Nichiban Co., Ltd.
TSE:4218.T
1918 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 13,049 | 15,108 | 14,200 | 13,900 | 11,879 | 8,228 | 8,369 | 11,119 | 12,580 | 10,737 | 10,610 | 9,653 | 10,055 | 10,405 | 9,158 | 7,470 | 5,513 |
Short Term Investments
| 356 | -1,361 | -1,413 | -1,669 | -1,303 | -1,432 | -267 | -91 | 908 | 507 | 506 | 506 | 506 | 505 | 505 | 504 | 3,499 |
Cash and Short Term Investments
| 13,405 | 15,108 | 14,200 | 13,900 | 11,879 | 8,228 | 8,369 | 11,119 | 13,488 | 11,244 | 11,116 | 10,159 | 10,561 | 10,910 | 9,663 | 7,974 | 9,012 |
Net Receivables
| 15,323 | 9,698 | 9,144 | 8,861 | 9,886 | 12,497 | 16,111 | 14,704 | 14,427 | 13,567 | 13,251 | 13,091 | 13,030 | 12,502 | 12,475 | 12,288 | 13,584 |
Inventory
| 9,277 | 8,730 | 7,546 | 7,069 | 8,430 | 7,902 | 7,829 | 6,638 | 6,039 | 5,681 | 5,602 | 5,269 | 5,533 | 4,951 | 5,103 | 5,731 | 5,812 |
Other Current Assets
| 634 | 5,737 | 4,852 | 4,367 | 3,226 | 3,803 | 970 | 365 | 339 | 228 | 203 | 208 | 207 | 174 | 133 | 200 | 345 |
Total Current Assets
| 38,639 | 39,273 | 35,742 | 34,197 | 33,421 | 32,430 | 33,279 | 32,826 | 34,293 | 30,720 | 30,172 | 28,727 | 29,331 | 28,537 | 27,374 | 26,193 | 28,753 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 22,838 | 23,467 | 22,157 | 20,697 | 20,808 | 22,399 | 22,742 | 18,691 | 14,627 | 13,347 | 12,994 | 12,395 | 11,555 | 11,357 | 11,784 | 12,021 | 11,486 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 985 | 1,233 | 1,269 | 954 | 473 | 333 | 294 | 308 | 276 | 151 | 207 | 232 | 81 | 70 | 44 | 66 | 100 |
Goodwill and Intangible Assets
| 985 | 1,233 | 1,269 | 954 | 473 | 333 | 294 | 308 | 276 | 151 | 207 | 232 | 81 | 70 | 44 | 66 | 100 |
Long Term Investments
| 2,787 | 3,862 | 3,872 | 4,196 | 3,651 | 3,816 | 2,754 | 2,422 | 619 | 1,442 | 1,247 | 1,469 | 1,321 | 999 | 1,048 | 942 | -2,070 |
Tax Assets
| 2,110 | 1,286 | 1,385 | 1,168 | 1,398 | 1,349 | 1,284 | 1,403 | 1,641 | 1,374 | 1,772 | 2,019 | 2,195 | 2,567 | 2,557 | 2,440 | 2,416 |
Other Non-Current Assets
| 1,651 | -1 | -2 | -1 | -3 | 0 | 400 | 467 | 1,431 | 906 | 819 | 956 | 978 | 1,042 | 928 | 1,135 | 4,167 |
Total Non-Current Assets
| 30,371 | 29,847 | 28,681 | 27,014 | 26,327 | 27,897 | 27,474 | 23,291 | 18,594 | 17,220 | 17,039 | 17,071 | 16,130 | 16,035 | 16,361 | 16,604 | 16,099 |
Total Assets
| 69,010 | 69,123 | 64,427 | 61,214 | 59,752 | 60,329 | 60,755 | 56,120 | 52,890 | 47,943 | 47,213 | 45,801 | 45,461 | 44,572 | 43,735 | 42,797 | 44,852 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11,646 | 4,652 | 4,051 | 4,316 | 4,070 | 4,438 | 4,274 | 4,109 | 4,343 | 7,620 | 7,702 | 7,481 | 7,640 | 6,918 | 6,559 | 6,742 | 7,891 |
Short Term Debt
| 48 | 81 | 634 | 401 | 124 | 2,190 | 306 | 237 | 486 | 276 | 379 | 271 | 2,360 | 360 | 262 | 820 | 2,369 |
Tax Payables
| 170 | 620 | 682 | 135 | 208 | 496 | 789 | 459 | 989 | 347 | 254 | 333 | 161 | 200 | 422 | 246 | 227 |
Deferred Revenue
| 27 | 4,422 | 4,429 | 3,956 | 3,987 | 4,319 | 4,648 | 6,290 | 3,604 | 3,701 | 3,603 | 3,478 | 3,080 | 3,151 | 3,142 | 2,839 | 3,167 |
Other Current Liabilities
| 5,159 | 10,023 | 7,085 | 5,949 | 5,994 | 6,515 | 9,599 | 6,140 | 7,700 | 1,372 | 1,261 | 889 | 1,292 | 971 | 983 | 789 | 618 |
Total Current Liabilities
| 16,880 | 19,178 | 16,199 | 14,622 | 14,175 | 17,462 | 18,827 | 16,776 | 16,133 | 12,969 | 12,945 | 12,119 | 14,372 | 11,400 | 10,946 | 11,190 | 14,045 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,000 | 2,090 | 2,094 | 2,069 | 2,104 | 137 | 2,170 | 2,251 | 2,326 | 2,438 | 2,507 | 2,502 | 423 | 2,481 | 2,367 | 2,311 | 2,300 |
Deferred Revenue Non-Current
| 82 | -796 | -696 | -791 | -696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 971 | 796 | 696 | 791 | 696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7,372 | 7,253 | 7,175 | 6,447 | 6,257 | 6,251 | 6,443 | 6,329 | 6,293 | 5,652 | 6,214 | 6,389 | 6,716 | 7,164 | 7,549 | 7,146 | 6,566 |
Total Non-Current Liabilities
| 10,425 | 9,343 | 9,269 | 8,516 | 8,361 | 6,388 | 8,613 | 8,580 | 8,619 | 8,090 | 8,721 | 8,891 | 7,139 | 9,645 | 9,916 | 9,457 | 8,866 |
Total Liabilities
| 27,305 | 28,521 | 25,468 | 23,138 | 22,536 | 23,850 | 27,440 | 25,356 | 24,752 | 21,059 | 21,666 | 21,010 | 21,511 | 21,045 | 20,862 | 20,647 | 22,911 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 39,562 | 37,999 | 36,823 | 36,156 | 35,192 | 0 | 0 | 0 | 0 | 26 | 41 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 | 5,451 |
Retained Earnings
| 31,233 | 30,127 | 28,377 | 27,201 | 26,534 | 25,570 | 23,205 | 20,819 | 18,167 | 16,671 | 15,945 | 15,204 | 14,464 | 14,019 | 13,325 | 12,662 | 12,153 |
Accumulated Other Comprehensive Income/Loss
| 1,483 | 1,040 | 960 | 1,253 | 1,060 | 1,287 | 488 | 321 | 343 | 585 | -26 | -41 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,536 | -35,578 | -33,828 | -32,652 | -31,985 | -31,021 | 4,171 | 4,173 | 4,177 | 4,177 | 4,151 | 4,136 | 4,035 | 4,057 | 4,097 | 4,037 | 4,337 |
Total Shareholders Equity
| 41,703 | 40,602 | 38,959 | 38,076 | 37,216 | 36,479 | 33,315 | 30,764 | 28,138 | 26,884 | 25,547 | 24,791 | 23,950 | 23,527 | 22,873 | 22,150 | 21,941 |
Total Equity
| 41,703 | 40,602 | 38,959 | 38,076 | 37,216 | 36,479 | 33,315 | 30,764 | 28,138 | 26,884 | 25,547 | 24,791 | 23,950 | 23,527 | 22,873 | 22,150 | 21,941 |
Total Liabilities & Shareholders Equity
| 69,008 | 69,123 | 64,427 | 61,214 | 59,752 | 60,329 | 60,755 | 56,120 | 52,890 | 47,943 | 47,213 | 45,801 | 45,461 | 44,572 | 43,735 | 42,797 | 44,852 |