Konishi Co., Ltd.
TSE:4956.T
1361 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 132,969 | 123,339 | 113,671 | 133,736 | 135,180 | 134,139 | 128,492 | 121,349 | 118,860 | 115,788 | 112,869 | 104,757 | 100,231 | 100,666 | 94,285 | 101,860 | 115,551 | 110,758 | 106,738 |
Cost of Revenue
| 104,718 | 99,756 | 90,665 | 111,004 | 112,196 | 111,669 | 106,188 | 100,049 | 98,267 | 96,487 | 93,072 | 86,652 | 83,165 | 83,433 | 78,581 | 87,777 | 100,136 | 95,440 | 91,996 |
Gross Profit
| 28,251 | 23,583 | 23,006 | 22,732 | 22,984 | 22,470 | 22,304 | 21,300 | 20,593 | 19,301 | 19,797 | 18,105 | 17,066 | 17,233 | 15,704 | 14,083 | 15,415 | 15,318 | 14,742 |
Gross Profit Ratio
| 0.212 | 0.191 | 0.202 | 0.17 | 0.17 | 0.168 | 0.174 | 0.176 | 0.173 | 0.167 | 0.175 | 0.173 | 0.17 | 0.171 | 0.167 | 0.138 | 0.133 | 0.138 | 0.138 |
Reseach & Development Expenses
| 1,640 | 1,645 | 1,613 | 1,661 | 1,644 | 1,576 | 1,577 | 1,544 | 1,488 | 1,491 | 1,557 | 1,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 13,422 | 13,099 | 12,497 | 12,402 | 12,476 | 11,923 | 11,799 | 11,269 | 11,181 | 11,077 | 10,593 | 10,230 | 0 | 0 | 0 | 0 | 2,833 | 2,881 | 2,832 |
Selling & Marketing Expenses
| 2,948 | 3,062 | 3,210 | 3,044 | 3,392 | 3,515 | 3,266 | 3,194 | 3,034 | 2,911 | 2,728 | 2,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 16,370 | 16,161 | 15,707 | 15,446 | 15,868 | 15,438 | 15,065 | 14,463 | 14,215 | 13,988 | 13,321 | 12,724 | 0 | 0 | 0 | 0 | 2,833 | 2,881 | 2,832 |
Other Expenses
| 175 | 254 | 235 | -62 | -36 | -55 | 1 | -54 | -57 | -144 | -49 | -181 | -35 | -18 | -15 | 37 | 6 | -156 | -97 |
Operating Expenses
| 18,010 | 16,161 | 15,707 | 15,446 | 15,868 | 15,438 | 15,065 | 14,463 | 14,214 | 13,988 | 13,321 | 12,724 | 12,288 | 12,223 | 11,688 | 37 | 7,635 | 7,630 | 7,615 |
Operating Income
| 10,241 | 7,421 | 7,298 | 7,285 | 7,115 | 7,031 | 7,238 | 6,836 | 6,378 | 5,312 | 6,475 | 5,380 | 4,777 | 5,009 | 4,015 | 1,782 | 3,108 | 2,868 | 2,386 |
Operating Income Ratio
| 0.077 | 0.06 | 0.064 | 0.054 | 0.053 | 0.052 | 0.056 | 0.056 | 0.054 | 0.046 | 0.057 | 0.051 | 0.048 | 0.05 | 0.043 | 0.017 | 0.027 | 0.026 | 0.022 |
Total Other Income Expenses Net
| 800 | 7,668 | 704 | 538 | 140 | 41 | 45 | -175 | -348 | -27 | 40 | -63 | -375 | -58 | -142 | -12,736 | -5,246 | -4,653 | -5,737 |
Income Before Tax
| 11,041 | 15,052 | 7,980 | 7,825 | 7,256 | 7,075 | 7,283 | 6,662 | 6,031 | 5,285 | 6,515 | 5,317 | 4,403 | 4,952 | 3,874 | 1,347 | 2,534 | 3,035 | 1,390 |
Income Before Tax Ratio
| 0.083 | 0.122 | 0.07 | 0.059 | 0.054 | 0.053 | 0.057 | 0.055 | 0.051 | 0.046 | 0.058 | 0.051 | 0.044 | 0.049 | 0.041 | 0.013 | 0.022 | 0.027 | 0.013 |
Income Tax Expense
| 3,295 | 4,709 | 2,573 | 2,607 | 2,422 | 2,395 | 2,345 | 2,019 | 2,019 | 2,002 | 2,514 | 1,990 | 1,915 | 2,046 | 1,582 | 689 | 1,284 | 1,408 | 715 |
Net Income
| 7,344 | 10,032 | 5,135 | 4,931 | 4,585 | 4,404 | 4,619 | 4,387 | 3,763 | 3,045 | 3,738 | 3,084 | 2,320 | 2,746 | 2,183 | 659 | 1,195 | 1,593 | 698 |
Net Income Ratio
| 0.055 | 0.081 | 0.045 | 0.037 | 0.034 | 0.033 | 0.036 | 0.036 | 0.032 | 0.026 | 0.033 | 0.029 | 0.023 | 0.027 | 0.023 | 0.006 | 0.01 | 0.014 | 0.007 |
EPS
| 108.87 | 140.97 | 72.06 | 68.74 | 63.23 | 121.26 | 126.36 | 119.39 | 97.92 | 77.12 | 94.85 | 78.28 | 58.88 | 69.69 | 55.39 | 16.53 | 29.66 | 39.84 | 15.04 |
EPS Diluted
| 108.87 | 140.97 | 72.06 | 68.74 | 63.23 | 121.26 | 126.36 | 119.39 | 97.92 | 77.12 | 94.85 | 78.28 | 58.88 | 69.69 | 55.39 | 16.53 | 29.58 | 39.69 | 14.97 |
EBITDA
| 12,187 | 10,132 | 10,345 | 9,456 | 9,313 | 8,976 | 9,335 | 8,789 | 8,236 | 7,139 | 8,095 | 6,561 | 5,812 | 6,002 | 5,187 | 15,388 | 8,956 | 8,731 | 8,285 |
EBITDA Ratio
| 0.092 | 0.082 | 0.091 | 0.071 | 0.069 | 0.067 | 0.073 | 0.072 | 0.069 | 0.062 | 0.072 | 0.063 | 0.058 | 0.06 | 0.055 | 0.151 | 0.078 | 0.079 | 0.078 |