1,410,557926,563926,432928,889942,920717,626681,764648,596445,239