Brains Technology, Inc.
TSE:4075.T
715 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Assets: | ||||||
Current Assets: | ||||||
Cash & Cash Equivalents
| 1,309.861 | 1,306.941 | 1,299.743 | 1,404.874 | 319.818 | 150.553 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,309.861 | 1,306.941 | 1,299.743 | 1,404.874 | 319.818 | 150.553 |
Net Receivables
| 126.311 | 165.752 | 152.812 | 94.175 | 68.854 | 92.994 |
Inventory
| 11.925 | 9.228 | 7.498 | 7.52 | 5.275 | 4.089 |
Other Current Assets
| 127.384 | 1.75 | 1.203 | 0.551 | 4.815 | 0.001 |
Total Current Assets
| 1,449.17 | 1,483.671 | 1,461.256 | 1,507.12 | 398.762 | 247.637 |
Non-Current Assets: | ||||||
Property, Plant & Equipment, Net
| 9.214 | 9.836 | 7.963 | 3.771 | 1.886 | 0.798 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 350.661 | 301.641 | 214.54 | 107.51 | 94.65 | 87.826 |
Goodwill and Intangible Assets
| 350.661 | 301.641 | 214.54 | 107.51 | 94.65 | 87.826 |
Long Term Investments
| 0 | 2.208 | 0 | 0.569 | 1 | 0.933 |
Tax Assets
| 50.033 | 38.877 | 29.419 | 21.237 | 24.367 | 9.984 |
Other Non-Current Assets
| 1.587 | 0.002 | 0.287 | 0.002 | 0.002 | 0.002 |
Total Non-Current Assets
| 411.495 | 352.564 | 252.209 | 133.089 | 121.905 | 99.543 |
Total Assets
| 1,860.666 | 1,836.235 | 1,713.466 | 1,640.209 | 520.668 | 347.181 |
Liabilities & Equity: | ||||||
Current Liabilities: | ||||||
Account Payables
| 12.723 | 15.753 | 19.213 | 22.24 | 12.861 | 10.022 |
Short Term Debt
| 6 | 8 | 66.538 | 43.886 | 84.664 | 35.766 |
Tax Payables
| 24.934 | 62.731 | 42.821 | 66.955 | 24.823 | 4.422 |
Deferred Revenue
| 198.1 | 267.573 | 141.384 | 251.815 | 176.582 | 117.547 |
Other Current Liabilities
| 60.933 | 14.111 | 98.889 | 13.308 | 6.034 | 4.174 |
Total Current Liabilities
| 277.756 | 305.437 | 326.024 | 331.249 | 280.141 | 167.509 |
Non-Current Liabilities: | ||||||
Long Term Debt
| 0 | 6 | 14 | 77.316 | 117.48 | 125.464 |
Deferred Revenue Non-Current
| 25.944 | 35.665 | 24.616 | 25.523 | 42.497 | 52.532 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0.617 | 0 |
Other Non-Current Liabilities
| 0.001 | 0.001 | 0.001 | 0.001 | -0.617 | 0.001 |
Total Non-Current Liabilities
| 25.945 | 41.666 | 38.617 | 102.84 | 159.977 | 177.997 |
Total Liabilities
| 303.701 | 347.103 | 364.641 | 434.089 | 440.118 | 345.506 |
Equity: | ||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 599.276 | 589.681 | 580.851 | 580.156 | 72.5 | 72.5 |
Retained Earnings
| 393.413 | 344.77 | 222.123 | 80.808 | -29.45 | -108.325 |
Accumulated Other Comprehensive Income/Loss
| 0 | 2 | 1 | 1 | 0 | 0 |
Other Total Stockholders Equity
| 564.276 | 552.681 | 544.851 | 544.156 | 37.5 | 37.5 |
Total Shareholders Equity
| 1,556.965 | 1,489.132 | 1,348.825 | 1,206.12 | 80.55 | 1.675 |
Total Equity
| 1,556.965 | 1,489.132 | 1,348.825 | 1,206.12 | 80.55 | 1.675 |
Total Liabilities & Shareholders Equity
| 1,860.666 | 1,836.235 | 1,713.466 | 1,640.209 | 520.668 | 347.181 |