Take and Give. Needs Co., Ltd

TSE:4331.T

832 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,39912,52711,7924,5946,4556,7824,7694,9183,8715,1115,5824,1705,0354,0944,5592,8652,515
Short Term Investments 0-4,927-4,920-4,842-5,909-6,243-7,437-804-967-1,138-1,438-1,401-1,578-1,793-1,506-1,648-1,798
Cash and Short Term Investments 9,39912,52711,7924,5946,4556,7824,7694,9183,8715,1115,5824,1705,0354,0944,5592,8652,515
Net Receivables 3,7733,6013,1722,6834,4655,0544,6334,0563,7983,3743,3913,1242,5822,3222,0232,1031,972
Inventory 2402642432202642452842061671409810154528199106
Other Current Assets 1,338889437415244566834463401860320217108333195128341
Total Current Assets 14,75017,28115,6447,91211,42812,64710,5209,6438,2379,4859,3917,6127,7796,8016,8585,1954,934
Non-Current Assets:
Property, Plant & Equipment, Net 29,92127,11229,11032,21437,12434,33135,03731,74329,23925,56424,69524,51420,80320,92721,09522,34523,873
Goodwill 0330601011211511698389971,2881,24221338770
Intangible Assets 3752231921963616777359731,1431,1901,0959485545937057681,091
Goodwill and Intangible Assets 3752262222564627988861,1421,9812,1872,3832,1905566067438451,091
Long Term Investments 155,0044,9994,9475,9306,2647,4688521,0541,4501,5751,4461,7092,0171,6122,3132,415
Tax Assets 4,9935,5273,9553,1313,1182,9202,3172,2141,7891,7131,8851,7331,9022,1071,574792602
Other Non-Current Assets 4,9688299114133167-2036,5826,9857,6928,3539,01510,64112,17611,5749,9358,245
Total Non-Current Assets 40,27237,95138,38540,66246,76744,48045,50542,53341,04838,60638,89138,89835,61137,83336,59836,23036,226
Total Assets 55,02255,23554,03248,57858,19757,13056,02552,17649,28648,09148,28246,51043,39044,63443,45641,42541,160
Liabilities & Equity:
Current Liabilities:
Account Payables 1,6241,4851,3191,0921,3132,5942,3394,8625,1362,5762,8742,7322,4131,8672,3472,2462,681
Short Term Debt 6,2566,85715,21815,7947,8846,7316,3007,1114,8905,4946,0175,2438,5856,5937,2865,9595,945
Tax Payables 1821419151028147369376973282041,5116394501760019245
Deferred Revenue 1,8715,4595,4262,3233,6134,4309371,2207818422,1131,126906369983529241
Other Current Liabilities 4,0381,4892,4863,1363,3653,3296,0213,3172,8415,1464,8354,1693,2543,7692,7812,5172,357
Total Current Liabilities 13,78915,29024,44922,34516,17517,08415,59716,51013,64814,05815,83913,27015,15812,59813,39711,25111,224
Non-Current Liabilities:
Long Term Debt 16,94922,55216,04617,19416,20314,72412,91212,42212,22510,7909,82712,6559,06612,80011,84616,44716,577
Deferred Revenue Non-Current 3,135-69-74-1100000000000000
Deferred Tax Liabilities Non-Current 64269741100000000000000
Other Non-Current Liabilities 3,5411,6421,6931,8022,0232,1436,3802,7593,0282,7803,2552,6252,3742,7891,8911,401728
Total Non-Current Liabilities 24,26724,19417,73918,99618,22616,86719,29215,18115,25313,57013,08215,28011,44015,58913,73717,84817,305
Total Liabilities 38,05639,48442,18841,34134,40133,95134,88931,69128,90127,62828,92128,55026,59828,18727,13429,09928,529
Equity:
Preferred Stock 2,0003,00011,8037,17923,50722,8220000025600000
Common Stock 1001002,0005,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2395,2393,4492,949
Retained Earnings 2,8452,610-1,394-3,11813,24612,56810,4789,7799,6129,5848,7637,5616,6056,2826,0685,6966,743
Accumulated Other Comprehensive Income/Loss -10037415810913118424432343277-25600000
Other Total Stockholders Equity 12,11810,004-606-2,146-18,510-17,8324,9934,9954,9995,0005,0004,9554,8004,8424,9663,1612,904
Total Shareholders Equity 16,96315,75111,8447,23723,61622,95320,91920,28220,19820,28019,10417,78016,66916,36316,27312,30612,596
Total Equity 16,96315,75111,8447,23723,79623,17921,13520,48520,38520,46319,36117,96016,79216,44716,32212,32612,631
Total Liabilities & Shareholders Equity 55,01955,23554,03248,57858,19757,13056,02452,17649,28648,09148,28246,51043,39044,63443,45641,42541,160