Noevir Holdings Co., Ltd.
TSE:4928.T
5010 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 28,883 | 29,747 | 31,101 | 29,456 | 30,739 | 28,775 | 40,424 | 37,959 | 37,832 | 41,871.716 | 42,096.084 | 38,253.228 | 38,674.72 | 36,362 | 35,580 | 35,914 |
Short Term Investments
| 2,717 | 217 | 260 | 257 | 291 | 73 | -161 | 63 | 0 | 0 | 0 | 0 | 0 | 1,500 | 0 | -3,000 |
Cash and Short Term Investments
| 28,883 | 29,747 | 31,101 | 29,456 | 30,739 | 28,775 | 40,424 | 37,959 | 37,832 | 41,871.716 | 42,096.084 | 38,253.228 | 38,674.72 | 37,862 | 35,580 | 35,914 |
Net Receivables
| 13,552 | 12,361 | 12,143 | 12,261 | 14,136 | 16,596 | 15,954 | 14,775 | 14,004 | 13,538.588 | 14,020.048 | 14,613.032 | 14,802.57 | 0 | 0 | 0 |
Inventory
| 8,146 | 7,849 | 7,330 | 8,077 | 8,642 | 8,170 | 7,206 | 7,216 | 6,862 | 6,232.423 | 6,567.629 | 7,200.796 | 7,949.803 | 8,466 | 8,801 | 10,008 |
Other Current Assets
| 594 | 612 | 554 | 622 | 504 | 526 | 616 | 602 | 472 | 625.913 | 797.775 | 399.18 | 328.801 | 14,876 | 15,734 | 15,474 |
Total Current Assets
| 51,175 | 50,569 | 51,128 | 50,416 | 54,021 | 54,067 | 64,200 | 60,552 | 59,170 | 62,268.64 | 63,481.536 | 60,466.236 | 61,755.894 | 61,204 | 60,115 | 61,396 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 20,193 | 20,692 | 22,041 | 23,023 | 23,213 | 22,849 | 23,384 | 24,198 | 23,521 | 21,461.746 | 19,386.814 | 19,675.847 | 20,784.352 | 22,127 | 22,869 | 23,746 |
Goodwill
| 178 | 209 | 240 | 271 | 302 | 2 | 48 | 94 | 140 | 171.835 | 0 | 0.032 | 1.012 | 5 | 9 | 38 |
Intangible Assets
| 521 | 209 | 191 | 159 | 192 | 223 | 240 | 234 | 257 | 204.889 | 268.567 | 427.622 | 985.618 | 1,346 | 1,746 | 1,927 |
Goodwill and Intangible Assets
| 699 | 418 | 431 | 430 | 494 | 225 | 288 | 328 | 397 | 376.724 | 268.567 | 427.654 | 986.63 | 1,351 | 1,755 | 1,965 |
Long Term Investments
| 2,611 | 2,132 | 2,779 | 2,064 | 1,522 | 2,490 | 2,599 | 1,641 | 1,272 | 899.466 | 728.677 | 409.322 | 426.532 | -1,043 | 549 | 3,807 |
Tax Assets
| 1,455 | 1,729 | 2,705 | 2,570 | 2,542 | 1,739 | 1,861 | 1,855 | 1,846 | 1,943.823 | 1,951.096 | 1,796.916 | 2,368.259 | 2,126 | 2,292 | 2,710 |
Other Non-Current Assets
| 1,112 | 1,238 | 1,362 | 1,547 | 1,535 | 1,444 | 1,232 | 1,132 | 1,139 | 1,107.698 | 1,054.311 | 925.111 | 1,105.609 | 3,032 | 1,728 | 2,194 |
Total Non-Current Assets
| 26,070 | 26,209 | 29,318 | 29,634 | 29,306 | 28,747 | 29,364 | 29,154 | 28,175 | 25,789.457 | 23,389.465 | 23,234.85 | 25,671.382 | 27,593 | 29,193 | 34,422 |
Total Assets
| 77,246 | 76,781 | 80,448 | 80,052 | 83,330 | 82,817 | 93,567 | 89,709 | 87,348 | 88,058.1 | 86,871.003 | 83,701.086 | 87,427.276 | 88,797 | 89,308 | 95,818 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 2,903 | 2,935 | 2,592 | 2,148 | 2,704 | 3,000 | 5,860 | 5,570 | 5,038 | 4,505.839 | 3,968.83 | 8,217.883 | 7,619.902 | 4,729 | 4,552 | 5,377 |
Short Term Debt
| 87 | 93 | 112 | 112 | 112 | 115 | 116 | 117 | 28 | 14.511 | 11.176 | 10.262 | 7.238 | 535 | 380 | 7,061 |
Tax Payables
| 2,146 | 1,085 | 1,649 | 1,109 | 2,150 | 2,155 | 1,993 | 1,425 | 1,475 | 1,416.355 | 2,904.258 | 1,294.737 | 781.103 | 485 | 642 | 762 |
Deferred Revenue
| 5,255 | 364 | 4,741 | 4,084 | 5,579 | 0 | 5,541 | 5,272 | 5,811 | 5,675.375 | 6,781.046 | 2,149.338 | 2,143.828 | 5,216 | 5,312 | 4,931 |
Other Current Liabilities
| 2,261 | 6,261 | 1,194 | 1,236 | 1,239 | 6,687 | 1,170 | 962 | 1,102 | 1,116.37 | 1,175.852 | 1,376.084 | 2,167.967 | 1,727 | 1,990 | 1,912 |
Total Current Liabilities
| 10,506 | 9,653 | 8,639 | 7,580 | 9,634 | 9,802 | 12,687 | 11,921 | 11,979 | 11,312.095 | 11,936.904 | 11,753.567 | 11,938.935 | 12,207 | 12,234 | 19,281 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 827 | 912 | 1,000 | 1,112 | 1,217 | 1,325 | 1,438 | 1,557 | 274 | 32.976 | 19.917 | 21.358 | 18.449 | 19 | 6 | 12 |
Deferred Revenue Non-Current
| 534 | 0 | 5,531 | 5,250 | 5,315 | 1,350 | 5,196 | 5,093 | 4,735 | 4,336.412 | 4,649.363 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 461 | 311 | 492 | 596 | 469 | 440 | 422 | 264 | 258 | 250.71 | 223.355 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,713 | 13,522 | 12,554 | 13,271 | 13,749 | 17,903 | 14,461 | 14,966 | 15,505 | 16,106.994 | 16,763.462 | 22,236.501 | 23,874.668 | 24,559 | 25,165 | 24,925 |
Total Non-Current Liabilities
| 13,535 | 14,745 | 19,577 | 20,229 | 20,750 | 21,018 | 21,517 | 21,880 | 20,772 | 20,727.092 | 21,656.097 | 22,257.859 | 23,893.117 | 24,578 | 25,171 | 24,937 |
Total Liabilities
| 24,041 | 24,398 | 28,216 | 27,809 | 30,384 | 30,820 | 34,204 | 33,801 | 32,751 | 32,039.187 | 33,593.001 | 34,011.426 | 35,832.052 | 36,785 | 37,405 | 44,218 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 | 7,319 |
Retained Earnings
| 43,312 | 42,982 | 43,040 | 43,662 | 44,875 | 43,796 | 51,243 | 48,420 | 46,915 | 44,932.325 | 42,455.189 | 39,372.029 | 37,944.986 | 38,306 | 38,228 | 37,564 |
Accumulated Other Comprehensive Income/Loss
| 2,160 | 1,756 | 1,569 | 998 | 534 | 721 | 613 | 45 | 248 | 208 | -36 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1 | -2 | -2 | -1 | 0 | -1 | -1 | -1 | 0 | 3,485.115 | 3,447.658 | 2,953.729 | 6,307.77 | 6,368 | 6,334 | 6,685 |
Total Shareholders Equity
| 52,790 | 52,055 | 51,926 | 51,978 | 52,728 | 51,835 | 59,174 | 55,783 | 54,482 | 55,944.44 | 53,221.847 | 49,644.758 | 51,571.756 | 51,993 | 51,881 | 51,568 |
Total Equity
| 53,205 | 52,383 | 52,232 | 52,243 | 52,946 | 51,997 | 59,363 | 55,908 | 54,597 | 56,018.913 | 53,278.002 | 49,689.66 | 51,595.224 | 52,012 | 51,903 | 51,600 |
Total Liabilities & Shareholders Equity
| 77,246 | 76,781 | 80,448 | 80,052 | 83,330 | 82,817 | 93,567 | 89,709 | 87,348 | 88,058.1 | 86,871.003 | 83,701.086 | 87,427.276 | 88,797 | 89,308 | 95,818 |