Nichiban Co., Ltd.

TSE:4218.T

1918 (JPY) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 11,52411,35513,04611,54210,91611,47812,55111,08910,44211,00111,59010,38510,15810,18911,47310,4839,19510,36811,41011,79910,48611,71312,38811,98811,32811,17712,61711,68910,75111,17511,46011,08810,42211,03010,95910,7179,75510,38710,51410,1148,87710,55510,25210,1219,2979,6559,9929,6779,1789,6539,6959,8009,1129,6659,8149,8099,2329,5279,7679,6458,5469,1229,81710,312
Cost of Revenue 8,0248,0748,8838,3537,6788,4398,7687,9517,4287,9157,8316,9826,9106,9887,6627,2766,2327,1037,4707,7946,8158,0508,2068,1247,6127,7838,2657,6396,9927,4467,5377,3847,0357,5507,5097,3196,7627,3427,4527,1856,3507,5947,3747,3286,6696,9137,0127,0106,5436,9566,9867,0886,5006,9046,9996,9536,5936,8547,0056,9456,1896,5517,1807,590
Gross Profit 3,5003,2814,1633,1893,2383,0393,7833,1383,0143,0863,7593,4033,2483,2013,8113,2072,9633,2653,9404,0053,6713,6634,1823,8643,7163,3944,3524,0503,7593,7293,9233,7043,3873,4803,4503,3982,9933,0453,0622,9292,5272,9612,8782,7932,6282,7422,9802,6672,6352,6972,7092,7122,6122,7612,8152,8562,6392,6732,7622,7002,3572,5712,6372,722
Gross Profit Ratio 0.3040.2890.3190.2760.2970.2650.3010.2830.2890.2810.3240.3280.320.3140.3320.3060.3220.3150.3450.3390.350.3130.3380.3220.3280.3040.3450.3460.350.3340.3420.3340.3250.3160.3150.3170.3070.2930.2910.290.2850.2810.2810.2760.2830.2840.2980.2760.2870.2790.2790.2770.2870.2860.2870.2910.2860.2810.2830.280.2760.2820.2690.264
Reseach & Development Expenses 02923063132912942702767101,0572382862922900001,0670001,1840001,2410001,1530001,1080001,0080001,004000993000000000000000000
General & Administrative Expenses 0-311000-361000-422000-371000-1,429000-1,467000-851000-839000-526000-481000-698000-407000000000000000000
Selling & Marketing Expenses 02,9400002,9420003,1530002,9880004,0190004,0240003,5330003,3220002,8200002,6690002,7880002,544000000000000000000
SG&A 2,9862,6292,6732,6932,8922,5812,5732,5592,8122,7312,8872,7842,3522,6172,9822,7492,5432,5902,9633,1162,9292,5573,0653,0472,7872,6822,6762,9672,5462,4832,6012,8462,4092,2942,4032,5682,3482,1882,2322,5172,2012,0902,2742,5372,2632,1372,3082,2960000000000000000
Other Expenses 0-27-2162187-1812361-30524-8938926151925-244141420-26-22716-14379-2-132119-28-202720-35-15262-2012107-311873-3715149-50235-6-144621-27
Operating Expenses 2,9862,9212,9793,0062,8922,8752,8432,8352,8122,7312,8872,7842,6442,9072,9822,7492,5432,8972,9633,1162,9292,8423,0653,0472,7872,9472,6762,9672,5462,8292,6012,8462,4092,6412,4032,5682,3482,4512,2322,5172,2012,3882,2742,5372,2632,3852,3082,2962,2552,4082,2112,3262,1932,4122,2452,2512,1992,3742,2002,2312,1372,2892,2372,371
Operating Income 5143601,1841833461659403032013558736196032948294584193689778897418221,1178179284481,6761,0831,2129001,3228589778401,047829644594830412325565604256364351671372379289499385418349570604439298560468218281400349
Operating Income Ratio 0.0450.0320.0910.0160.0320.0140.0750.0270.0190.0320.0750.060.0590.0290.0720.0440.0460.0350.0860.0750.0710.070.090.0680.0820.040.1330.0930.1130.0810.1150.0770.0940.0760.0960.0770.0660.0570.0790.0410.0370.0540.0590.0250.0390.0360.0670.0380.0410.030.0510.0390.0460.0360.0580.0620.0480.0310.0570.0490.0260.0310.0410.034
Total Other Income Expenses Net 19-29410981,720281756431761-77616-90-308-15-6-15981240-345125-40-8266-19115025181-6529-514-30-443055-30-9-12-11-22-65-39-3-73-4-40-3-34-432-714-34-269172-15-22-27-142
Income Before Tax 5333581,2781934441,885968320258399873625664217890463330599638835821,6331,1587839794721,6371,0001,2797091,4728831,1597751,076315615551860466296563593244343291633368307285458383385-8356361940630734454198255386351
Income Before Tax Ratio 0.0460.0320.0980.0170.0410.1640.0770.0290.0250.0360.0750.060.0650.0210.0780.0440.0360.0060.0840.0750.0560.1390.0930.0650.0860.0420.130.0860.1190.0630.1280.080.1110.070.0980.0290.0630.0530.0820.0460.0330.0530.0580.0240.0370.030.0630.0380.0330.030.0470.0390.042-0.0090.0570.0630.0440.0030.0750.0470.0230.0280.0390.034
Income Tax Expense 199-78318421635902629211510823817622935245126144-26268248245444332222361504632884551283822453603273119322231327214912733120087135111234132134120366141191-76203230205-2724916311985139111
Net Income 3334369591512811,294706228143290635450434182646337185856946363361,1898265616174231,1737138235811,09063779944876422239323758931616923239215820718040023517316492242194-73603882015748429179171247240
Net Income Ratio 0.0290.0380.0740.0130.0260.1130.0560.0210.0140.0260.0550.0430.0430.0180.0560.0320.020.0080.0610.0540.0320.1020.0670.0470.0540.0380.0930.0610.0770.0520.0950.0570.0770.0410.070.0210.040.0230.0560.0310.0190.0220.0380.0160.0220.0190.040.0240.0190.0170.0090.0250.021-0.0010.0370.040.0220.0060.050.030.0090.0190.0250.023
EPS 16.3621.4246.77.3313.6362.7834.15116.91430.6421.6820.948.7831.1816.268.964.133.4930.6916.2257.3839.8627.0729.8120.4156.6134.4139.7628.0452.630.7438.5821.6236.8710.7118.9611.4428.4215.258.1811.1918.917.62108.6819.311.348.387.914.4411.688.38-0.3417.3718.729.722.7523.3514.043.818.2511.9111.58
EPS Diluted 16.3621.446.67.3213.6362.6234.15116.913.9930.6421.6820.948.7831.1816.268.964.133.4930.6916.2257.3839.8627.0729.8120.4156.6134.4139.7628.0452.630.7438.5821.6236.8710.7118.9611.4428.4215.258.1811.1918.917.62108.6819.311.348.387.914.4411.688.38-0.3417.3718.729.722.7523.3514.043.818.2511.9111.58
EBITDA 1,2791,0301,9172184592999713402684658846346732428914944791,0091,6131,5201,3431,4551,7641,4491,5701,0732,2291,5701,7311,2971,9891,3521,4461,3071,5281,2811,0251,0121,2378046461,0621,1087297928631,1498197598199658668398671,0451,0618198141,029909611794805351
EBITDA Ratio 0.1110.0910.1470.0190.0420.0260.0770.0310.0260.0420.0760.0610.0660.0240.0780.0470.0520.0970.1410.1290.1280.1240.1420.1210.1390.0960.1770.1340.1610.1160.1740.1220.1390.1180.1390.120.1050.0970.1180.0790.0730.1010.1080.0720.0850.0890.1150.0850.0830.0850.10.0880.0920.090.1060.1080.0890.0850.1050.0940.0710.0870.0820.034