Take and Give. Needs Co., Ltd

TSE:4331.T

832 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 1,8312,7641,842-15,8471,9233,0441,8837966232,2603,0322,2331,250-341212-1,212-2,437
Depreciation & Amortization 1,8841,8182,1232,0703,0773,0313,0352,9452,3011,9971,9431,4231,3131,3131,2961,4451,575
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -2,036465-3881,639-1,34371-437-679248-794799-139-42-127521-571-613
Accounts Receivables -847-403-437393199-757-535-333-24045125900000
Inventory 0-166-2261941,279-25700000000000
Accounts Payables 138166226-194-1,279257-152-1435200000000
Other Working Capital -1,327868491,246-1,542828168278378-8283853900000
Other Non Cash Items 6,610-1,5023,0752,425602303-3421,068559-1,638-1283531,1666041,3541,956-1,358
Operating Cash Flow 3,8123,5456,652-9,7134,2596,4494,1394,1303,7311,8255,6463,8703,6871,4493,3831,618-2,833
Investing Activities:
Investments In Property Plant And Equipment -2,578-1,505-376-1,197-7,334-2,605-6,388-5,127-5,482-2,114-1,291-1,038-796-2,591-527-517-5,894
Acquisitions Net 01,0620-1,658-20-6-40620-128-257-1010011340
Purchases Of Investments 0-1,0770-14-16300-17-201-203-92-977-10-118-9900
Sales Maturities Of Investments 11115661426200-4521827712-2720030300
Other Investing Activites -381,130-91-204217123-280-2811-59-841191-74571-1,820-1,615-2,234
Investing Cash Flow -2,504-375-401-3,059-7,038-2,488-6,708-5,155-5,471-2,477-1,769-2,197-880-2,138-2,030-2,128-8,128
Financing Activities:
Debt Repayment -3,782-5,631-4,872-5,418-5,939-5,257-6,685-5,408-4,649-4,013-4,765-6,958-4,735-4,863-2,434-2,440-2,220
Common Stock Issued 03,5103,000603,4999,281004,3382,59505003,2689950
Common Stock Repurchased 0-13,15016,5460-2-100-1-21102,986002,3470
Dividends Paid -596-206-103-129-323-194-194-194-194-195-155-129-12700-1-356
Other Financing Activities -12-91-161-1038,555-277,6945,319-3-14,710-25,095-547-19,123
Financing Cash Flow -4,392-2,4191,01410,9022,293-1,9562,4082,092476126-2,537-2,377-1,8282322879006,547
Other Information:
Effect Of Forex Changes On Cash 0-10-4-5-5-12-21-37566623-9-27-3-3-1
Net Change In Cash -2,8197507,265-1,875-4902,012-1481,046-1,219-4691,407-6751,058-4831,637388-4,415
Cash At End Of Period 9,39912,21811,4684,2036,0786,5684,5564,7043,6584,8775,3463,9394,6143,5564,0392,4022,014