Nichiban Co., Ltd.
TSE:4218.T
1927 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 46,859 | 45,560 | 43,134 | 41,340 | 44,063 | 47,417 | 46,234 | 44,145 | 42,461 | 39,892 | 40,225 | 38,502 | 38,260 | 38,521 | 37,486 | 38,718 | 40,567 |
Cost of Revenue
| 32,988 | 32,586 | 29,638 | 28,158 | 29,182 | 31,992 | 30,679 | 29,402 | 29,140 | 28,329 | 28,965 | 27,478 | 27,530 | 27,449 | 26,995 | 28,208 | 29,548 |
Gross Profit
| 13,871 | 12,974 | 13,496 | 13,182 | 14,881 | 15,425 | 15,555 | 14,743 | 13,321 | 11,563 | 11,260 | 11,024 | 10,730 | 11,072 | 10,491 | 10,510 | 11,019 |
Gross Profit Ratio
| 0.296 | 0.285 | 0.313 | 0.319 | 0.338 | 0.325 | 0.336 | 0.334 | 0.314 | 0.29 | 0.28 | 0.286 | 0.28 | 0.287 | 0.28 | 0.271 | 0.272 |
Reseach & Development Expenses
| 1,202 | 1,110 | 1,057 | 1,064 | 1,067 | 1,184 | 1,241 | 1,153 | 1,108 | 1,008 | 1,004 | 993 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7,656 | 8,423 | 7,893 | 8,193 | 7,579 | 7,432 | 11,136 | 5,864 | 5,686 | 6,469 | 2,484 | 2,378 | 477 | 451 | 426 | 494 | 483 |
Selling & Marketing Expenses
| 2,940 | 2,942 | 3,153 | 2,988 | 4,019 | 4,024 | 3,533 | 3,322 | 2,820 | 2,669 | 689 | 565 | 538 | 468 | 384 | 451 | 428 |
SG&A
| 10,596 | 11,365 | 11,046 | 11,181 | 11,598 | 11,456 | 11,136 | 9,186 | 8,506 | 9,138 | 3,173 | 2,943 | 1,015 | 919 | 810 | 945 | 911 |
Other Expenses
| 8 | 84 | 60 | -16 | 35 | 52 | -25 | -129 | -1 | -8 | -7 | -2 | -9 | 4 | 13 | 75 | 43 |
Operating Expenses
| 11,798 | 11,365 | 11,046 | 11,181 | 11,905 | 11,741 | 11,136 | 10,685 | 9,960 | 9,401 | 9,462 | 9,244 | 9,138 | 9,108 | 8,944 | 9,159 | 9,508 |
Operating Income
| 2,073 | 1,609 | 2,450 | 2,000 | 2,975 | 3,684 | 4,419 | 4,057 | 3,360 | 2,161 | 1,789 | 1,773 | 1,591 | 1,962 | 1,546 | 1,349 | 1,510 |
Operating Income Ratio
| 0.044 | 0.035 | 0.057 | 0.048 | 0.068 | 0.078 | 0.096 | 0.092 | 0.079 | 0.054 | 0.044 | 0.046 | 0.042 | 0.051 | 0.041 | 0.035 | 0.037 |
Total Other Income Expenses Net
| 200 | 1,821 | 110 | -101 | -490 | 868 | -31 | 165 | -580 | 11 | -54 | -180 | -81 | -458 | -130 | -119 | -60 |
Income Before Tax
| 2,273 | 3,431 | 2,561 | 1,900 | 2,487 | 4,553 | 4,388 | 4,223 | 2,781 | 2,173 | 1,743 | 1,599 | 1,511 | 1,506 | 1,417 | 1,232 | 1,451 |
Income Before Tax Ratio
| 0.049 | 0.075 | 0.059 | 0.046 | 0.056 | 0.096 | 0.095 | 0.096 | 0.065 | 0.054 | 0.043 | 0.042 | 0.039 | 0.039 | 0.038 | 0.032 | 0.036 |
Income Tax Expense
| 445 | 1,059 | 751 | 550 | 735 | 1,359 | 1,256 | 1,115 | 953 | 861 | 753 | 611 | 818 | 563 | 505 | 475 | 541 |
Net Income
| 1,827 | 2,371 | 1,809 | 1,350 | 1,751 | 3,193 | 3,132 | 3,107 | 1,827 | 1,311 | 989 | 988 | 692 | 943 | 911 | 757 | 909 |
Net Income Ratio
| 0.039 | 0.052 | 0.042 | 0.033 | 0.04 | 0.067 | 0.068 | 0.07 | 0.043 | 0.033 | 0.025 | 0.026 | 0.018 | 0.024 | 0.024 | 0.02 | 0.022 |
EPS
| 88.98 | 114.66 | 87.3 | 65.15 | 84.5 | 154.09 | 151.15 | 149.95 | 88.18 | 63.3 | 47.74 | 47.7 | 33.44 | 45.5 | 43.98 | 36.54 | 43.86 |
EPS Diluted
| 88.96 | 114.64 | 87.3 | 65.15 | 84.5 | 154.09 | 151.15 | 149.95 | 88.18 | 63.3 | 47.74 | 47.7 | 33.44 | 45.5 | 43.98 | 36.54 | 43.86 |
EBITDA
| 4,868 | 4,635 | 5,212 | 4,448 | 5,485 | 6,238 | 6,603 | 6,084 | 5,141 | 3,699 | 3,691 | 3,590 | 3,489 | 3,795 | 3,367 | 3,077 | 3,379 |
EBITDA Ratio
| 0.104 | 0.102 | 0.121 | 0.108 | 0.124 | 0.132 | 0.143 | 0.138 | 0.121 | 0.093 | 0.092 | 0.093 | 0.091 | 0.099 | 0.09 | 0.079 | 0.083 |