Konishi Co., Ltd.
TSE:4956.T
1361 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 25,628 | 32,195 | 26,169 | 23,876 | 23,027 | 22,346 | 26,847 | 19,457 | 17,117 | 16,361 | 16,469 | 14,427 | 13,900 | 13,233 | 11,757 | 8,435 | 6,810 | 10,383 | 7,227 |
Short Term Investments
| 1,023 | -3,195 | -2,593 | -2,749 | 295 | 290 | -2,022 | -2,035 | -1,739 | 639 | -1,080 | 99 | -4 | -17 | -23 | 498 | 600 | 100 | 100 |
Cash and Short Term Investments
| 26,651 | 32,195 | 26,169 | 23,876 | 23,322 | 22,636 | 26,847 | 19,457 | 17,117 | 17,000 | 16,469 | 14,526 | 13,900 | 13,233 | 11,757 | 8,933 | 7,410 | 10,483 | 7,327 |
Net Receivables
| 53,294 | 34,751 | 35,085 | 38,648 | 37,140 | 39,829 | 38,071 | 36,439 | 36,999 | 36,138 | 36,137 | 33,730 | 34,096 | 31,985 | 31,063 | 26,049 | 36,344 | 36,906 | 34,259 |
Inventory
| 11,233 | 11,309 | 8,838 | 7,797 | 8,104 | 7,541 | 6,970 | 7,098 | 7,054 | 7,263 | 7,223 | 6,295 | 5,954 | 4,928 | 4,649 | 5,318 | 5,301 | 4,658 | 4,346 |
Other Current Assets
| 1,447 | 16,175 | 12,169 | 5,809 | 4,933 | 4,995 | 4,171 | 3,099 | 547 | 405 | 476 | 406 | 358 | 391 | 294 | 424 | 382 | 770 | 711 |
Total Current Assets
| 92,625 | 94,430 | 82,261 | 76,130 | 73,499 | 75,001 | 76,059 | 66,093 | 61,717 | 60,806 | 60,305 | 54,957 | 54,308 | 50,537 | 47,763 | 40,724 | 49,437 | 52,817 | 46,643 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 29,715 | 25,745 | 25,619 | 25,813 | 23,363 | 22,257 | 15,781 | 16,167 | 15,688 | 15,393 | 13,250 | 12,076 | 11,186 | 10,843 | 11,146 | 11,735 | 12,056 | 12,369 | 12,983 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 164 | 276 |
Intangible Assets
| 1,978 | 1,188 | 811 | 991 | 1,050 | 1,219 | 1,336 | 666 | 983 | 957 | 1,087 | 1,214 | 1,273 | 426 | 202 | 201 | 193 | 244 | 221 |
Goodwill and Intangible Assets
| 1,978 | 1,188 | 811 | 991 | 1,050 | 1,219 | 1,336 | 666 | 983 | 957 | 1,087 | 1,214 | 1,273 | 426 | 202 | 201 | 245 | 408 | 497 |
Long Term Investments
| 11,406 | 11,279 | 10,221 | 10,754 | 7,865 | 9,717 | 10,058 | 9,304 | 7,805 | 5,799 | 6,597 | 4,838 | 3,891 | 3,607 | 3,635 | 1,858 | 3,082 | 5,276 | 6,071 |
Tax Assets
| 1,136 | 225 | 221 | 233 | 300 | 164 | 69 | 35 | 28 | 24 | 51 | 78 | 307 | 386 | 563 | 976 | 897 | 637 | 354 |
Other Non-Current Assets
| 4,807 | 1 | 9 | 17 | 25 | 37 | 723 | 738 | 760 | 3,133 | 480 | 1,352 | 1,326 | 1,233 | 1,232 | 2,448 | 2,805 | 2,541 | 2,384 |
Total Non-Current Assets
| 49,042 | 38,438 | 36,881 | 37,808 | 32,603 | 33,394 | 27,967 | 26,910 | 25,264 | 25,306 | 21,465 | 19,558 | 17,983 | 16,495 | 16,778 | 17,218 | 19,085 | 21,231 | 22,289 |
Total Assets
| 141,667 | 132,874 | 119,148 | 113,944 | 106,113 | 108,402 | 104,033 | 93,012 | 86,988 | 86,119 | 81,778 | 74,522 | 72,291 | 67,032 | 64,541 | 57,942 | 68,522 | 74,048 | 68,932 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 41,290 | 33,983 | 31,737 | 29,525 | 28,195 | 30,878 | 29,083 | 24,515 | 26,260 | 25,763 | 25,670 | 24,093 | 25,052 | 21,663 | 20,776 | 16,378 | 25,583 | 29,052 | 24,084 |
Short Term Debt
| 111 | 128 | 171 | 152 | 333 | 828 | 889 | 244 | 321 | 340 | 505 | 321 | 359 | 382 | 833 | 2,314 | 1,720 | 3,038 | 2,242 |
Tax Payables
| 1,087 | 3,298 | 1,238 | 1,617 | 1,251 | 1,296 | 1,348 | 1,092 | 1,224 | 589 | 1,659 | 1,090 | 805 | 1,189 | 1,333 | 180 | 467 | 846 | 585 |
Deferred Revenue
| 286 | 4,941 | 2,807 | 2,838 | 2,436 | 2,436 | 2,518 | 2,192 | 2,300 | 1,629 | 2,716 | 2,054 | 1,727 | 2,133 | 2,194 | 953 | 1,345 | 1,738 | 1,432 |
Other Current Liabilities
| 7,457 | 6,804 | 6,480 | 6,996 | 6,881 | 7,955 | 5,829 | 5,407 | 2,804 | 2,492 | 2,688 | 2,273 | 2,805 | 1,958 | 1,950 | 1,938 | 1,521 | 1,758 | 1,827 |
Total Current Liabilities
| 49,144 | 45,856 | 41,195 | 39,511 | 37,845 | 42,097 | 38,319 | 32,358 | 31,685 | 30,224 | 31,579 | 28,741 | 29,943 | 26,136 | 25,753 | 21,583 | 30,169 | 35,586 | 29,585 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 76 | 226 | 391 | 599 | 416 | 627 | 1,421 | 474 | 251 | 272 | 1 | 11 | 35 | 163 | 176 | 195 | 1,164 | 1,162 | 2,661 |
Deferred Revenue Non-Current
| 90 | 645 | 612 | 836 | 1,225 | 1,039 | 788 | 906 | 1,133 | 882 | 1,548 | 1,023 | 1,287 | 1,354 | 1,473 | 1,545 | 2,430 | 2,157 | 2,334 |
Deferred Tax Liabilities Non-Current
| 3,726 | 1,300 | 966 | 1,105 | 211 | 611 | 1,530 | 1,312 | 777 | 1,118 | 271 | 246 | 142 | 165 | 184 | 87 | 148 | 374 | 347 |
Other Non-Current Liabilities
| 3,942 | 3,366 | 3,089 | 3,063 | 3,057 | 3,116 | 3,060 | 3,040 | 3,111 | 2,949 | 2,795 | 2,748 | 2,487 | 2,611 | 2,798 | 2,945 | 2,356 | 2,424 | 2,479 |
Total Non-Current Liabilities
| 7,834 | 5,537 | 5,058 | 5,603 | 4,909 | 5,393 | 6,799 | 5,732 | 5,272 | 5,221 | 4,615 | 4,028 | 3,951 | 4,293 | 4,631 | 4,772 | 6,098 | 6,117 | 7,821 |
Total Liabilities
| 56,978 | 51,393 | 46,253 | 45,114 | 42,754 | 47,490 | 45,118 | 38,090 | 36,957 | 35,445 | 36,194 | 32,769 | 33,894 | 30,429 | 30,384 | 26,355 | 36,267 | 41,703 | 37,406 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 72,707 | 64,809 | 61,229 | 58,700 | 55,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,603 | 4,601 | 4,544 | 4,477 |
Retained Earnings
| 67,314 | 69,450 | 61,164 | 57,642 | 54,184 | 50,541 | 47,117 | 43,413 | 39,797 | 36,724 | 33,928 | 30,751 | 28,179 | 26,371 | 24,019 | 22,230 | 21,971 | 21,178 | 20,091 |
Accumulated Other Comprehensive Income/Loss
| 7,934 | 4,267 | 3,854 | 3,596 | 1,370 | 2,620 | 3,652 | 3,113 | 2,109 | 2,862 | 908 | 799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -180 | -74,053 | -65,767 | -62,245 | -58,787 | -55,144 | 252 | 836 | 836 | 3,641 | 3,641 | 3,559 | 3,798 | 3,945 | 3,974 | 3,449 | 4,343 | 5,210 | 5,538 |
Total Shareholders Equity
| 79,671 | 76,974 | 68,663 | 64,825 | 60,070 | 57,716 | 55,624 | 51,965 | 47,345 | 47,830 | 43,080 | 39,712 | 36,580 | 34,919 | 32,596 | 30,282 | 30,915 | 30,932 | 30,106 |
Total Equity
| 84,685 | 81,481 | 72,895 | 68,830 | 63,359 | 60,912 | 58,915 | 54,922 | 50,031 | 50,674 | 45,584 | 41,753 | 38,397 | 36,603 | 34,157 | 31,587 | 32,255 | 32,345 | 31,526 |
Total Liabilities & Shareholders Equity
| 141,663 | 132,874 | 119,148 | 113,944 | 106,113 | 108,402 | 104,033 | 93,012 | 86,988 | 86,119 | 81,778 | 74,522 | 72,291 | 67,032 | 64,541 | 57,942 | 68,522 | 74,048 | 68,932 |