Take and Give. Needs Co., Ltd

TSE:4331.T

885 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,39912,52711,7924,5946,4556,7824,7694,9183,8715,1115,5824,1705,0354,0944,5592,8652,515
Short Term Investments 0-4,927-4,920-4,842-5,909-6,243-7,437-804-967-1,138-1,438-1,401-1,578-1,793-1,506-1,648-1,798
Cash and Short Term Investments 9,39912,52711,7924,5946,4556,7824,7694,9183,8715,1115,5824,1705,0354,0944,5592,8652,515
Net Receivables 3,7732,9292,4472,0363,3494,0333,3142,7842,4512,2572,1412,2681,6601,2661,1961,3171,309
Inventory 2402642432202642452842061671409810154528199106
Other Current Assets 1,3381,5611,1621,0621,3611,5872,1531,7351,7481,9771,5701,0731,0301,3891,0229141,004
Total Current Assets 14,75017,28115,6447,91211,42812,64710,5209,6438,2379,4859,3917,6127,7796,8016,8585,1954,934
Non-Current Assets:
Property, Plant & Equipment, Net 29,92127,11229,11032,21437,12434,33135,03731,74329,23925,56424,69524,51420,80320,92721,09522,34523,873
Goodwill 0330601011211511698389971,2881,24221338770
Intangible Assets 3752231921963616777359731,1431,1901,0959485545937057681,091
Goodwill and Intangible Assets 3752262222564627988861,1421,9812,1872,3832,1905566067438451,091
Long Term Investments 05,0044,9994,9475,9306,2647,4688521,0541,4501,5751,4461,7092,0171,6122,3132,415
Tax Assets 05,5273,9553,1313,1182,9202,3172,2141,7891,7131,8851,7331,9022,1071,574792602
Other Non-Current Assets 9,3348299114133167-2036,5826,9857,6928,3539,01510,64112,17611,5749,9358,245
Total Non-Current Assets 39,63037,95138,38540,66246,76744,48045,50542,53341,04838,60638,89138,89835,61137,83336,59836,23036,226
Total Assets 54,38055,23554,03248,57858,19757,13056,02552,17649,28648,09148,28246,51043,39044,63443,45641,42541,160
Liabilities & Equity:
Current Liabilities:
Account Payables 1,6241,4851,3191,0921,3132,5942,3392,4842,2992,5762,8742,7322,4131,8672,3472,2462,681
Short Term Debt 5,9901,3989,79213,4714,2712,3015,3637,1114,8904,6523,9045,2438,5986,6037,2985,9655,945
Tax Payables 1821419151028147369376973282041,5116394501760019245
Deferred Revenue 05,4595,4262,3233,6134,4309371,2207818422,1131,126906369983529241
Other Current Liabilities 5,9931,3481,5713,0342,5512,5935,0846,2186,1314,9423,3244,6563,6974,1113,1522,8482,553
Total Current Liabilities 13,78915,29024,44922,34516,17517,08415,59716,51013,64814,05815,83913,27015,15812,59813,39711,25111,224
Non-Current Liabilities:
Long Term Debt 20,08422,55216,04617,19416,20314,72416,64212,88112,77811,33810,33012,7719,07312,82011,89516,47516,577
Deferred Revenue Non-Current 0-69-74-1100000000000000
Deferred Tax Liabilities Non-Current 069741100000000000000
Other Non-Current Liabilities 3,5441,6421,6931,8022,0232,1432,6502,3002,4752,2322,7522,5092,3672,7691,8421,373728
Total Non-Current Liabilities 23,62824,19417,73918,99618,22616,86719,29215,18115,25313,57013,08215,28011,44015,58913,73717,84817,305
Total Liabilities 37,41739,48442,18841,34134,40133,95134,88931,69128,90127,62828,92128,55026,59828,18727,13429,09928,529
Equity:
Preferred Stock 03,00011,8037,17923,50722,8220000025600000
Common Stock 1001002,0005,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2395,2393,4492,949
Retained Earnings 3,8452,610-1,394-3,11813,24612,56810,4789,7799,6129,5848,7637,5616,6056,2826,0685,6966,743
Accumulated Other Comprehensive Income/Loss 037415810913118424432343277-25600000
Other Total Stockholders Equity 13,01813,00411,1975,0334,9974,9904,9934,9954,9995,0004,9994,6995,2125,1854,9663,3952,895
Total Shareholders Equity 16,96315,75111,8447,23723,61622,95320,91920,28220,19820,28019,10417,78016,66916,36316,27312,30612,596
Total Equity 16,96315,75111,8447,23723,79623,17921,13520,48520,38520,46319,36117,96016,79216,44716,32212,32612,631
Total Liabilities & Shareholders Equity 54,38055,23554,03248,57858,19757,13056,02452,17649,28648,09148,28246,51043,39044,63443,45641,42541,160