Take and Give. Needs Co., Ltd
TSE:4331.T
860 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,399 | 12,527 | 11,792 | 4,594 | 6,455 | 6,782 | 4,769 | 4,918 | 3,871 | 5,111 | 5,582 | 4,170 | 5,035 | 4,094 | 4,559 | 2,865 | 2,515 |
Short Term Investments
| 0 | -4,927 | -4,920 | -4,842 | -5,909 | -6,243 | -7,437 | -804 | -967 | -1,138 | -1,438 | -1,401 | -1,578 | -1,793 | -1,506 | -1,648 | -1,798 |
Cash and Short Term Investments
| 9,399 | 12,527 | 11,792 | 4,594 | 6,455 | 6,782 | 4,769 | 4,918 | 3,871 | 5,111 | 5,582 | 4,170 | 5,035 | 4,094 | 4,559 | 2,865 | 2,515 |
Net Receivables
| 3,773 | 3,601 | 3,172 | 2,683 | 4,465 | 5,054 | 4,633 | 4,056 | 3,798 | 3,374 | 3,391 | 3,124 | 2,582 | 2,322 | 2,023 | 2,103 | 1,972 |
Inventory
| 240 | 264 | 243 | 220 | 264 | 245 | 284 | 206 | 167 | 140 | 98 | 101 | 54 | 52 | 81 | 99 | 106 |
Other Current Assets
| 698 | 889 | 437 | 415 | 244 | 566 | 834 | 463 | 401 | 860 | 320 | 217 | 108 | 333 | 195 | 128 | 341 |
Total Current Assets
| 14,750 | 17,281 | 15,644 | 7,912 | 11,428 | 12,647 | 10,520 | 9,643 | 8,237 | 9,485 | 9,391 | 7,612 | 7,779 | 6,801 | 6,858 | 5,195 | 4,934 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 29,921 | 27,112 | 29,110 | 32,214 | 37,124 | 34,331 | 35,037 | 31,743 | 29,239 | 25,564 | 24,695 | 24,514 | 20,803 | 20,927 | 21,095 | 22,345 | 23,873 |
Goodwill
| 0 | 3 | 30 | 60 | 101 | 121 | 151 | 169 | 838 | 997 | 1,288 | 1,242 | 2 | 13 | 38 | 77 | 0 |
Intangible Assets
| 375 | 223 | 192 | 196 | 361 | 677 | 735 | 973 | 1,143 | 1,190 | 1,095 | 948 | 554 | 593 | 705 | 768 | 1,091 |
Goodwill and Intangible Assets
| 375 | 226 | 222 | 256 | 462 | 798 | 886 | 1,142 | 1,981 | 2,187 | 2,383 | 2,190 | 556 | 606 | 743 | 845 | 1,091 |
Long Term Investments
| 4,913 | 5,004 | 4,999 | 4,947 | 5,930 | 6,264 | 7,468 | 852 | 1,054 | 1,450 | 1,575 | 1,446 | 1,709 | 2,017 | 1,612 | 2,313 | 2,415 |
Tax Assets
| 4,993 | 5,527 | 3,955 | 3,131 | 3,118 | 2,920 | 2,317 | 2,214 | 1,789 | 1,713 | 1,885 | 1,733 | 1,902 | 2,107 | 1,574 | 792 | 602 |
Other Non-Current Assets
| -572 | 82 | 99 | 114 | 133 | 167 | -203 | 6,582 | 6,985 | 7,692 | 8,353 | 9,015 | 10,641 | 12,176 | 11,574 | 9,935 | 8,245 |
Total Non-Current Assets
| 39,630 | 37,951 | 38,385 | 40,662 | 46,767 | 44,480 | 45,505 | 42,533 | 41,048 | 38,606 | 38,891 | 38,898 | 35,611 | 37,833 | 36,598 | 36,230 | 36,226 |
Total Assets
| 54,380 | 55,235 | 54,032 | 48,578 | 58,197 | 57,130 | 56,025 | 52,176 | 49,286 | 48,091 | 48,282 | 46,510 | 43,390 | 44,634 | 43,456 | 41,425 | 41,160 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,624 | 1,485 | 1,319 | 1,092 | 1,313 | 2,594 | 2,339 | 4,862 | 5,136 | 2,576 | 2,874 | 2,732 | 2,413 | 1,867 | 2,347 | 2,246 | 2,681 |
Short Term Debt
| 5,990 | 6,857 | 15,218 | 15,794 | 7,884 | 6,731 | 6,300 | 7,111 | 4,890 | 5,494 | 6,017 | 5,243 | 8,585 | 6,593 | 7,286 | 5,959 | 5,945 |
Tax Payables
| 182 | 141 | 915 | 102 | 814 | 736 | 937 | 697 | 328 | 204 | 1,511 | 639 | 450 | 17 | 600 | 192 | 45 |
Deferred Revenue
| 1,871 | 5,459 | 5,426 | 2,323 | 3,613 | 4,430 | 937 | 1,220 | 781 | 842 | 2,113 | 1,126 | 906 | 369 | 983 | 529 | 241 |
Other Current Liabilities
| 4,304 | 1,489 | 2,486 | 3,136 | 3,365 | 3,329 | 6,021 | 3,317 | 2,841 | 5,146 | 4,835 | 4,169 | 3,254 | 3,769 | 2,781 | 2,517 | 2,357 |
Total Current Liabilities
| 13,789 | 15,290 | 24,449 | 22,345 | 16,175 | 17,084 | 15,597 | 16,510 | 13,648 | 14,058 | 15,839 | 13,270 | 15,158 | 12,598 | 13,397 | 11,251 | 11,224 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 16,949 | 22,552 | 16,046 | 17,194 | 16,203 | 14,724 | 12,912 | 12,422 | 12,225 | 10,790 | 9,827 | 12,655 | 9,066 | 12,800 | 11,846 | 16,447 | 16,577 |
Deferred Revenue Non-Current
| 3,135 | -69 | -74 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 642 | 69 | 74 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,902 | 1,642 | 1,693 | 1,802 | 2,023 | 2,143 | 6,380 | 2,759 | 3,028 | 2,780 | 3,255 | 2,625 | 2,374 | 2,789 | 1,891 | 1,401 | 728 |
Total Non-Current Liabilities
| 23,628 | 24,194 | 17,739 | 18,996 | 18,226 | 16,867 | 19,292 | 15,181 | 15,253 | 13,570 | 13,082 | 15,280 | 11,440 | 15,589 | 13,737 | 17,848 | 17,305 |
Total Liabilities
| 37,417 | 39,484 | 42,188 | 41,341 | 34,401 | 33,951 | 34,889 | 31,691 | 28,901 | 27,628 | 28,921 | 28,550 | 26,598 | 28,187 | 27,134 | 29,099 | 28,529 |
Equity: | |||||||||||||||||
Preferred Stock
| 2,000 | 3,000 | 11,803 | 7,179 | 23,507 | 22,822 | 0 | 0 | 0 | 0 | 0 | 256 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 2,000 | 5,264 | 5,264 | 5,264 | 5,264 | 5,264 | 5,264 | 5,264 | 5,264 | 5,264 | 5,264 | 5,239 | 5,239 | 3,449 | 2,949 |
Retained Earnings
| 3,845 | 2,610 | -1,394 | -3,118 | 13,246 | 12,568 | 10,478 | 9,779 | 9,612 | 9,584 | 8,763 | 7,561 | 6,605 | 6,282 | 6,068 | 5,696 | 6,743 |
Accumulated Other Comprehensive Income/Loss
| -100 | 37 | 41 | 58 | 109 | 131 | 184 | 244 | 323 | 432 | 77 | -256 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,118 | 10,004 | -606 | -2,146 | -18,510 | -17,832 | 4,993 | 4,995 | 4,999 | 5,000 | 5,000 | 4,955 | 4,800 | 4,842 | 4,966 | 3,161 | 2,904 |
Total Shareholders Equity
| 16,963 | 15,751 | 11,844 | 7,237 | 23,616 | 22,953 | 20,919 | 20,282 | 20,198 | 20,280 | 19,104 | 17,780 | 16,669 | 16,363 | 16,273 | 12,306 | 12,596 |
Total Equity
| 16,963 | 15,751 | 11,844 | 7,237 | 23,796 | 23,179 | 21,135 | 20,485 | 20,385 | 20,463 | 19,361 | 17,960 | 16,792 | 16,447 | 16,322 | 12,326 | 12,631 |
Total Liabilities & Shareholders Equity
| 54,380 | 55,235 | 54,032 | 48,578 | 58,197 | 57,130 | 56,024 | 52,176 | 49,286 | 48,091 | 48,282 | 46,510 | 43,390 | 44,634 | 43,456 | 41,425 | 41,160 |