Konishi Co., Ltd.
TSE:4956.T
1361 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 33,507 | 32,267 | 32,117 | 35,535 | 33,473 | 31,844 | 32,119 | 33,072 | 30,441 | 27,707 | 29,906 | 29,822 | 27,947 | 25,996 | 36,392 | 35,450 | 32,478 | 29,416 | 35,414 | 34,570 | 33,798 | 31,398 | 34,890 | 36,226 | 32,543 | 30,480 | 35,188 | 33,006 | 30,923 | 29,375 | 32,925 | 31,095 | 30,030 | 27,299 | 31,692 | 30,795 | 29,500 | 26,873 | 31,661 | 29,427 | 28,345 | 26,355 | 31,011 | 29,072 | 27,784 | 25,002 | 26,816 | 26,718 | 26,156 | 25,067 | 26,491 | 25,621 | 25,277 | 22,842 | 26,330 | 26,207 | 25,111 | 23,017 | 25,527 | 24,896 | 23,840 | 20,020 | 20,469 | 25,277 | 28,939 |
Cost of Revenue
| 26,692 | 26,043 | 25,818 | 28,157 | 26,796 | 25,554 | 25,947 | 26,605 | 24,793 | 22,411 | 24,137 | 23,797 | 22,214 | 20,517 | 30,306 | 29,176 | 27,025 | 24,497 | 29,496 | 28,577 | 27,939 | 26,184 | 29,174 | 29,958 | 27,107 | 25,430 | 29,245 | 27,085 | 25,536 | 24,322 | 27,184 | 25,397 | 24,820 | 22,648 | 26,272 | 25,228 | 24,343 | 22,424 | 26,564 | 24,390 | 23,626 | 21,907 | 25,640 | 23,855 | 22,852 | 20,725 | 22,340 | 21,758 | 21,662 | 20,892 | 22,117 | 21,118 | 20,891 | 19,039 | 21,873 | 21,484 | 20,798 | 19,277 | 21,372 | 20,509 | 19,830 | 16,868 | 17,262 | 21,652 | 25,204 |
Gross Profit
| 6,815 | 6,224 | 6,299 | 7,378 | 6,677 | 6,290 | 6,172 | 6,467 | 5,648 | 5,296 | 5,769 | 6,025 | 5,733 | 5,479 | 6,086 | 6,274 | 5,453 | 4,919 | 5,918 | 5,993 | 5,859 | 5,214 | 5,716 | 6,268 | 5,436 | 5,050 | 5,943 | 5,921 | 5,387 | 5,053 | 5,741 | 5,698 | 5,210 | 4,651 | 5,420 | 5,567 | 5,157 | 4,449 | 5,097 | 5,037 | 4,719 | 4,448 | 5,371 | 5,217 | 4,932 | 4,277 | 4,476 | 4,960 | 4,494 | 4,175 | 4,374 | 4,503 | 4,386 | 3,803 | 4,457 | 4,723 | 4,313 | 3,740 | 4,155 | 4,387 | 4,010 | 3,152 | 3,207 | 3,625 | 3,735 |
Gross Profit Ratio
| 0.203 | 0.193 | 0.196 | 0.208 | 0.199 | 0.198 | 0.192 | 0.196 | 0.186 | 0.191 | 0.193 | 0.202 | 0.205 | 0.211 | 0.167 | 0.177 | 0.168 | 0.167 | 0.167 | 0.173 | 0.173 | 0.166 | 0.164 | 0.173 | 0.167 | 0.166 | 0.169 | 0.179 | 0.174 | 0.172 | 0.174 | 0.183 | 0.173 | 0.17 | 0.171 | 0.181 | 0.175 | 0.166 | 0.161 | 0.171 | 0.166 | 0.169 | 0.173 | 0.179 | 0.178 | 0.171 | 0.167 | 0.186 | 0.172 | 0.167 | 0.165 | 0.176 | 0.174 | 0.166 | 0.169 | 0.18 | 0.172 | 0.162 | 0.163 | 0.176 | 0.168 | 0.157 | 0.157 | 0.143 | 0.129 |
Reseach & Development Expenses
| 0 | 0 | 420 | 401 | 398 | 421 | 399 | 411 | 409 | 426 | 1,613 | 391 | 392 | 416 | 1,661 | 0 | 0 | 0 | 1,644 | 0 | 0 | 0 | 1,576 | 0 | 0 | 0 | 1,577 | 0 | 0 | 0 | 1,544 | 0 | 0 | 0 | 1,488 | 0 | 0 | 0 | 1,491 | 0 | 0 | 0 | 1,557 | 0 | 0 | 0 | 1,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,314 | 0 | 0 | 0 | 867 | 0 | 0 | 0 | 754 | 0 | 0 | 0 | 877 | 0 | 0 | 0 | 527 | 0 | 0 | 0 | 449 | 0 | 0 | 0 | 619 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 672 | 0 | 0 | 0 | 744 | 0 | 0 | 0 | 709 | 0 | 0 | 0 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 2,948 | 0 | 0 | 0 | 3,062 | 0 | 0 | 0 | 3,210 | 0 | 0 | 0 | 3,044 | 0 | 0 | 0 | 3,392 | 0 | 0 | 0 | 3,515 | 0 | 0 | 0 | 3,266 | 0 | 0 | 0 | 3,194 | 0 | 0 | 0 | 3,034 | 0 | 0 | 0 | 2,911 | 0 | 0 | 0 | 2,728 | 0 | 0 | 0 | 2,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,057 | 4,102 | 4,262 | 4,082 | 3,939 | 4,087 | 3,929 | 4,175 | 4,018 | 4,039 | 3,964 | 3,957 | 3,863 | 3,923 | 3,921 | 3,870 | 3,804 | 3,851 | 3,919 | 3,937 | 3,974 | 4,038 | 3,964 | 3,855 | 3,696 | 3,923 | 3,885 | 3,776 | 3,718 | 3,686 | 3,626 | 3,598 | 3,606 | 3,633 | 3,706 | 3,529 | 3,522 | 3,457 | 3,655 | 3,507 | 3,455 | 3,371 | 3,437 | 3,326 | 3,336 | 3,222 | 3,224 | 3,389 | 3,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 12 | 130 | -2 | 35 | 70 | 110 | 32 | 42 | 48 | 51 | 90 | 46 | -16 | 21 | -42 | -25 | 24 | -8 | -33 | -19 | -4 | -37 | -12 | -2 | 50 | -3 | -30 | -16 | -40 | 39 | -27 | -26 | 4 | -39 | -17 | -5 | -11 | -5 | -122 | -6 | 23 | -59 | -20 | 7 | 16 | -84 | -183 | 70 | -53 | 7 | -31 | 42 | -19 | -20 | 3,040 | 21 | -9 | 16 | -47 | 26 | 8 | 11 | -1 |
Operating Expenses
| 4,057 | 4,102 | 4,262 | 4,082 | 3,939 | 4,087 | 3,929 | 4,175 | 4,018 | 4,039 | 3,964 | 3,957 | 3,863 | 3,923 | 3,921 | 3,870 | 3,804 | 3,851 | 3,919 | 3,937 | 3,974 | 4,038 | 3,964 | 3,855 | 3,696 | 3,923 | 3,885 | 3,776 | 3,718 | 3,686 | 3,626 | 3,598 | 3,581 | 3,658 | 3,706 | 3,529 | 3,481 | 3,498 | 3,655 | 3,507 | 3,411 | 3,415 | 3,437 | 3,326 | 3,336 | 3,222 | 3,179 | 3,393 | 3,071 | 3,081 | 3,102 | 3,136 | 3,037 | 3,013 | 3,224 | 2,975 | 3,040 | 2,987 | 2,963 | 2,916 | 2,903 | 2,913 | -9,369 | 3,095 | 3,207 |
Operating Income
| 2,758 | 2,122 | 2,037 | 3,296 | 2,737 | 2,202 | 2,243 | 2,292 | 1,630 | 1,256 | 1,805 | 2,067 | 1,872 | 1,554 | 2,165 | 2,403 | 1,650 | 1,067 | 2,000 | 2,055 | 1,885 | 1,175 | 1,753 | 2,412 | 1,741 | 1,125 | 2,058 | 2,144 | 1,670 | 1,366 | 2,115 | 2,100 | 1,629 | 992 | 1,714 | 2,038 | 1,676 | 950 | 1,441 | 1,532 | 1,306 | 1,033 | 1,935 | 1,890 | 1,596 | 1,054 | 1,298 | 1,566 | 1,422 | 1,094 | 1,272 | 1,366 | 1,350 | 789 | 1,234 | 1,747 | 1,273 | 752 | 1,192 | 1,470 | 1,106 | 238 | 275 | 528 | 526 |
Operating Income Ratio
| 0.082 | 0.066 | 0.063 | 0.093 | 0.082 | 0.069 | 0.07 | 0.069 | 0.054 | 0.045 | 0.06 | 0.069 | 0.067 | 0.06 | 0.059 | 0.068 | 0.051 | 0.036 | 0.056 | 0.059 | 0.056 | 0.037 | 0.05 | 0.067 | 0.053 | 0.037 | 0.058 | 0.065 | 0.054 | 0.047 | 0.064 | 0.068 | 0.054 | 0.036 | 0.054 | 0.066 | 0.057 | 0.035 | 0.046 | 0.052 | 0.046 | 0.039 | 0.062 | 0.065 | 0.057 | 0.042 | 0.048 | 0.059 | 0.054 | 0.044 | 0.048 | 0.053 | 0.053 | 0.035 | 0.047 | 0.067 | 0.051 | 0.033 | 0.047 | 0.059 | 0.046 | 0.012 | 0.013 | 0.021 | 0.018 |
Total Other Income Expenses Net
| -66 | 205 | 271 | 231 | 78 | 200 | 62 | 44 | 7,296 | 233 | 257 | 185 | 118 | 141 | 33 | 489 | -7 | 24 | 76 | -26 | 38 | 52 | -6 | 13 | 7 | 29 | 178 | -140 | -17 | 24 | -107 | 221 | -120 | -169 | -68 | 21 | -30 | -271 | -45 | 99 | -131 | 50 | -66 | 66 | -57 | 97 | 61 | 90 | -245 | 31 | 9 | -33 | -348 | -3 | -21 | -12 | -49 | 26 | -17 | -9 | -129 | 20 | -12,177 | -613 | -112 |
Income Before Tax
| 2,692 | 2,327 | 2,308 | 3,527 | 2,815 | 2,391 | 2,305 | 2,336 | 8,926 | 1,485 | 2,056 | 2,247 | 1,981 | 1,696 | 2,198 | 2,893 | 1,643 | 1,091 | 2,076 | 2,030 | 1,923 | 1,227 | 1,747 | 2,425 | 1,748 | 1,155 | 2,235 | 2,005 | 1,653 | 1,390 | 2,009 | 2,321 | 1,509 | 823 | 1,646 | 2,059 | 1,646 | 680 | 1,396 | 1,630 | 1,176 | 1,083 | 1,868 | 1,957 | 1,539 | 1,151 | 1,358 | 1,656 | 1,178 | 1,125 | 1,281 | 1,334 | 1,001 | 787 | 1,212 | 1,736 | 1,224 | 779 | 1,175 | 1,462 | 978 | 259 | 399 | -83 | 416 |
Income Before Tax Ratio
| 0.08 | 0.072 | 0.072 | 0.099 | 0.084 | 0.075 | 0.072 | 0.071 | 0.293 | 0.054 | 0.069 | 0.075 | 0.071 | 0.065 | 0.06 | 0.082 | 0.051 | 0.037 | 0.059 | 0.059 | 0.057 | 0.039 | 0.05 | 0.067 | 0.054 | 0.038 | 0.064 | 0.061 | 0.053 | 0.047 | 0.061 | 0.075 | 0.05 | 0.03 | 0.052 | 0.067 | 0.056 | 0.025 | 0.044 | 0.055 | 0.041 | 0.041 | 0.06 | 0.067 | 0.055 | 0.046 | 0.051 | 0.062 | 0.045 | 0.045 | 0.048 | 0.052 | 0.04 | 0.034 | 0.046 | 0.066 | 0.049 | 0.034 | 0.046 | 0.059 | 0.041 | 0.013 | 0.019 | -0.003 | 0.014 |
Income Tax Expense
| 868 | 701 | 609 | 1,066 | 907 | 713 | 699 | 780 | 2,759 | 471 | 702 | 703 | 681 | 487 | 798 | 896 | 530 | 383 | 719 | 649 | 643 | 411 | 629 | 796 | 576 | 394 | 730 | 651 | 540 | 424 | 697 | 700 | 465 | 157 | 546 | 690 | 572 | 211 | 587 | 578 | 444 | 393 | 800 | 733 | 572 | 409 | 512 | 618 | 457 | 403 | 499 | 633 | 443 | 340 | 468 | 716 | 536 | 325 | 465 | 602 | 413 | 101 | 174 | 42 | 210 |
Net Income
| 1,820 | 1,528 | 1,639 | 2,309 | 1,810 | 1,586 | 1,543 | 1,459 | 6,084 | 946 | 1,297 | 1,457 | 1,223 | 1,158 | 1,324 | 1,899 | 1,050 | 661 | 1,307 | 1,310 | 1,192 | 776 | 1,067 | 1,527 | 1,096 | 714 | 1,457 | 1,242 | 1,009 | 911 | 1,274 | 1,514 | 967 | 632 | 1,043 | 1,286 | 1,007 | 427 | 745 | 991 | 671 | 638 | 1,011 | 1,133 | 911 | 683 | 797 | 956 | 662 | 669 | 742 | 655 | 509 | 414 | 726 | 952 | 644 | 424 | 678 | 812 | 537 | 155 | 239 | -109 | 204 |
Net Income Ratio
| 0.054 | 0.047 | 0.051 | 0.065 | 0.054 | 0.05 | 0.048 | 0.044 | 0.2 | 0.034 | 0.043 | 0.049 | 0.044 | 0.045 | 0.036 | 0.054 | 0.032 | 0.022 | 0.037 | 0.038 | 0.035 | 0.025 | 0.031 | 0.042 | 0.034 | 0.023 | 0.041 | 0.038 | 0.033 | 0.031 | 0.039 | 0.049 | 0.032 | 0.023 | 0.033 | 0.042 | 0.034 | 0.016 | 0.024 | 0.034 | 0.024 | 0.024 | 0.033 | 0.039 | 0.033 | 0.027 | 0.03 | 0.036 | 0.025 | 0.027 | 0.028 | 0.026 | 0.02 | 0.018 | 0.028 | 0.036 | 0.026 | 0.018 | 0.027 | 0.033 | 0.023 | 0.008 | 0.012 | -0.004 | 0.007 |
EPS
| 26.79 | 23.14 | 23.12 | 34.76 | 26.97 | 22.65 | 21.79 | 20.49 | 170.55 | 26.54 | 36.39 | 40.86 | 34.32 | 32.52 | 37.19 | 53.34 | 28.99 | 18.25 | 36.08 | 36.16 | 32.88 | 21.42 | 29.44 | 42.13 | 30.09 | 19.61 | 40 | 34.1 | 27.45 | 24.79 | 34.66 | 41.2 | 26.31 | 17.21 | 28.38 | 34.99 | 25.5 | 10.83 | 18.87 | 25.1 | 16.99 | 16.17 | 25.61 | 28.7 | 23.12 | 17.36 | 20.23 | 24.26 | 16.8 | 16.99 | 18.83 | 16.62 | 12.92 | 10.52 | 18.43 | 24.16 | 16.34 | 10.76 | 17.2 | 20.6 | 13.62 | 3.93 | 6.06 | -2.77 | 5.08 |
EPS Diluted
| 25.85 | 23.14 | 22.97 | 34.76 | 26.97 | 22.65 | 21.79 | 20.49 | 170.55 | 26.54 | 36.39 | 40.86 | 34.32 | 32.52 | 37.19 | 53.34 | 28.99 | 18.25 | 36.08 | 36.16 | 32.88 | 21.42 | 29.44 | 42.13 | 30.09 | 19.61 | 40 | 34.1 | 27.45 | 24.79 | 34.66 | 41.2 | 26.31 | 17.21 | 28.38 | 34.99 | 25.5 | 10.83 | 18.87 | 25.1 | 16.99 | 16.17 | 25.61 | 28.7 | 23.12 | 17.36 | 20.23 | 24.26 | 16.8 | 16.99 | 18.83 | 16.62 | 12.92 | 10.52 | 18.43 | 24.16 | 16.34 | 10.76 | 17.2 | 20.6 | 13.62 | 3.93 | 6.06 | -2.77 | 5.08 |
EBITDA
| 3,215 | 2,602.5 | 2,576 | 3,450 | 2,805 | 2,430 | 2,344 | 2,384 | 1,746 | 1,502 | 1,956 | 2,217 | 1,986 | 1,698 | 2,192 | 2,495 | 1,641 | 1,114 | 2,028 | 2,103 | 1,901 | 1,230 | 1,765 | 2,453 | 1,759 | 1,220 | 2,076 | 2,214 | 1,659 | 1,403 | 2,118 | 2,390 | 1,534 | 874 | 1,592 | 2,064 | 1,677 | 1,012 | 1,501 | 1,684 | 1,243 | 1,053 | 2,002 | 1,949 | 1,615 | 1,164 | 1,411 | 1,570 | 1,241 | 1,164 | 1,280 | 1,362 | 1,280 | 822 | 1,488 | 1,987 | 1,516 | 1,005 | 1,518 | 1,805 | 1,308 | 548 | 12,974 | 746 | 523 |
EBITDA Ratio
| 0.096 | 0.081 | 0.08 | 0.097 | 0.084 | 0.076 | 0.073 | 0.072 | 0.057 | 0.054 | 0.065 | 0.074 | 0.071 | 0.065 | 0.06 | 0.07 | 0.051 | 0.038 | 0.057 | 0.061 | 0.056 | 0.039 | 0.051 | 0.068 | 0.054 | 0.04 | 0.059 | 0.067 | 0.054 | 0.048 | 0.064 | 0.077 | 0.051 | 0.032 | 0.05 | 0.067 | 0.057 | 0.038 | 0.047 | 0.057 | 0.044 | 0.04 | 0.065 | 0.067 | 0.058 | 0.047 | 0.053 | 0.059 | 0.047 | 0.046 | 0.048 | 0.053 | 0.051 | 0.036 | 0.057 | 0.076 | 0.06 | 0.044 | 0.059 | 0.073 | 0.055 | 0.027 | 0.634 | 0.03 | 0.018 |