Noevir Holdings Co., Ltd.
TSE:4928.T
5010 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 62,552 | 61,143 | 51,272 | 51,841 | 59,252 | 57,828 | 54,473 | 51,180 | 49,387 | 48,253.946 | 46,516.576 | 47,220.289 | 0 | 52,580 | 55,227 | 58,669 |
Cost of Revenue
| 19,988 | 19,050 | 18,241 | 18,760 | 21,039 | 20,588 | 18,712 | 17,995 | 16,800 | 16,523.477 | 15,707.046 | 16,372.87 | 0 | 19,213 | 19,084 | 20,700 |
Gross Profit
| 42,564 | 42,093 | 33,031 | 33,081 | 38,213 | 37,240 | 35,761 | 33,185 | 32,587 | 31,730.469 | 30,809.53 | 30,847.419 | 0 | 33,367 | 36,143 | 37,969 |
Gross Profit Ratio
| 0.68 | 0.688 | 0.644 | 0.638 | 0.645 | 0.644 | 0.656 | 0.648 | 0.66 | 0.658 | 0.662 | 0.653 | 0 | 0.635 | 0.654 | 0.647 |
Reseach & Development Expenses
| 1,029 | 1,063 | 1,041 | 1,065 | 1,097 | 1,046 | 1,132 | 1,184 | 1,102 | 1,040.68 | 968.914 | 1,090.749 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122.845 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 10,691 | 11,058 | 4,878 | 5,202 | 5,941 | 6,193 | 6,431 | 6,438 | 6,132 | 5,812.727 | 5,188.714 | 5,456.476 | 0 | 0 | 0 | 0 |
SG&A
| 10,691 | 11,058 | 4,878 | 5,202 | 5,941 | 6,193 | 6,431 | 6,438 | 6,132 | 5,812.727 | 5,188.714 | 5,579.321 | 0 | 0 | 0 | 0 |
Other Expenses
| 115 | 20,917 | 18,550 | 18,750 | 19,178 | 18,653 | 101 | 170 | 216 | 230.122 | 180.428 | 274.728 | 0 | 30,585 | 98 | 33,926 |
Operating Expenses
| 31,537 | 31,975 | 24,469 | 25,017 | 26,216 | 25,892 | 25,772 | 25,474 | 24,994 | 24,666.061 | 23,557.236 | 16,511.632 | 0 | 30,585 | 32,604 | 33,926 |
Operating Income
| 11,024 | 10,115 | 8,557 | 8,060 | 11,992 | 11,343 | 9,986 | 7,706 | 7,588 | 7,064.403 | 7,252.29 | 14,335.787 | 0 | 2,782 | 3,539 | 4,043 |
Operating Income Ratio
| 0.176 | 0.165 | 0.167 | 0.155 | 0.202 | 0.196 | 0.183 | 0.151 | 0.154 | 0.146 | 0.156 | 0.304 | 0 | 0.053 | 0.064 | 0.069 |
Total Other Income Expenses Net
| 274 | 1,046 | 409 | 173 | -959 | 261 | 300 | 105 | 484 | 394.519 | 255.702 | -8,809.092 | 0 | 31 | -48 | 1,298 |
Income Before Tax
| 11,298 | 11,161 | 8,966 | 8,233 | 11,033 | 11,604 | 10,289 | 7,815 | 8,077 | 7,458.927 | 7,507.995 | 5,526.695 | 0 | 2,813 | 3,491 | 5,341 |
Income Before Tax Ratio
| 0.181 | 0.183 | 0.175 | 0.159 | 0.186 | 0.201 | 0.189 | 0.153 | 0.164 | 0.155 | 0.161 | 0.117 | 0 | 0.053 | 0.063 | 0.091 |
Income Tax Expense
| 3,484 | 3,506 | 2,506 | 2,551 | 3,709 | 3,685 | 3,145 | 2,726 | 3,149 | 3,098.633 | 2,919.46 | 2,726.383 | 0 | 1,249 | 1,346 | 2,414 |
Net Income
| 7,673 | 7,589 | 6,383 | 5,618 | 7,226 | 7,842 | 7,077 | 5,049 | 4,890 | 4,349.272 | 4,580.87 | 2,787.693 | 0 | 1,565 | 2,152 | 2,937 |
Net Income Ratio
| 0.123 | 0.124 | 0.124 | 0.108 | 0.122 | 0.136 | 0.13 | 0.099 | 0.099 | 0.09 | 0.098 | 0.059 | 0 | 0.03 | 0.039 | 0.05 |
EPS
| 224.64 | 222.18 | 186.88 | 164.48 | 211.56 | 228.55 | 199.64 | 142.44 | 136.79 | 116.16 | 122.34 | 73.37 | 0 | 37.87 | 52.08 | 71.07 |
EPS Diluted
| 224.64 | 222.18 | 186.88 | 164.48 | 211.56 | 228.55 | 199.64 | 142.44 | 136.79 | 116.16 | 122.34 | 73.37 | 0 | 37.87 | 52.08 | 71.07 |
EBITDA
| 12,198 | 10,815 | 9,919 | 9,771 | 14,968 | 13,216 | 11,790 | 9,424 | 9,373 | 8,183.827 | 8,407.052 | 25,149.179 | 0 | 4,714 | 5,851 | 6,883 |
EBITDA Ratio
| 0.195 | 0.177 | 0.193 | 0.188 | 0.253 | 0.229 | 0.216 | 0.184 | 0.19 | 0.17 | 0.181 | 0.533 | 0 | 0.09 | 0.106 | 0.117 |