Brains Technology, Inc.
TSE:4075.T
748 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Revenue
| 1,053.861 | 934.255 | 854.501 | 631.597 | 432.74 |
| Cost of Revenue
| 373.05 | 262.513 | 171.883 | 131.698 | 127.664 |
| Gross Profit
| 680.811 | 671.742 | 682.618 | 499.899 | 305.076 |
| Gross Profit Ratio
| 0.646 | 0.719 | 0.799 | 0.791 | 0.705 |
| Reseach & Development Expenses
| 68.182 | 105.673 | 194.023 | 137.798 | 71.834 |
| General & Administrative Expenses
| 95 | 94 | 92 | 0 | 0 |
| Selling & Marketing Expenses
| 351.717 | 296.424 | 237.643 | 0 | 0 |
| SG&A
| 446.717 | 390.424 | 329.643 | 292.386 | 216.814 |
| Other Expenses
| 0.157 | 497.7 | 524.452 | 430.411 | 288.771 |
| Operating Expenses
| 517.565 | 497.7 | 524.452 | 430.411 | 288.771 |
| Operating Income
| 163.245 | 174.041 | 158.165 | 69.487 | 16.304 |
| Operating Income Ratio
| 0.155 | 0.186 | 0.185 | 0.11 | 0.038 |
| Total Other Income Expenses Net
| -0.999 | -0.875 | -15.624 | -4.705 | 13.938 |
| Income Before Tax
| 162.246 | 173.166 | 142.541 | 64.782 | 30.242 |
| Income Before Tax Ratio
| 0.154 | 0.185 | 0.167 | 0.103 | 0.07 |
| Income Tax Expense
| 39.6 | 31.85 | 32.282 | -14.092 | -9.694 |
| Net Income
| 122.646 | 141.315 | 110.259 | 78.874 | 39.937 |
| Net Income Ratio
| 0.116 | 0.151 | 0.129 | 0.125 | 0.092 |
| EPS
| 22.38 | 26.31 | 20.53 | 14.69 | 7.44 |
| EPS Diluted
| 20.43 | 23.29 | 20.53 | 14.69 | 7.44 |
| EBITDA
| 293.184 | 257.835 | 205.137 | 118.262 | 51.917 |
| EBITDA Ratio
| 0.278 | 0.276 | 0.24 | 0.187 | 0.12 |