Noevir Holdings Co., Ltd.

TSE:4928.T

5010 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 28,88329,74731,10129,45630,73928,77540,42437,95937,83241,871.71642,096.08438,253.22838,674.7236,36235,58035,914
Short Term Investments 2,71721726025729173-16163000001,5000-3,000
Cash and Short Term Investments 28,88329,74731,10129,45630,73928,77540,42437,95937,83241,871.71642,096.08438,253.22838,674.7237,86235,58035,914
Net Receivables 13,55212,36112,14312,26114,13616,59615,95414,77514,00413,538.58814,020.04814,613.03214,802.57000
Inventory 8,1467,8497,3308,0778,6428,1707,2067,2166,8626,232.4236,567.6297,200.7967,949.8038,4668,80110,008
Other Current Assets 594612554622504526616602472625.913797.775399.18328.80114,87615,73415,474
Total Current Assets 51,17550,56951,12850,41654,02154,06764,20060,55259,17062,268.6463,481.53660,466.23661,755.89461,20460,11561,396
Non-Current Assets:
Property, Plant & Equipment, Net 20,19320,69222,04123,02323,21322,84923,38424,19823,52121,461.74619,386.81419,675.84720,784.35222,12722,86923,746
Goodwill 17820924027130224894140171.83500.0321.0125938
Intangible Assets 521209191159192223240234257204.889268.567427.622985.6181,3461,7461,927
Goodwill and Intangible Assets 699418431430494225288328397376.724268.567427.654986.631,3511,7551,965
Long Term Investments 2,6112,1322,7792,0641,5222,4902,5991,6411,272899.466728.677409.322426.532-1,0435493,807
Tax Assets 1,4551,7292,7052,5702,5421,7391,8611,8551,8461,943.8231,951.0961,796.9162,368.2592,1262,2922,710
Other Non-Current Assets 1,1121,2381,3621,5471,5351,4441,2321,1321,1391,107.6981,054.311925.1111,105.6093,0321,7282,194
Total Non-Current Assets 26,07026,20929,31829,63429,30628,74729,36429,15428,17525,789.45723,389.46523,234.8525,671.38227,59329,19334,422
Total Assets 77,24676,78180,44880,05283,33082,81793,56789,70987,34888,058.186,871.00383,701.08687,427.27688,79789,30895,818
Liabilities & Equity:
Current Liabilities:
Account Payables 2,9032,9352,5922,1482,7043,0005,8605,5705,0384,505.8393,968.838,217.8837,619.9024,7294,5525,377
Short Term Debt 87931121121121151161172814.51111.17610.2627.2385353807,061
Tax Payables 2,1461,0851,6491,1092,1502,1551,9931,4251,4751,416.3552,904.2581,294.737781.103485642762
Deferred Revenue 5,2553644,7414,0845,57905,5415,2725,8115,675.3756,781.0462,149.3382,143.8285,2165,3124,931
Other Current Liabilities 2,2616,2611,1941,2361,2396,6871,1709621,1021,116.371,175.8521,376.0842,167.9671,7271,9901,912
Total Current Liabilities 10,5069,6538,6397,5809,6349,80212,68711,92111,97911,312.09511,936.90411,753.56711,938.93512,20712,23419,281
Non-Current Liabilities:
Long Term Debt 8279121,0001,1121,2171,3251,4381,55727432.97619.91721.35818.44919612
Deferred Revenue Non-Current 53405,5315,2505,3151,3505,1965,0934,7354,336.4124,649.36300000
Deferred Tax Liabilities Non-Current 461311492596469440422264258250.71223.35500000
Other Non-Current Liabilities 11,71313,52212,55413,27113,74917,90314,46114,96615,50516,106.99416,763.46222,236.50123,874.66824,55925,16524,925
Total Non-Current Liabilities 13,53514,74519,57720,22920,75021,01821,51721,88020,77220,727.09221,656.09722,257.85923,893.11724,57825,17124,937
Total Liabilities 24,04124,39828,21627,80930,38430,82034,20433,80132,75132,039.18733,593.00134,011.42635,832.05236,78537,40544,218
Equity:
Preferred Stock 00000000003600000
Common Stock 7,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,319
Retained Earnings 43,31242,98243,04043,66244,87543,79651,24348,42046,91544,932.32542,455.18939,372.02937,944.98638,30638,22837,564
Accumulated Other Comprehensive Income/Loss 2,1601,7561,56999853472161345248208-3600000
Other Total Stockholders Equity -1-2-2-10-1-1-103,485.1153,447.6582,953.7296,307.776,3686,3346,685
Total Shareholders Equity 52,79052,05551,92651,97852,72851,83559,17455,78354,48255,944.4453,221.84749,644.75851,571.75651,99351,88151,568
Total Equity 53,20552,38352,23252,24352,94651,99759,36355,90854,59756,018.91353,278.00249,689.6651,595.22452,01251,90351,600
Total Liabilities & Shareholders Equity 77,24676,78180,44880,05283,33082,81793,56789,70987,34888,058.186,871.00383,701.08687,427.27688,79789,30895,818