Take and Give. Needs Co., Ltd
TSE:4331.T
860 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 47,020 | 45,532 | 39,482 | 20,044 | 63,678 | 66,871 | 64,590 | 60,186 | 59,524 | 59,221 | 60,788 | 52,804 | 47,983 | 46,716 | 46,039 | 46,206 | 43,642 |
Cost of Revenue
| 15,710 | 15,839 | 13,745 | 7,265 | 23,348 | 24,697 | 24,741 | 24,263 | 24,913 | 25,373 | 26,563 | 24,305 | 22,181 | 21,762 | 21,383 | 22,556 | 21,193 |
Gross Profit
| 31,310 | 29,693 | 25,737 | 12,779 | 40,330 | 42,174 | 39,849 | 35,923 | 34,611 | 33,848 | 34,225 | 28,499 | 25,802 | 24,954 | 24,656 | 23,650 | 22,449 |
Gross Profit Ratio
| 0.666 | 0.652 | 0.652 | 0.638 | 0.633 | 0.631 | 0.617 | 0.597 | 0.581 | 0.572 | 0.563 | 0.54 | 0.538 | 0.534 | 0.536 | 0.512 | 0.514 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 23,353 | 22,872 | 21,164 | 21,160 | 32,603 | 33,462 | 32,916 | 29,468 | 29,238 | 27,217 | 27,062 | 22,448 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,748 | 3,134 | 2,504 | 2,867 | 4,146 | 4,413 | 4,334 | 4,015 | 3,828 | 3,657 | 3,617 | 3,218 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,101 | 26,006 | 23,668 | 24,027 | 36,749 | 37,875 | 37,250 | 33,483 | 33,066 | 30,874 | 30,679 | 25,666 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | -76 | -124 | -85 | 56 | 14 | 142 | -39 | -26 | 10 | -126 | -30 | -108 | -111 | -56 | -6 | -88 |
Operating Expenses
| 27,102 | 26,011 | 23,646 | 23,969 | 36,750 | 37,892 | 37,063 | 33,483 | 33,065 | 30,874 | 30,605 | 25,666 | 23,588 | 22,672 | 22,135 | 22,974 | 23,350 |
Operating Income
| 4,208 | 3,681 | 2,089 | -11,191 | 3,579 | 4,281 | 2,785 | 2,439 | 1,545 | 2,973 | 3,619 | 2,832 | 2,212 | 2,282 | 2,519 | 675 | -901 |
Operating Income Ratio
| 0.089 | 0.081 | 0.053 | -0.558 | 0.056 | 0.064 | 0.043 | 0.041 | 0.026 | 0.05 | 0.06 | 0.054 | 0.046 | 0.049 | 0.055 | 0.015 | -0.021 |
Total Other Income Expenses Net
| -922 | -923 | -227 | -4,599 | -1,659 | -1,256 | -903 | -1,644 | -923 | -714 | -588 | -600 | -964 | -2,623 | -2,309 | -1,888 | -1,536 |
Income Before Tax
| 3,286 | 2,764 | 1,842 | -15,847 | 1,923 | 3,044 | 1,883 | 796 | 623 | 2,260 | 3,032 | 2,233 | 1,250 | -341 | 212 | -1,212 | -2,437 |
Income Before Tax Ratio
| 0.07 | 0.061 | 0.047 | -0.791 | 0.03 | 0.046 | 0.029 | 0.013 | 0.01 | 0.038 | 0.05 | 0.042 | 0.026 | -0.007 | 0.005 | -0.026 | -0.056 |
Income Tax Expense
| 1,455 | -1,344 | -35 | 436 | 963 | 753 | 982 | 415 | 378 | 1,228 | 1,624 | 1,101 | 753 | -601 | -187 | -170 | -344 |
Net Income
| 1,831 | 4,108 | 1,877 | -16,214 | 1,003 | 2,283 | 888 | 360 | 230 | 1,008 | 1,358 | 1,086 | 453 | 214 | 371 | -1,048 | -2,055 |
Net Income Ratio
| 0.039 | 0.09 | 0.048 | -0.809 | 0.016 | 0.034 | 0.014 | 0.006 | 0.004 | 0.017 | 0.022 | 0.021 | 0.009 | 0.005 | 0.008 | -0.023 | -0.047 |
EPS
| 113.55 | 300.71 | 128.83 | -1,250.66 | 77.42 | 176.26 | 68.55 | 27.85 | 17.77 | 77.84 | 105.62 | 83.22 | 34.77 | 16.55 | 35.05 | -128.63 | -284.35 |
EPS Diluted
| 103.05 | 231.22 | 105.68 | -1,250.66 | 77.42 | 176.26 | 68.55 | 27.85 | 17.77 | 77.84 | 105.62 | 83.22 | 34.77 | 16.54 | 34.92 | -128.63 | -284.35 |
EBITDA
| 6,093 | 5,424 | 4,088 | -9,202 | 6,713 | 7,239 | 5,988 | 4,736 | 3,745 | 5,057 | 5,607 | 4,279 | 3,407 | 3,422 | 3,766 | 2,012 | 540 |
EBITDA Ratio
| 0.13 | 0.119 | 0.104 | -0.459 | 0.105 | 0.108 | 0.093 | 0.079 | 0.063 | 0.085 | 0.092 | 0.081 | 0.071 | 0.073 | 0.082 | 0.044 | 0.012 |