INFRONEER Holdings Inc.
TSE:5076.T
1132 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 178,344 | 231,864 | 208,277 | 192,730 | 160,393 | 213,809 | 182,342 | 163,866 | 149,623 | 200,625 | 174,133 | 166,021 | 142,134 | 207,102 | 169,714 | 7,330.103 | 7,330.103 |
Cost of Revenue
| 158,571 | 201,814 | 177,740 | 161,811 | 140,014 | 182,292 | 158,559 | 142,288 | 128,377 | 167,371 | 151,377 | 146,064 | 129,871 | 177,238 | 145,574 | 5,828.339 | 5,828.339 |
Gross Profit
| 19,773 | 30,050 | 30,537 | 30,919 | 20,379 | 31,517 | 23,783 | 21,578 | 21,246 | 33,254 | 22,756 | 19,957 | 12,263 | 29,864 | 24,140 | 1,501.764 | 1,501.764 |
Gross Profit Ratio
| 0.111 | 0.13 | 0.147 | 0.16 | 0.127 | 0.147 | 0.13 | 0.132 | 0.142 | 0.166 | 0.131 | 0.12 | 0.086 | 0.144 | 0.142 | 0.205 | 0.205 |
Reseach & Development Expenses
| 0 | 5,104 | 1,208 | 1,095 | 1,025 | 1,475 | 1,155 | 1,137 | 1,150 | 1,596 | 1,081 | 1,681 | 1,311 | 1,655 | 1,137 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,978 | 14,561 | 13,301 | 13,435 | 12,531 | 12,719 | 10,783 | 11,427 | 11,050 | 11,724 | 13,255 | 10,268 | 9,822 | 10,918 | 11,394 | 1,243.234 | 1,243.234 |
Other Expenses
| 1 | 0 | 309 | -120 | -8 | -106 | 317 | 28 | -282 | -330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 15,979 | 14,962 | 16,156 | 16,177 | 15,203 | 15,877 | 13,621 | 14,247 | 13,883 | 13,320 | 14,336 | 11,949 | 11,133 | 12,573 | 12,531 | 1,231.363 | 1,231.363 |
Operating Income
| 3,794 | 16,762 | 14,381 | 14,742 | 5,175 | 15,640 | 10,162 | 7,331 | 7,362 | 19,932 | 8,420 | 8,008 | 1,130 | 17,291 | 11,609 | 258.531 | 258.531 |
Operating Income Ratio
| 0.021 | 0.072 | 0.069 | 0.076 | 0.032 | 0.073 | 0.056 | 0.045 | 0.049 | 0.099 | 0.048 | 0.048 | 0.008 | 0.083 | 0.068 | 0.035 | 0.035 |
Total Other Income Expenses Net
| -166 | -3,281 | 1,961 | -31 | 1,403 | 2,700 | 4,460 | 2,983 | 1,167 | 3,268 | 836 | 1,262 | 1,668 | -2,537 | 305 | 25.78 | 25.78 |
Income Before Tax
| 3,628 | 11,808 | 16,342 | 14,711 | 6,578 | 18,340 | 14,622 | 10,314 | 8,529 | 23,200 | 9,256 | 9,270 | 2,798 | 14,754 | 11,935 | 284.311 | 284.311 |
Income Before Tax Ratio
| 0.02 | 0.051 | 0.078 | 0.076 | 0.041 | 0.086 | 0.08 | 0.063 | 0.057 | 0.116 | 0.053 | 0.056 | 0.02 | 0.071 | 0.07 | 0.039 | 0.039 |
Income Tax Expense
| 883 | 3,303 | 5,599 | 5,059 | 2,483 | 5,639 | 4,414 | 2,079 | 2,851 | 6,785 | 3,186 | 3,191 | 1,582 | 4,822 | 4,045 | 87.049 | 87.049 |
Net Income
| 2,792 | 8,422 | 10,608 | 9,520 | 4,021 | 12,395 | 10,183 | 7,983 | 5,309 | 15,986 | 5,940 | 4,662 | 101 | 8,766 | 5,374 | 197.262 | 197.262 |
Net Income Ratio
| 0.016 | 0.036 | 0.051 | 0.049 | 0.025 | 0.058 | 0.056 | 0.049 | 0.035 | 0.08 | 0.034 | 0.028 | 0.001 | 0.042 | 0.032 | 0.027 | 0.027 |
EPS
| 11.32 | 34.31 | 42.56 | 37.86 | 15.94 | 48.84 | 39.38 | 30.47 | 20.2 | 60.82 | 21.23 | 24.76 | 0.54 | 46.91 | 28.9 | 12.41 | 12.41 |
EPS Diluted
| 10.6 | 33.95 | 42.56 | 37.86 | 15.94 | 48.84 | 39.38 | 30.47 | 20.2 | 60.82 | 21.23 | 24.76 | 0.54 | 46.91 | 28.9 | 12.41 | 12.41 |
EBITDA
| 11,702 | 14,794 | 15,512 | 15,319 | 6,652 | 16,417 | 10,447 | 8,147 | 9,021 | 20,736 | 16,587 | 15,662 | 8,576 | 19,135 | 19,396 | 715.209 | 715.209 |
EBITDA Ratio
| 0.066 | 0.064 | 0.074 | 0.079 | 0.041 | 0.077 | 0.057 | 0.05 | 0.06 | 0.103 | 0.095 | 0.094 | 0.06 | 0.092 | 0.114 | 0.098 | 0.098 |