Noevir Holdings Co., Ltd.

TSE:4928.T

5300 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 11,29811,1618,9668,23311,03311,60410,2897,8158,0777,458.9277,507.9955,526.6951,561.4372,8133,4915,341
Depreciation & Amortization 1,2201,4511,4941,6991,8181,8951,8901,6991,2821,064.6541,114.771,703.098912.7611,8992,1282,665
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -3,224-2,9981,0851,170-434-4,101-1,158-207-1,227762.563-79.267-652.2051,490.3317073711,618
Accounts Receivables -1,518-343-471,619905168-992-113-282481923-5650000
Inventory -261-284801569-513-96964-435-569779.347813.198539.274409.8082591,112181
Accounts Payables -39282413-562-284-2,85727756200000000
Other Working Capital -1,406-2,653-82-456-542-3,132-1,222228-658-16.784-892.465-1,191.4791,080.523448-7411,437
Other Non Cash Items -1,670-3,769-2,482-3,790-2,226-4,433-2,885-3,347-3,310-3,879.29-2,764.614-2,349.433-1,137.587-824-18-2,639
Operating Cash Flow 7,6245,8459,0637,31210,1914,9658,1365,9604,8225,406.8545,778.8844,228.1552,826.9424,5955,9726,985
Investing Activities:
Investments In Property Plant And Equipment -1,052-613-433-1,647-1,856-1,305-1,579-1,729-2,435-2,986.301-567.927-316.306-293.244-757-887-1,355
Acquisitions Net -306312-37-12-2634462-654-90-810-16.814311.62948.89191082,442
Purchases Of Investments -2,718-265-259-257-171-73-342-10,336-22,957-16,116.762-2,033.747-1.8-1.261-502-12-3
Sales Maturities Of Investments 2173112582912192177210,68622,03016,034.9694,00052.24820.36812217
Other Investing Activites 31529155104-23616564033.97211.716539.73725.894-1,0442,846-1,115
Investing Cash Flow -3,544-255-416-1,615-2,067-1,119-1,426-1,377-3,412-3,844.1221,393.228585.508-199.352-2,2822,057-14
Financing Activities:
Debt Repayment 000000000000000-9,350
Common Stock Issued 0000000000000006,039
Common Stock Repurchased 00000-9,97100-3,964-0.155-0.087-3,325.21-0.017000
Dividends Paid -7,341-7,166-7,002-6,827-6,147-5,315-4,252-3,542-2,245-1,874.354-1,498.589-1,488.057-2.756-1,486-1,484-1,289
Other Financing Activities -152-214-179-135-140-217-137-980-0.0010-3,325-0.0010-6,760-1,997
Financing Cash Flow -7,493-7,380-7,181-6,962-6,287-15,503-4,389-3,640-6,209-1,874.51-1,498.676-4,813.267-2.774-1,486-8,244-6,597
Other Information:
Effect Of Forex Changes On Cash 4947915916-898134-1869889.322136.22327.024-5.802-45-119-118
Net Change In Cash -3,364-1,3111,642-1,2491,747-11,6492,455756-4,701-222.4555,809.66104.3382,619.013782-334256
Cash At End Of Period 26,16629,53030,84129,19930,44828,70140,35037,89537,13941,840.43342,062.88836,253.22836,148.8936,36235,58035,914